1020 S 14th St · Chickasha, OK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $2,463 – $4,575
Heat risk 6/10 · Moderate
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 4.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.1/30.0
- DSCR +7.8/10.0
- 1% rule +5.8/10.0
- Livability +3.3/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
- ARV discount +0.8/15.0
- Appreciation +0.0/10.0
$110,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
An amazing little home nestled in the Chickasha area. Take a look at this newly remodeled home in Chickasha. The home would be a great fit for a first-time homebuyer starting out or even a great addition to your rental portfolio being within driving distance of USAO. The home consists of new class IV impact resistant shingles, new plumbing to the main, new hot water tank (electric), new hvac (electric), updated electrical, and remodeled bathroom and kitchen. All the news with a little bit of character saved by keeping original hardwoods. Owing entity is owned and operated by licensed realtor.
Key facts
- Hvac
- Fully electric setup
- New hot water heater
Tags
Property features AI
Finance
- Other: Vacant and available; No conditions affecting sale; Historical designation: no
- Financial info: Loan qualification available
- HOA & community: No mandatory association dues
Exterior
- Parking: 1-car garage
- Utilities: Homestead exempt (yes)
- Home design: Single family residence; One-story; Faces east; Residential property; Existing property
- Construction: Vinyl siding; Composition roof (re-roofed 2024)
- Exterior features: Porch; Exterior storage; Corner lot
Interior
- Kitchen: Electric range; Electric oven
- Bedrooms: 2 bedrooms
- Bathrooms: 1 full bathroom
- Heating & cooling: Electric heating
- Interior features: One living area; One dining area; Free standing fireplace
- Laundry & utility: Conventional foundation
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $110k.
Deal economics
- At list price, monthly cash flow is $218 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $110k).
- Recommended offer: $100k (9.0% below list) — sets the bar for market timing.
- Cap rate 8.7% vs local median 4.8% in Chickasha — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 66/100 on livability (#117 in OK) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: amenities F, commute F, health & safety F.
- Chickasha (town): math 23% / reading 27% proficiency, ranked #115 of 270 in OK (top 43%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Chickasha Hs (math 12% / reading 27%, grade F, #296 of 447 statewide, top 67%, 749 students, 0% FRL) — zoned schools average 0% FRL vs 64% district-wide (64 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 203 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals leasing fast (median 3d on market — plan ~1-2 weeks tenant-placement turnaround); 224 units permitted in Grady County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $761 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Grady County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 91 days — a 9% lower offer ($100k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1948 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 91 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1948 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.08% ✓
- Cap rate
- 8.67%
- Cash-on-cash
- 8.48%
- DSCR
- 1.38
- GRM
- 7.7
CMA / ARV
- ARV (on-the-fly)
- $95,670
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1020 S 14th St | 0.00mi | 2/1.0 | 1,063 (0%) | 0mo | $96,000 | $90 | 100 |
| 726 S 15th St | 0.20mi | 2/1.0 | 1,064 (+0%) | 1mo | $31,000 | $29 | 90 |
| 1005 S 17th St | 0.19mi | 2/1.0 | 1,092 (+3%) | 5mo | $68,000 | $62 | 83 |
| 319 S 9th St | 0.66mi | 2/1.0 | 1,060 (-0%) | 2mo | $65,000 | $61 | 67 |
| 1127 S 10th St | 0.33mi | 2/1.5 | 1,162 (+9%) | 2mo | $105,000 | $90 | 66 |
| 926 S 9th St | 0.38mi | 3/1.5 (+1) | 1,122 (+6%) | 4mo | $115,000 | $102 | 63 |
| 1619 W Iowa Ave | 0.51mi | 2/1.0 | 1,156 (+9%) | 0mo | $60,000 | $52 | 61 |
| 1814 S 20th St | 0.73mi | 3/1.0 (+1) | 1,100 (+4%) | 5mo | $102,000 | $93 | 51 |
| 1219 W Colorado Ave | 0.57mi | 3/1.5 (+1) | 1,144 (+8%) | 4mo | $65,500 | $57 | 50 |
| 709 W Alabama Ave | 0.70mi | 3/2.0 (+1) | 1,118 (+5%) | 1mo | $125,000 | $112 | 49 |
