CashFlowRE
Sign in Sign up
139 Kenmore Ave
A- Composite 82.2
Why this score? — see what drove the A- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +5.4/10.0
  • Rent growth +4.5/5.0
  • Livability +3.3/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0

$49,900

139 Kenmore Ave · Toledo, OH 43609
2 bd · 1.0 ba · 753 sqft · SingleFamily public records · 49 Days on market
Built 1927 3,200 sqft lot $66/sqft · 29% below area Est $71k · 29% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

SOLID OLDER HOME IN NEED OF MINOR UPDATES AND IMPROVEMENTS. POSSESSION AT CLOSE.

Key facts

  • 3,200 sq ft lot
  • Garage
  • Built 1927

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $50k.

Deal economics

  • At list price, monthly cash flow is $436 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $50k).
  • Recommended offer: $48k (3.0% below list) — sets the bar for market timing.
  • Cap rate 16.8% vs local median 7.6% in Toledo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#645 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, schools D-, crime F.
  • Toledo City (urban): math 15% / reading 24% proficiency, ranked #634 of 656 in OH (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+7.8%/yr); 99 active listings in the ZIP; 19 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 47% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).

Forward outlook

  • In year one you build about $719 of equity ($345 loan paydown + $374 appreciation (0.8% local appreciation)).
  • Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (0.8% appreciation + 7.8% rent growth), your $14k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 49 days — a 3% lower offer ($48k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $12k; list at $50k implies a 323% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1927 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $48,403 (3.0% below list)

Questions for the listing agent

  1. It's been on market 49 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1927 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.07%
Cap rate
16.77%
Cash-on-cash
37.42%
DSCR
2.66
GRM
4.0

CMA / ARV

ARV (median comp)
$70,649
List price
$49,900
Delta
-29.37%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
139 Kenmore Ave 0.00mi 2/2.0 753 (0%) 1mo $40,000 $53 95
2319 Dana St 0.12mi 2/1.0 792 (+5%) 1mo $25,400 $32 85
2375 Airline Ave 0.15mi 2/1.0 755 (+0%) 9mo $70,000 $93 85
2309 Dunham St 0.06mi 2/1.0 806 (+7%) 2mo $90,000 $112 84
513 Federman St 0.28mi 2/1.0 726 (-4%) 13mo $84,900 $117 70
769 Colima Dr 0.68mi 2/1.0 768 (+2%) 2mo $107,500 $140 63
230 Somerset St 0.28mi 2/1.0 864 (+15%) 12mo $75,000 $87 53
732 Colima Dr 0.63mi 2/1.0 829 (+10%) 2mo $126,000 $152 52
142 Whiting Ave 0.63mi 2/1.0 696 (-8%) 10mo $10,000 $14 49
1830 Finch St 0.56mi 2/1.0 814 (+8%) 14mo $52,100 $64 49
634 Woodsdale Ave 0.73mi 2/1.0 682 (-9%) 12mo $53,000 $78 41
620 Durango Dr 0.58mi 2/1.0 864 (+15%) 12mo $53,000 $61 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

0.75% appreciation · 7.8% rent growth · sell at horizon

5-year hold
IRR
44.3%
Equity multiple
3.39×
Total profit
$33,332
Equity at exit
$16,387
10-year hold
IRR
48.7%
Equity multiple
7.96×
Total profit
$97,207
Equity at exit
$21,285

Cash invested: $13,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 43609

Home prices YoY
0.3%
Rents YoY
7.8%
Active inventory
99
Price-to-rent
4.0×

Monthly cashflow live

Estimated rent
$1,032 high interval (Pro) →
Mortgage (P&I)
$262
Tax from tax record
$97 /mo · $1,163/yr
Insurance
$21
HOA
$0
Vacancy / Maint / Mgmt
$217
Net cashflow
$436

