23 E Strother Ave · Fresno, CA
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.72%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 8/10 · Major
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 40 days/yr
- Unhealthy air days in 30 yrs
- 44 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.5/30.0
- ARV discount +15.0/15.0
- DSCR +5.8/10.0
- 1% rule +3.6/10.0
- Livability +3.1/5.0
- Schools +2.7/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$200,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Ideal project opportunity. Home experienced major fire damage in 2023 and is ready for redevelopment. Home all cleaned up and ready for construction. Permits pulled for building, plumbing, mechanical, electrical.The home will be open to the public on Friday April 3rd 11-2pm only so be sure to stop by!
Key facts
- 7,501 sq ft lot
- Garage
- Built 1951
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $200k.
Deal economics
- At list price, monthly cash flow is $189 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $172k (14.2% below list).
- Recommended offer: $172k (14.2% below list) — sets the bar for 1% rule.
- Cap rate 7.4% vs local median 3.7% in Fresno — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 62/100 on livability (#469 in CA) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+; Watch: amenities D+, employment D+, schools D.
- Fresno Unified (urban): math 18% / reading 47% proficiency, ranked #327 of 517 in CA (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 81 active listings in the ZIP; 14 comparable units currently listed for rent nearby; rentals leasing fast (median 4d on market — plan ~1-2 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 2,426 units permitted in Fresno County in 2024 (296 in 5+ unit buildings).
- At $1,716/mo this rent would consume 50% of the median local household income ($41k/yr) (locally 2589% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Fresno County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 67 days — a 6% lower offer ($188k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $123k; list at $200k implies a 63% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1951 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk; moderate wildfire risk; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 67 days. Have you received any prior offers? Is the seller open to a 14% concession, seller financing, or rate buy-down credit?
- Built in 1951 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.86% ✗
- Cap rate
- 7.43%
- Cash-on-cash
- 4.05%
- DSCR
- 1.18
- GRM
- 9.7
CMA / ARV
- ARV (median comp)
- $251,496
- List price
- $200,000
- Delta
- -20.48%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 23 E Strother Ave | 0.00mi | 3/1.0 | 1,156 (0%) | 6mo | $123,000 | $106 | 95 |
| 122 E Eden Ave | 0.13mi | 3/1.0 | 1,158 (+0%) | 4mo | $230,000 | $199 | 91 |
| 356 W Strother Ave | 0.21mi | 3/1.0 | 1,104 (-4%) | 0mo | $260,000 | $236 | 82 |
| 5 E Oleander Ave | 0.23mi | 3/1.5 | 1,247 (+8%) | 8mo | $210,000 | $168 | 68 |
| 530 E Oleander Ave | 0.46mi | 3/2.0 | 1,120 (-3%) | 2mo | $255,000 | $228 | 67 |
| 51 E Tuolumne St | 0.31mi | 3/2.0 | 1,207 (+4%) | 10mo | $275,000 | $228 | 66 |
| 241 E Tuolumne St | 0.36mi | 3/2.0 | 1,268 (+10%) | 4mo | $210,000 | $166 | 60 |
| 1015 Jones Ave | 0.42mi | 3/1.8 | 1,300 (+12%) | 8mo | $350,000 | $269 | 50 |
| 78 E Geary St | 0.57mi | 3/2.0 | 1,264 (+9%) | 7mo | $325,000 | $257 | 48 |
| 90 E Geary St | 0.57mi | 3/2.0 | 1,264 (+9%) | 7mo | $325,000 | $257 | 48 |
| 221 W San Joaquin St | 0.45mi | 4/2.0 (+1) | 1,300 (+12%) | 6mo | $330,000 | $254 | 44 |
| 1007 Woodward | 0.68mi | 3/2.0 | 992 (-14%) | 3mo | $280,000 | $282 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -10.0%
- Equity multiple
- 0.63×
- Total profit
- $-20,490
- Equity at exit
- $29,821
- IRR
- -0.7%
- Equity multiple
- 0.95×
- Total profit
- $-2,792
- Equity at exit
- $17,292
Cash invested: $56,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 93706
- Home prices YoY
- -28.5%
- Active inventory
- 81
- Price-to-rent
- 9.7×
Monthly cashflow live
- Estimated rent
- $1,716 high interval (Pro) →
- Mortgage (P&I)
- −$1,049
- Tax from tax record
- −$35 /mo · $415/yr
- Insurance
- −$83
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$360
- Net cashflow
- $189
Break-even live
Sensitivity live
| Price | -10% $302 | -5% $245 | +0% $189 | +5% $-96 | +10% $-165 |
|---|---|---|---|---|---|
| Rent | -10% $53 | -5% $121 | +0% $189 | +5% $257 | +10% $324 |
| Rate | -1.0pp $290 | -0.5pp $240 | base $189 | +0.5pp $137 | +1.0pp $84 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $50,000
- Closing costs