| 1512 W Iowa Ave | 0.52mi | 2/1.0 | 1,212 (+14%) | 5mo | $91,500 | $75 | 48 |
| 1603 S 7th St | 0.70mi | 2/1.0 | 950 (-11%) | 3mo | $95,000 | $100 | 47 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -3.4%
- Equity multiple
- 0.87×
- Total profit
- $-3,975
- Equity at exit
- $16,401
- IRR
- 6.2%
- Equity multiple
- 1.47×
- Total profit
- $14,356
- Equity at exit
- $9,511
Cash invested: $30,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Oklahoma
- 83 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 73018
- Home prices YoY
- -21.1%
- Active inventory
- 203
- Price-to-rent
- 7.7×
Monthly cashflow live
- Estimated rent
- $1,188 high interval (Pro) →
- Mortgage (P&I)
- −$577
- Tax from tax record
- −$98 /mo · $1,178/yr
- Insurance
- −$46
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$249
- Net cashflow
- $218
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,500
- Closing costs
- $3,300
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 12 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1008 S 14th St Chickasha, OK | 3.0 | 2.0 | 1485 | $1,395 | $0.94 | 1d | 1 | 0.05mi |
| 1024 S 13th St Chickasha, OK | 2.0 | 2.0 | 1265 | $925 | $0.73 | 10d | 1 | 0.09mi |
| 1223 W Colorado Ave Chickasha, OK | 2.0 | 2.0 | 864 | $1,275 | $1.48 | 1d | 1 | 0.60mi |
| 509 W Oregon Ave Chickasha, OK | 2.0 | 2.0 | 900 | $1,200 | $1.33 | 1d | 1 | 0.73mi |
| 519 W Minnesota Ave Chickasha, OK | 2.0 | 2.0 | 1100 | $1,250 | $1.14 | 1d | 1 | 0.81mi |
| 607 W Wisconsin Ave Chickasha, OK | 3.0 | 2.0 | 1270 | $1,395 | $1.10 | 10d | 1 | 0.86mi |
| 2220 W Utah Ave Unit 2220 Chickasha, OK | 2.0 | 1.0 | 910 | $1,055 | $1.16 | 1d | 1 | 0.90mi |
| 2226 W Utah Ave Chickasha, OK | 2.0 | 1.0 | 1000 | $1,055 | $1.05 | 14d | 1 | 0.92mi |
| 816 S 2nd St Chickasha, OK | 3.0 | 2.0 | 1047 | $1,100 | $1.05 | 1d | 1 | 0.96mi |
| 810 W Illinois Ave Chickasha, OK | 2.0 | 2.0 | 1100 | $1,250 | $1.14 | 3d | 1 | 1.13mi |
| 810 W Illinois Ave Chickasha, OK | 2.0 | 2.0 | 1100 | $1,250 | $1.14 | 23d | 1 | 1.13mi |
| 1315 S Sheppard St Chickasha, OK | 2.0 | 2.0 | 864 | $1,250 | $1.45 | 3d | 1 | 1.16mi |
Listing history 14 events
-
2026-05-06status Pending
-
2026-04-06price $110,000
-
2026-02-10status Active
-
2026-01-21status Pending
-
2026-01-16$115,000 Active
-
2024-05-08soldstatus $105,000
-
2024-05-02soldstatus $104,900 Closed 600-char remark
Show marketing remark (600 chars)
An amazing little home nestled in the Chickasha area. Take a look at this newly remodeled home in Chickasha. The home would be a great fit for a first-time homebuyer starting out or even a great addition to your rental portfolio being within driving distance of USAO. The home consists of new class IV impact resistant shingles, new plumbing to the main, new hot water tank (electric), new hvac (electric), updated electrical, and remodeled bathroom and kitchen. All the news with a little bit of character saved by keeping original hardwoods. Owing entity is owned and operated by licensed realtor.
-
2024-04-08status Pending 600-char remark
Show marketing remark (600 chars)
An amazing little home nestled in the Chickasha area. Take a look at this newly remodeled home in Chickasha. The home would be a great fit for a first-time homebuyer starting out or even a great addition to your rental portfolio being within driving distance of USAO. The home consists of new class IV impact resistant shingles, new plumbing to the main, new hot water tank (electric), new hvac (electric), updated electrical, and remodeled bathroom and kitchen. All the news with a little bit of character saved by keeping original hardwoods. Owing entity is owned and operated by licensed realtor.
-
2024-04-01$104,900 Active 600-char remark
Show marketing remark (600 chars)
An amazing little home nestled in the Chickasha area. Take a look at this newly remodeled home in Chickasha. The home would be a great fit for a first-time homebuyer starting out or even a great addition to your rental portfolio being within driving distance of USAO. The home consists of new class IV impact resistant shingles, new plumbing to the main, new hot water tank (electric), new hvac (electric), updated electrical, and remodeled bathroom and kitchen. All the news with a little bit of character saved by keeping original hardwoods. Owing entity is owned and operated by licensed realtor.