Break-even live

Break-even rent $480
Max offer price $49,900
Occupancy floor 53%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$12,475
Closing costs
$1,497
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 19 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2314 Airline Ave Toledo, OH 3.0 1.0 1123 $1,478 $1.32 23d 1 0.05mi
307 Danberry St Toledo, OH 2.0 1.0 988 $950 $0.96 43d 1 0.13mi
581 Colima Dr Toledo, OH 2.0 1.0 900 $1,100 $1.22 14d 1 0.47mi
2820 Airport Hwy Toledo, OH 1.0 1.0 580 $704 $1.21 23d 1 0.66mi
2820 Airport Hwy Toledo, OH 1.0 1.0 580 $679 $1.17 14d 1 0.66mi
2820 Airport Hwy Toledo, OH 1.0 1.0 580 $679 $1.17 43d 1 0.66mi
2044 Arlington Ave Toledo, OH 2.0 1.0 800 $825 $1.03 21d 1 0.79mi
707 Toronto Ave Toledo, OH 1.0 1.0 750 $775 $1.03 23d 1 0.84mi
1785 Tecumseh St Toledo, OH 2.0 1.0 930 $900 $0.97 43d 1 0.97mi
1734 Arlington Ave Toledo, OH 2.0 1.0 700 $800 $1.14 14d 1 1.03mi
538 Nicholas St Unit B Toledo, OH 1.0 1.0 600 $600 $1.00 43d 1 1.05mi
1521 Emma St Unit LABS 1521 Emma St, B 43051619729 Toledo, OH 1.0 1.0 975 $900 $0.92 43d 1 1.07mi
705 Nicholas St Toledo, OH 2.0 1.0 1037 $900 $0.87 43d 1 1.13mi
1133 Parkside Blvd Toledo, OH 2.0 1.0 960 $850 $0.89 43d 1 1.25mi
1418 Colburn St Toledo, OH 3.0 1.0 992 $1,200 $1.21 14d 1 1.26mi
932 Turner Ave Toledo, OH 2.0 1.0 960 $1,295 $1.35 14d 1 1.29mi
1321 Gordon St Toledo, OH 3.0 1.0 1121 $1,050 $0.94 43d 1 1.34mi
3349 Airport Hwy Toledo, OH 1.0–2.0 1.0 791 $885 $1.12 43d 1 1.49mi
3406 Gibraltar Heights Dr Toledo, OH 2.0 1.0–2.0 678 $919 $1.35 14d 14 1.50mi

Listing history 11 events

  1. 2026-05-06
    status Pending 80-char remark
    Show marketing remark (80 chars)

    SOLID OLDER HOME IN NEED OF MINOR UPDATES AND IMPROVEMENTS. POSSESSION AT CLOSE.

  2. 2026-03-18
    listed $49,900 Active 80-char remark
    Show marketing remark (80 chars)

    SOLID OLDER HOME IN NEED OF MINOR UPDATES AND IMPROVEMENTS. POSSESSION AT CLOSE.

  3. 2025-10-14
    price $11,800 365-char remark
    Show marketing remark (365 chars)

    HUD #412-639319 SOLD AS-IS. FHA FINANCING UI (Uninsured) / 203K ELIGIBLE. TWO (2) BED BASEMENT RANCH w/LARGE LIVING ROOM w/CEILING FAN; SPACIOUS NEWER KITCHEN; DECK; 1.5 CAR GARAGE; and BASEMENT FOUNDATION. *Note: KEYS CANNOT BE PROVIDED AT CLOSING (House Must Be Re-Keyed). UTILITIES MUST BE PUT IN BUYER'S NAME FOR ANY INSPECTIONS BUYER CHOOSES TO HAVE COMPLETED.

  4. 2025-10-09
    price $27,500
  5. 2015-12-21
    soldstatus $11,800 365-char remark
    Show marketing remark (365 chars)

    HUD #412-639319 SOLD AS-IS. FHA FINANCING UI (Uninsured) / 203K ELIGIBLE. TWO (2) BED BASEMENT RANCH w/LARGE LIVING ROOM w/CEILING FAN; SPACIOUS NEWER KITCHEN; DECK; 1.5 CAR GARAGE; and BASEMENT FOUNDATION. *Note: KEYS CANNOT BE PROVIDED AT CLOSING (House Must Be Re-Keyed). UTILITIES MUST BE PUT IN BUYER'S NAME FOR ANY INSPECTIONS BUYER CHOOSES TO HAVE COMPLETED.