- $6,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 14 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 937 S Thorne Ave Fresno, CA | 2.0 | 1.0 | 700 | $1,280 | $1.83 | 24d | 1 | 0.42mi |
| 927 S Thorne Ave Fresno, CA | 2.0 | 1.0 | 700 | $1,280 | $1.83 | 3d | 1 | 0.42mi |
| 137 W Amador St Fresno, CA | 3.0 | 1.0 | 1264 | $1,600 | $1.27 | 3d | 1 | 0.54mi |
| 824 W Valencia Ave Fresno, CA | 3.0 | 1.0 | 1000 | $1,950 | $1.95 | 11d | 1 | 0.54mi |
| 119 E Amador St Apt 103 Fresno, CA | 2.0 | 1.0 | 800 | $1,395 | $1.74 | 16d | 1 | 0.58mi |
| 1540 B St Unit Advertising Unit Fresno, CA | 2.0 | 2.0 | 1000 | $1,650 | $1.65 | 44d | 1 | 0.62mi |
| 1540 B St Unit 206 Fresno, CA | 2.0 | 2.0 | 1000 | $1,500 | $1.50 | 44d | 1 | 0.62mi |
| 2225 S Lee Ave Unit 108 Fresno, CA | 3.0 | 2.0 | 1200 | $1,795 | $1.50 | 2d | 1 | 0.85mi |
| 2167 S Martin Luther King Junior Blvd Unit 102 Fresno, CA | 3.0 | 1.0 | 980 | $1,350 | $1.38 | 2d | 1 | 0.89mi |
| 2155 S Bardell Ave Fresno, CA | 3.0 | 1.0 | 1140 | $1,799 | $1.58 | 2d | 1 | 0.99mi |
| 2358 S Clara Ave Fresno, CA | 3.0 | 2.0 | 1144 | $2,000 | $1.75 | 3d | 1 | 1.25mi |
| 1759 Fulton St Fresno, CA | 2.0 | 1.0–2.5 | 882 | $1,900 | $2.15 | 2d | 1 | 1.26mi |
| 2221 S Poppy Ave #101 Fresno, CA | 4.0 | 1.5 | 1140 | $1,725 | $1.51 | 2d | 1 | 1.42mi |
| 2303 S Poppy Ave Unit 101 Fresno, CA | 4.0 | 2.0 | 1140 | $1,550 | $1.36 | 2d | 1 | 1.46mi |
Listing history 8 events
-
2026-05-31days on market $200,000 Active 67 DOM
-
2026-03-25$200,000 Active 302-char remark
Show marketing remark (302 chars)
Ideal project opportunity. Home experienced major fire damage in 2023 and is ready for redevelopment. Home all cleaned up and ready for construction. Permits pulled for building, plumbing, mechanical, electrical.The home will be open to the public on Friday April 3rd 11-2pm only so be sure to stop by!
-
2026-01-13price $159,000
-
2026-01-03$149,000 Active
-
2026-01-02soldstatus $123,000 Sold
-
2026-01-02soldstatus $123,000
-
2025-10-02historical Pending Accepting Backups
-
2025-09-18$95,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $415 · $35/mo
- Projected year-2 tax
- $1,520 · $127/mo
- Expected delta
- +$1,105/yr (+$92/mo · 265.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 72% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 8/10 Severe 7 d/yr ≥105°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 40 unhealthy d/yr today · 44 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,591
- − Mortgage interest
- −$11,203
- − Property taxes
- −$415
- − Insurance
- −$1,000
- − Repairs & maintenance
- −$1,647
- − Management
- −$1,647
- − Depreciation
- −$5,818
- Taxable loss
- −$1,140
- Est. tax savings @ 24.0%
- +$274
- After-tax cash flow
- $2,539/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fresno Unified
- NCES district ID
- 0614550
- Math proficiency
- 18% ▼ -12.00%
- Reading proficiency
- 47% ▲ 9.00%
- Median HH income
- $36,095
- Composite
- 26.83/100
- National rank
- #7111
- State rank
- #327 of 517 in CA
Livability — Fresno
- Score
- 62/100
- State rank
- #469
- US rank
- #15907
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Fresno, CA
- County
- Fresno County · 834,801 people
- City population
- 593,114
- Metro
- Fresno, CA
- Population (ZIP)
- 40,638
- Household income
- $40,930
- Rent vs Own
- Severe rent burden
- 2589.0
Population outlook (Fresno County) Hauer SSP2
- Today (2025)
- 1,042,971 people
- By 2030
- 1,072,198 · +2.8%
- By 2040
- 1,122,408 · +7.6%
- By 2050
- 1,157,251 · +11.0%
- By 2075
- 1,182,575 · +13.4%
- By 2100
- 1,105,899 · +6.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Hispanic (65%)
- Race & ethnicity
- Hispanic / Latino 65% Two or more races 22% Black 12% White 12% Asian 8% Native American 2%
- Hispanic origin (detail)
- Mexican 61%
- Common ancestry
- Russian 1%
- Foreign-born
- 22% · Canada, China
- Languages at home
- 43% English-only · Spanish 51% Other Asian/Pacific 5% Chinese 1%
Political lean MEDSL · Fresno
- 2024 margin
- Toss-up / Even · D 46.5% · R 50.9% · Other 2.6%
- 2008→2024 swing
- -6.5pp toward R · 2008: 2.1pp · 2024: -4.4pp
- All cycles
- 2024: R+4.4 2020: D+7.8 2016: D+3.9 2012: R+2.9 2008: D+2.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -158.53%
- Current HPI
- 397.904
- Rent YoY
- —
- Metro
- Fresno, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+110.5% since first listed7 events — show timeline
- 2026-03-25 Listed $200,000 FRESNOMLS
- 2026-01-13 Price Changed $159,000 FRESNOMLS
- 2026-01-03 Listed $149,000 FRESNOMLS
- 2026-01-02 Sold (Public Records) $123,000 Public Records
- 2026-01-02 Sold (MLS) $123,000 FRESNOMLS
- 2025-10-02 Contingent — FRESNOMLS
- 2025-09-18 Listed $95,000 FRESNOMLS
Property tax history
+2.7%/yrLatest (2025): $415 · +4.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…