1719 Carney Ave · Rockford, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 2/10 · Minimal
- Hot days now (above 102°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +14.0/15.0
- DSCR +10.0/10.0
- 1% rule +9.9/10.0
- Rent growth +4.5/5.0
- Livability +3.1/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
- Appreciation +0.0/10.0
$75,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Investor special! This 2 bedroom, 1 bathroom home with detached 1-car garage is ready for a full renovation and offers a great opportunity for rehabbers. The home features a spacious living room, separate dining area, arched doorways, original hardwood flooring in portions of the home and a full basement. Exterior features include a detached garage and wooden deck. Property needs extensive work and is being sold strictly as-is. Cash only. Use caution when viewing.
Key facts
- Full basement
- Full renovation
- Wooden deck
Tags
Property features AI
Exterior
- Parking: Detached 1-car garage
- Utilities: Public water; Public sewer
- Home design: Single family residence (house); Residential property
- Exterior features: Shingle roof
Interior
- Bathrooms: One full bathroom (main level)
- Heating & cooling: Forced air heating
- Interior features: Full basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $75k.
Deal economics
- At list price, monthly cash flow is $350 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $75k).
- Cap rate 11.9% vs local median 6.1% in Rockford — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 62/100 on livability (#876 in IL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, amenities F, commute F.
- Rockford SD 205 (urban): math 12% / reading 16% proficiency, ranked #533 of 620 in IL (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: R K Welsh Elem School (math 7% / reading 7%, grade F, #1,719 of 2,056 statewide, top 84%, 435 students, 0% FRL); West Middle School (math 3% / reading 11%, grade F, #627 of 665 statewide, top 95%, 849 students, 0% FRL); Guilford High School (math 15% / reading 28%, grade F, #345 of 693 statewide, top 50%, 2,071 students, 0% FRL) — zoned schools average 0% FRL vs 73% district-wide (73 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents rising fast (+8.1%/yr); 103 active listings in the ZIP; 36 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 285 units permitted in Winnebago County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $519 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Winnebago County population projected at -20% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $21k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.49% ✓
- Cap rate
- 11.89%
- Cash-on-cash
- 20.00%
- DSCR
- 1.89
- GRM
- 5.6
CMA / ARV
- ARV (on-the-fly)
- $87,612
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1719 Carney Ave | 0.00mi | 2/1.0 | 894 (0%) | 0mo | $50,000 | $56 | 100 |
| 1707 Carney Ave | 0.03mi | 2/1.0 | 774 (-13%) | 3mo | $71,000 | $92 | 74 |
| 1707 Carney Ave | 0.03mi | 2/1.0 | 774 (-13%) | 3mo | $71,000 | $92 | 74 |
| 1816 N Winnebago St | 0.11mi | 2/1.0 | 1,009 (+13%) | 6mo | $76,000 | $75 | 68 |
| 933 Ridge Ave | 0.61mi | 2/1.0 | 915 (+2%) | 8mo | $90,000 | $98 | 61 |
| 2804 Gladstone Ave | 0.64mi | 3/1.0 (+1) | 864 (-3%) | 7mo | $105,000 | $122 | 54 |
| 1807 Bell Ave | 0.57mi | 3/1.0 (+1) | 820 (-8%) | 4mo | $139,900 | $171 | 51 |
| 2828 Ridgeway Ave | 0.52mi | 2/1.0 | 1,009 (+13%) | 7mo | $90,000 | $89 | 48 |
| 3015 Custer Ave | 0.67mi | 2/1.5 | 832 (-7%) | 9mo | $150,000 | $180 | 48 |
| 2216 N Court St | 0.53mi | 3/1.0 (+1) | 1,000 (+12%) | 3mo | $125,000 | $125 | 48 |
| 2916 Kenmore Ave | 0.56mi | 2/1.0 | 759 (-15%) | 8mo | $125,000 | $165 | 43 |