-
2022-09-27soldstatus $27,000 Closed 109-char remark
Show marketing remark (109 chars)
Investor's Special! This home is priced to sell and ready to be finished. 2 bedroom, 1 bath with a carport.
-
2022-09-20status Pending 109-char remark
Show marketing remark (109 chars)
Investor's Special! This home is priced to sell and ready to be finished. 2 bedroom, 1 bath with a carport.
-
2022-08-24status Pending 109-char remark
Show marketing remark (109 chars)
Investor's Special! This home is priced to sell and ready to be finished. 2 bedroom, 1 bath with a carport.
-
2022-08-20price $34,000 109-char remark
Show marketing remark (109 chars)
Investor's Special! This home is priced to sell and ready to be finished. 2 bedroom, 1 bath with a carport.
-
2022-05-24$35,000 Active 109-char remark
Show marketing remark (109 chars)
Investor's Special! This home is priced to sell and ready to be finished. 2 bedroom, 1 bath with a carport.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OK · Resets to sale price
- Current annual tax
- $1,178 · $98/mo
- Projected year-2 tax
- $1,178 · $98/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 6/10 Major 7 d/yr ≥109°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 4% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,254
- − Mortgage interest
- −$6,162
- − Property taxes
- −$1,178
- − Insurance
- −$550
- − Repairs & maintenance
- −$1,140
- − Management
- −$1,140
- − Depreciation
- −$3,200
- Taxable income
- $884
- Est. tax owed @ 24.0%
- −$212
- After-tax cash flow
- $2,399/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Chickasha
- NCES district ID
- 4007560
- Math proficiency
- 23% ▼ -11.00%
- Reading proficiency
- 27% ▼ -8.00%
- Median HH income
- $38,561
- Composite
- 20.95/100
- National rank
- #8476
- State rank
- #115 of 270 in OK
Livability — Chickasha
- Score
- 66/100
- State rank
- #117
- US rank
- #11902
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Chickasha, OK
- County
- Grady County · 20,505 people
- City population
- 20,505
- Metro
- Oklahoma City, OK
- Population (ZIP)
- 20,505
- Household income
- $56,484
- Rent vs Own
- Severe rent burden
- 685.0
Population outlook (Grady County) Hauer SSP2
- Today (2025)
- 59,962 people
- By 2030
- 62,513 · +4.3%
- By 2040
- 67,338 · +12.3%
- By 2050
- 71,719 · +19.6%
- By 2075
- 82,684 · +37.9%
- By 2100
- 89,387 · +49.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (74%)
- Race & ethnicity
- White 74% Two or more races 11% Hispanic / Latino 9% Black 5% Native American 5%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Slovak 2% Iranian 2% Italian 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 3%
Political lean MEDSL · Grady
- 2024 margin
- Solid R (+62.7) · D 17.9% · R 80.6% · Other 1.5%
- 2008→2024 swing
- -16.0pp toward R · 2008: -46.7pp · 2024: -62.7pp
- All cycles
- 2024: R+62.7 2020: R+62.3 2016: R+60.3 2012: R+51.2 2008: R+46.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -66.82%
- Current HPI
- 249.6051
- Rent YoY
- —
- Metro
- Oklahoma City, OK
- State GDP YoY
- ▲ 1.55%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in OK)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 3 | $48B |
|
||
Price history
+214.3% since first listed14 events — show timeline
- 2026-05-06 Pending — MLSOK
- 2026-04-06 Price Changed $110,000 MLSOK
- 2026-02-10 Relisted — MLSOK
- 2026-01-21 Pending — MLSOK
- 2026-01-16 Listed $115,000 MLSOK
- 2024-05-08 Sold (Public Records) $105,000 Public Records
- 2024-05-02 Sold (MLS) $104,900 MLSOK
- 2024-04-08 Pending — MLSOK
- 2024-04-01 Listed $104,900 MLSOK
- 2022-09-27 Sold (MLS) $27,000 MLSOK
- 2022-09-20 Pending — MLSOK
- 2022-08-24 Pending — MLSOK
- 2022-08-20 Price Changed $34,000 MLSOK
- 2022-05-24 Listed $35,000 MLSOK
Property tax history
+13.5%/yrLatest (2025): $1,178 · +151.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…