42 Brann St · Canton, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $511 – $949
Heat risk 3/10 · Minor
- Hot days now (above 93°F)
- 8 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 2.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.5/30.0
- ARV discount +15.0/15.0
- DSCR +6.2/10.0
- Appreciation +5.7/10.0
- 1% rule +4.8/10.0
- Schools +3.4/10.0
- Livability +3.3/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$125,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming, 3 bedroom, family home with many original features; oak flooring, original chestnut woodwork, claw foot bathtub. Spacious kitchen, formal dinning room and lots of storage throughout the home. Detached car port and storage shed in the back of the property. This is a well maintained home with many upgrades.
Key facts
- First-floor bedroom
- Large island
- Enclosed front porch
Tags
Property features AI
Finance
- Other:
- Financial info:
- HOA & community:
Exterior
- Parking:
- Security:
- Utilities: Public water; Public sewer
- Home design: Single-family residential home; One story
- Construction: Vinyl siding
- Exterior features: Shingle roof; Lot size approximately 71 x 150 (0.16 acre)
Interior
- Kitchen:
- Bedrooms: 7 total rooms (bedrooms included in room count)
- Flooring:
- Bathrooms: 1 full bathroom; 1 half bathroom
- Heating & cooling: Baseboard heating; Hot water heating; Natural gas available
- Interior features: Gas water heater; Partially finished basement
- Laundry & utility:
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $125k.
Deal economics
- At list price, monthly cash flow is $142 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $123k (1.7% below list).
- Recommended offer: $123k (1.7% below list) — sets the bar for 1% rule.
- Cap rate 7.7% vs local median 4.9% in Canton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 66/100 on livability (#1,074 in PA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: schools D+, employment D, amenities F.
- Canton Area SD (rural): math 31% / reading 49% proficiency, ranked #361 of 539 in PA (top 67%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 16 active listings in the ZIP; 66 units permitted in Bradford County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $3k of equity ($864 loan paydown + $2k appreciation (1.4% local appreciation)).
- Bradford County population projected at -23% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (1.4% appreciation + 3.0% rent growth), your $35k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $86k; 45% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1916 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1916 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.98% ✗
- Cap rate
- 7.66%
- Cash-on-cash
- 4.87%
- DSCR
- 1.22
- GRM
- 8.5
CMA / ARV
- ARV (median comp)
- $155,463
- List price
- $125,000
- Delta
- -19.60%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 63 Brann St | 0.03mi | 3/1.5 | 1,600 (-2%) | 4mo | $169,000 | $106 | 92 |
| 59 Montague Street` St | 0.13mi | 3/1.5 | 1,706 (+5%) | 8mo | $219,900 | $129 | 80 |
| 83 First St | 0.19mi | 3/1.5 | 1,776 (+9%) | 10mo | $169,600 | $95 | 68 |
| 80 Sullivan St | 0.51mi | 3/1.5 | 1,636 (+0%) | 13mo | $40,000 | $24 | 65 |
| 118 E South Ave | 0.52mi | 2/1.0 (-1) | 1,618 (-1%) | 3mo | $105,000 | $65 | 64 |
| 490 N Center St | 0.57mi | 4/1.0 (+1) | 1,600 (-2%) | 2mo | $165,000 | $103 | 62 |
| 165 S Minnequa Ave | 0.40mi | 4/1.0 (+1) | 1,667 (+2%) | 16mo | $170,000 | $102 | 57 |
| 20 E South Ave | 0.59mi | 4/1.0 (+1) | 1,502 (-8%) | 2mo | $150,000 | $100 | 51 |
| 59 Trippe St | 0.57mi | 4/1.0 (+1) | 1,656 (+2%) | 18mo | $144,200 | $87 | 49 |
| 290 Troy St | 0.51mi | 4/2.0 (+1) | 1,846 (+13%) | 4mo | $108,250 | $59 | 44 |
| 46 E South Ave | 0.57mi | 3/1.0 | 1,440 (-12%) | 17mo | $32,500 | $23 | 38 |
| 16 Carlton St | 0.73mi | 4/1.0 (+1) | 1,720 (+6%) | 15mo | $62,000 | $36 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