| 902 N Horsman St | 0.72mi | 3/1.0 (+1) | 1,008 (+13%) | 0mo | $35,000 | $35 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 17.8%
- Equity multiple
- 1.76×
- Total profit
- $16,051
- Equity at exit
- $11,183
- IRR
- 29.6%
- Equity multiple
- 4.31×
- Total profit
- $69,593
- Equity at exit
- $6,485
Cash invested: $21,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 61103
- Home prices YoY
- -27.3%
- Rents YoY
- 8.1%
- Active inventory
- 103
- Price-to-rent
- 5.6×
Monthly cashflow live
- Estimated rent
- $1,115 high interval (Pro) →
- Mortgage (P&I)
- −$393
- Tax from tax record
- −$106 /mo · $1,276/yr
- Insurance
- −$31
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$234
- Net cashflow
- $350
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,750
- Closing costs
- $2,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 36 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2008 Auburn St Unit 2008-1E Rockford, IL | 1.0 | 1.0 | 850 | $925 | $1.09 | 20d | 1 | 0.21mi |
| 1904 Auburn St Unit 1904-2 Rockford, IL | 1.0 | 1.0 | 700 | $950 | $1.36 | 44d | 1 | 0.25mi |
| 1904 Auburn St Unit 1904-4 Rockford, IL | 2.0 | 1.0 | 800 | $1,050 | $1.31 | 43d | 1 | 0.26mi |
| 1401 N Court St Rockford, IL | 2.0 | 1.0 | 850 | $950 | $1.12 | 43d | 1 | 0.47mi |
| 1614 Pauline Ave Rockford, IL | 2.0 | 1.0 | 956 | $1,400 | $1.46 | 43d | 1 | 0.49mi |
| 912 Haskell Ave Unit 912-10 Rockford, IL | 1.0 | 1.0 | 575 | $825 | $1.43 | 20d | 1 | 0.60mi |
| 912 Haskell Ave Unit 912-2 Rockford, IL | 1.0 | 1.0 | 575 | $825 | $1.43 | 13d | 1 | 0.60mi |
| 1832 N Main St Rockford, IL | 2.0–3.0 | 1.0–2.0 | 872 | $999 | $1.14 | 13d | 1 | 0.61mi |
| 2516 N Rockton Ave #4 Rockford, IL | 1.0 | 1.0 | 550 | $850 | $1.55 | 43d | 1 | 0.65mi |
| 1121 N Church St Rockford, IL | 2.0 | 1.0 | 900 | $1,200 | $1.33 | 20d | 1 | 0.67mi |
| 2208 Fremont St Rockford, IL | 3.0 | 1.0 | 938 | $1,400 | $1.49 | 13d | 1 | 0.71mi |
| 920 N Church St Rockford, IL | 2.0 | 1.0 | 750 | $1,295 | $1.73 | 13d | 4 | 0.74mi |
| 939 N Church St Unit 939-9 Rockford, IL | 1.0 | 1.0 | 750 | $925 | $1.23 | 43d | 1 | 0.77mi |
| 829 N Court St Unit 829-15 Rockford, IL | 1.0 | 1.0 | 675 | $895 | $1.33 | 20d | 1 | 0.79mi |
| 829 N Court St Unit 829-12 Rockford, IL | 1.0 | 1.0 | 675 | $850 | $1.26 | 43d | 1 | 0.79mi |
| 2215 Hecker Ave Unit 2215 Rockford, IL | 3.0 | 1.0 | 800 | $1,095 | $1.37 | 43d | 1 | 0.81mi |
| 929 N Main St Rockford, IL | 1.0 | 1.0 | 662 | $999 | $1.51 | 13d | 1 | 0.84mi |
| 203 Carlton Ter Rockford, IL | 2.0 | 1.0 | 900 | $1,250 | $1.39 | 20d | 1 | 0.84mi |
| 2019 Overdene Ave Rockford, IL | 3.0 | 1.0 | 875 | $1,500 | $1.71 | 43d | 1 | 0.85mi |
| 2019 Overdene Ave Rockford, IL | 3.0 | 1.0 | 875 | $1,400 | $1.60 | 13d | 1 | 0.85mi |
| 1823 Overdene Ave Rockford, IL | 3.0 | 1.0 | 875 | $1,400 | $1.60 | 13d | 1 | 0.87mi |
| 1823 Overdene Ave Rockford, IL | 3.0 | 1.0 | 875 | $1,500 | $1.71 | 20d | 1 | 0.87mi |
| 913 N Main St Rockford, IL | 2.0 | 1.0–2.0 | 1050 | $2,300 | $2.19 | 20d | 1 | 0.89mi |
| 2330 Kilburn Ave Rockford, IL | 2.0–3.0 | 1.0–2.0 | 950 | $999 | $1.05 | 13d | 1 | 0.92mi |
| 2202 Hancock St Unit 2202-3H Rockford, IL | 1.0 | 1.0 | 550 | $875 | $1.59 | 43d | 1 | 1.04mi |
| 529 N Main St Rockford, IL | 1.0 | 1.0 | 562 | $950 | $1.69 | 13d | 4 | 1.05mi |
| 1118 Furman St Unit 1118-13 Rockford, IL | 1.0 | 1.0 | 650 | $995 | $1.53 | 20d | 1 | 1.05mi |
| 1118 Furman St Unit 1118-15 Rockford, IL | 1.0 | 1.0 | 650 | $995 | $1.53 | 43d | 1 | 1.05mi |
| 912 Furman St Rockford, IL | 2.0 | 1.0 | 1000 | $1,300 | $1.30 | 13d | 1 | 1.09mi |
| 1116 Irving Ave Unit 1116-301 Rockford, IL | 2.0 | 1.0 | 800 | $950 | $1.19 | 20d | 1 | 1.14mi |
| 2306 Melrose St Unit 23062-N Rockford, IL | 1.0 | 1.0 | 900 | $950 | $1.06 | 20d | 1 | 1.20mi |