  6. 2015-11-26
    price $12,800 365-char remark
    Show marketing remark (365 chars)

    HUD #412-639319 SOLD AS-IS. FHA FINANCING UI (Uninsured) / 203K ELIGIBLE. TWO (2) BED BASEMENT RANCH w/LARGE LIVING ROOM w/CEILING FAN; SPACIOUS NEWER KITCHEN; DECK; 1.5 CAR GARAGE; and BASEMENT FOUNDATION. *Note: KEYS CANNOT BE PROVIDED AT CLOSING (House Must Be Re-Keyed). UTILITIES MUST BE PUT IN BUYER'S NAME FOR ANY INSPECTIONS BUYER CHOOSES TO HAVE COMPLETED.

  7. 2015-07-10
    listed $12,800 365-char remark
    Show marketing remark (365 chars)

    HUD #412-639319 SOLD AS-IS. FHA FINANCING UI (Uninsured) / 203K ELIGIBLE. TWO (2) BED BASEMENT RANCH w/LARGE LIVING ROOM w/CEILING FAN; SPACIOUS NEWER KITCHEN; DECK; 1.5 CAR GARAGE; and BASEMENT FOUNDATION. *Note: KEYS CANNOT BE PROVIDED AT CLOSING (House Must Be Re-Keyed). UTILITIES MUST BE PUT IN BUYER'S NAME FOR ANY INSPECTIONS BUYER CHOOSES TO HAVE COMPLETED.

  8. 2007-02-20
    soldstatus $27,500
  9. 2007-01-08
    listed $29,900
  10. 2007-01-05
    historical
  11. 2006-10-05
    listed $32,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,163 · $97/mo
Projected year-2 tax
$1,163 · $97/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥101°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,380
− Mortgage interest
−$2,795
− Property taxes
−$1,163
− Insurance
−$250
− Repairs & maintenance
−$990
− Management
−$990
− Depreciation
−$1,452
Taxable income
$4,740
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,138
After-tax cash flow
$4,090/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Toledo City
NCES district ID
3904490
Math proficiency
15% ▼ -16.00%
Reading proficiency
24% ▼ -13.00%
Median HH income
$32,137
Composite
15.76/100
National rank
#9276
State rank
#634 of 656 in OH

Livability — Toledo

Score
66/100
State rank
#645
US rank
#11442

Category grades

Amenities C- Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Toledo, OH
County
Lucas County · 380,724 people
City population
280,811
Metro
Toledo, OH
Population (ZIP)
21,404
Household income
$42,313
Rent vs Own
55.7% rent · 44.3% own
Severe rent burden
1603.0

Population outlook (Lucas County) Hauer SSP2

Today (2025)
420,751 people
By 2030
410,187 · -2.5%
By 2040
384,019 · -8.7%
By 2050
355,125 · -15.6%
By 2075
291,683 · -30.7%
By 2100
233,670 · -44.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.66)
Race & ethnicity
White 47% Black 29% Hispanic / Latino 17% Two or more races 9%
Hispanic origin (detail)
Mexican 15%
Common ancestry
Romanian 5% Lithuanian 2% Italian 1%
Foreign-born
4% · Canada, China
Languages at home
92% English-only · Spanish 5% Arabic 1% French/Haitian/Cajun 1%

Political lean MEDSL · Lucas

2024 margin
D (+12.6) · D 55.8% · R 43.2%
2008→2024 swing
-18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
All cycles
2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4

Not yet ingested

Civics

Market trends

HPI YoY
▲ 0.75%
Current HPI
235.2515
Rent YoY
▲ 7.80%
Metro
Toledo, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+51.7% since first listed
11 events — show timeline
  • 2026-05-06 Pending NORIS
  • 2026-03-18 Listed $49,900 NORIS
  • 2025-10-14 Price Changed $11,800 NORIS
  • 2025-10-09 Price Changed $27,500 NORIS
  • 2015-12-21 Sold (MLS) $11,800 NORIS
  • 2015-11-26 Price Changed $12,800 NORIS
  • 2015-07-10 Listed $12,800 NORIS
  • 2007-02-20 Sold (MLS) $27,500 NORIS
  • 2007-01-08 Listed $29,900 NORIS
  • 2007-01-05 Listing Removed NORIS
  • 2006-10-05 Listed $32,900 NORIS

Property tax history

+3.3%/yr

Latest (2025): $1,163 · +1.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…