1.39% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 7.6%
- Equity multiple
- 1.39×
- Total profit
- $13,775
- Equity at exit
- $45,214
- IRR
- 11.3%
- Equity multiple
- 2.43×
- Total profit
- $50,101
- Equity at exit
- $62,102
Cash invested: $35,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 17724
- Home prices YoY
- 0.8%
- Active inventory
- 16
- Price-to-rent
- 8.5×
Monthly cashflow live
- Estimated rent
- $1,228 medium interval (Pro) →
- Mortgage (P&I)
- −$656
- Tax from tax record
- −$121 /mo · $1,448/yr
- Insurance
- −$52
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$258
- Net cashflow
- $142
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $31,250
- Closing costs
- $3,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 5 events
-
2026-05-13status Pending 986-char remark
-
2026-05-05$125,000 Active 986-char remark
-
2016-07-13soldstatus $86,210
-
2016-07-08soldstatus $84,460 317-char remark
Show marketing remark (317 chars)
Charming, 3 bedroom, family home with many original features; oak flooring, original chestnut woodwork, claw foot bathtub. Spacious kitchen, formal dinning room and lots of storage throughout the home. Detached car port and storage shed in the back of the property. This is a well maintained home with many upgrades.
-
2015-05-19$89,900 317-char remark
Show marketing remark (317 chars)
Charming, 3 bedroom, family home with many original features; oak flooring, original chestnut woodwork, claw foot bathtub. Spacious kitchen, formal dinning room and lots of storage throughout the home. Detached car port and storage shed in the back of the property. This is a well maintained home with many upgrades.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $1,448 · $121/mo
- Projected year-2 tax
- $1,711 · $143/mo
- Expected delta
- +$264/yr (+$22/mo · 18.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 3/10 Moderate 8 d/yr ≥93°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low 2% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,740
- − Mortgage interest
- −$7,002
- − Property taxes
- −$1,448
- − Insurance
- −$625
- − Repairs & maintenance
- −$1,179
- − Management
- −$1,179
- − Depreciation
- −$3,636
- Taxable loss
- −$330
- Est. tax savings @ 24.0%
- +$79
- After-tax cash flow
- $1,785/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Canton Area SD
- NCES district ID
- 4204920
- Math proficiency
- 31% ▼ -7.00%
- Reading proficiency
- 49% ▼ -7.00%
- Median HH income
- $42,208
- Composite
- 33.68/100
- National rank
- #5387
- State rank
- #361 of 539 in PA
Livability — Canton
- Score
- 66/100
- State rank
- #1074
- US rank
- #12136
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Canton, PA
- Population (ZIP)
- 4,721
Population outlook (Bradford County) Hauer SSP2
- Today (2025)
- 57,236 people
- By 2030
- 54,660 · -4.5%
- By 2040
- 49,502 · -13.5%
- By 2050
- 44,277 · -22.6%
- By 2075
- 33,420 · -41.6%
- By 2100
- 22,919 · -60.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (96%)
- Race & ethnicity
- White 96% Two or more races 3% Hispanic / Latino 1%
- Common ancestry
- Romanian 3% Lithuanian 3% Iranian 2%
- Foreign-born
- 1%
- Languages at home
- 99% English-only · German/W. Germanic 1%
Political lean MEDSL · Bradford
- 2024 margin
- Solid R (+47.9) · D 25.6% · R 73.5%
- 2008→2024 swing
- -29.5pp toward R · 2008: -18.4pp · 2024: -47.9pp
- All cycles
- 2024: R+47.9 2020: R+44.9 2016: R+46.0 2012: R+24.6 2008: R+18.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 1.39%
- Current HPI
- 180.8366
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+39.0% since first listed5 events — show timeline
- 2026-05-13 Pending — NMPA
- 2026-05-05 Listed $125,000 NMPA
- 2016-07-13 Sold (Public Records) $86,210 Public Records
- 2016-07-08 Sold (MLS) $84,460 NMPA
- 2015-05-19 Listed $89,900 NMPA
Property tax history
+1.2%/yrLatest (2026): $1,448 · +4.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…