| 411 Mulberry St Rockford, IL | 1.0 | 1.0 | 415 | $1,025 | $2.47 | 13d | 25 | 1.25mi |
| 607 N 2nd St Unit 607-6 Rockford, IL | 2.0 | 1.0 | 875 | $950 | $1.09 | 43d | 1 | 1.36mi |
| 2535 Halsted Rd Rockford, IL | 3.0 | 1.0–1.5 | 850 | $1,232 | $1.45 | 13d | 1 | 1.40mi |
| 924 N Sunset Ave Rockford, IL | 2.0 | 1.0 | 725 | $1,050 | $1.45 | 13d | 1 | 1.41mi |
| 226 S Main St Rockford, IL | 1.0 | 1.0 | 1066 | $1,560 | $1.46 | 13d | 3 | 1.49mi |
Listing history 6 events
-
2026-05-31status $75,000 Pending 8 DOM
-
2026-05-30days on market $75,000 Active 8 DOM
-
2026-05-22$75,000 Active 468-char remark
Show marketing remark (468 chars)
Investor special! This 2 bedroom, 1 bathroom home with detached 1-car garage is ready for a full renovation and offers a great opportunity for rehabbers. The home features a spacious living room, separate dining area, arched doorways, original hardwood flooring in portions of the home and a full basement. Exterior features include a detached garage and wooden deck. Property needs extensive work and is being sold strictly as-is. Cash only. Use caution when viewing.
-
2026-05-21$75,000 Active
-
1989-03-06soldstatus $72,000
-
1989-03-06soldstatus $72,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IL · Partial reset (capped growth)
- Current annual tax
- $1,276 · $106/mo
- Projected year-2 tax
- $1,489 · $124/mo
- Expected delta
- +$213/yr (+$18/mo · 16.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥102°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,380
- − Mortgage interest
- −$4,201
- − Property taxes
- −$1,276
- − Insurance
- −$375
- − Repairs & maintenance
- −$1,070
- − Management
- −$1,070
- − Depreciation
- −$2,182
- Taxable income
- $3,205
- Est. tax owed @ 24.0%
- −$769
- After-tax cash flow
- $3,430/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Rockford SD 205
- NCES district ID
- 1734510
- Math proficiency
- 12% ▼ -2.00%
- Reading proficiency
- 16% ▼ -3.00%
- Median HH income
- $42,533
- Composite
- 12.21/100
- National rank
- #9649
- State rank
- #533 of 620 in IL
Livability — Rockford
- Score
- 62/100
- State rank
- #876
- US rank
- #17035
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Rockford, IL
- County
- Winnebago County · 147,297 people
- City population
- 147,297
- Metro
- Rockford, IL
- Population (ZIP)
- 22,869
- Household income
- $51,161
- Rent vs Own
- Severe rent burden
- 1402.0
Population outlook (Winnebago County) Hauer SSP2
- Today (2025)
- 271,080 people
- By 2030
- 260,684 · -3.8%
- By 2040
- 238,405 · -12.1%
- By 2050
- 216,129 · -20.3%
- By 2075
- 172,882 · -36.2%
- By 2100
- 135,336 · -50.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.61)
- Race & ethnicity
- White 56% Black 25% Two or more races 13% Hispanic / Latino 12%
- Hispanic origin (detail)
- Mexican 10%
- Common ancestry
- Romanian 3% Portuguese 2% Italian 2%
- Foreign-born
- 7% · Canada
- Languages at home
- 88% English-only · Spanish 9% Russian/Polish/Slavic 1%
Political lean MEDSL · Winnebago
- 2024 margin
- Toss-up / Even · D 49.5% · R 49.0% · Other 1.5%
- 2008→2024 swing
- -12.2pp toward R · 2008: 12.8pp · 2024: 0.6pp
- All cycles
- 2024: D+0.6 2020: D+2.5 2016: R+1.2 2012: D+5.7 2008: D+12.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -81.02%
- Current HPI
- 215.8559
- Rent YoY
- ▲ 8.11%
- Metro
- Rockford, IL
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
+4.2% since first listed4 events — show timeline
- 2026-05-22 Listed $75,000 MRED as Distributed by MLS Grid
- 2026-05-21 Listed $75,000 NWIAR
- 1989-03-06 Sold (Public Records) $72,000 Public Records
- 1989-03-06 Sold (Public Records) $72,000 Public Records
Property tax history
-2.0%/yrLatest (2024): $1,276 · +10.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…