CashFlowRE
Sign in Sign up
724 Edith Ave
D+ Composite 49.52
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +14.6/30.0
  • ARV discount +11.6/15.0
  • Schools +4.7/10.0
  • DSCR +4.5/10.0
  • Livability +4.0/5.0
  • Rent growth +3.9/5.0
  • 1% rule +3.7/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$190,000

724 Edith Ave · Findlay, OH 45840
2 bd · 1.5 ba · 1,225 sqft · SingleFamily public records · 137 Days on market
Built 1958 8,041 sqft lot $155/sqft · 9% below area Est $209k · 9% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 724 Edith Ave. This home is 3 bedrooms, 1 bathroom that features a Safe Step walk-in tub and fenced in back yard. New flooring in the living room and kitchen. Close to I-75 and shopping centers. This home is a must see! Schedule your showing today!

Key facts

  • New flooring
  • Close to i-75
  • Fenced in back yard

Tags

FENCED IN BACK YARDNEW FLOORINGCLOSE TO I-75CLOSE TO SHOPPING CENTERS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.5-bath single-family listed at $190k.

Deal economics

  • At list price, monthly cash flow is $45 ($543/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $165k (13.0% below list).
  • Recommended offer: $165k (13.0% below list) — sets the bar for 1% rule.
  • Cap rate 6.6% vs local median 5.0% in Findlay — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#98 in OH, #1,496 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, cost of living A+, housing A+; Watch: employment D+, commute F.
  • Findlay City (town): math 56% / reading 56% proficiency, ranked #357 of 656 in OH (top 54%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising fast (+5.7%/yr); 219 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 257 units permitted in Hancock County in 2024 (150 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Hancock County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 137 days — a 12% lower offer ($167k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $165k; 15% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1958 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $165,255 (13.0% below list)

Questions for the listing agent

  1. It's been on market 137 days. Have you received any prior offers? Is the seller open to a 13% concession, seller financing, or rate buy-down credit?
  2. Built in 1958 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.87%
Cap rate
6.58%
Cash-on-cash
1.02%
DSCR
1.05
GRM
9.6

CMA / ARV

ARV (median comp)
$208,876
List price
$190,000
Delta
-9.04%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
643 Edith Ave 0.09mi 3/2.0 (+1) 1,212 (-1%) 4mo $190,000 $157 83
528 Rector Ave 0.28mi 3/2.0 (+1) 1,221 (-0%) 2mo $188,200 $154 77
405 Clifton Ave 0.45mi 3/1.0 (+1) 1,236 (+1%) 2mo $162,000 $131 69
2616 Eton Pl 0.47mi 3/1.5 (+1) 1,300 (+6%) 4mo $215,000 $165 59
245 Edinborough Dr 0.55mi 3/1.0 (+1) 1,275 (+4%) 2mo $176,900 $139 59
2418 Hollybrook Dr 0.53mi 3/1.5 (+1) 1,136 (-7%) 1mo $242,000 $213 58
323 W Bigelow Ave 0.65mi 3/1.0 (+1) 1,263 (+3%) 0mo $170,000 $135 58
2419 Hollybrook Dr 0.50mi 3/1.5 (+1) 1,107 (-10%) 1mo $255,000 $230 55
120 W Melrose Ave 0.63mi 3/2.0 (+1) 1,284 (+5%) 2mo $219,900 $171 54
151 Monroe Ave 0.64mi 3/1.0 (+1) 1,152 (-6%) 0mo $172,500 $150 53
2215 Beecher St 0.56mi 3/2.0 (+1) 1,383 (+13%) 1mo $254,000 $184 45
145 Madison Ave 0.70mi 3/1.0 (+1) 1,125 (-8%) 4mo $156,500 $139 44

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.68% rent growth · sell at horizon

5-year hold
IRR
-11.8%
Equity multiple
0.56×
Total profit
$-23,337
Equity at exit
$28,330
10-year hold
IRR
0.8%
Equity multiple
1.06×
Total profit
$3,197
Equity at exit
$16,428

Cash invested: $53,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 45840

Rents YoY
5.7%
Active inventory
219
Price-to-rent
9.6×

Monthly cashflow live

Estimated rent
$1,653 medium interval (Pro) →
Mortgage (P&I)
$996
Tax from tax record
$185 /mo · $2,216/yr
Insurance
$79
HOA
$0
Vacancy / Maint / Mgmt
$347
Net cashflow
$45

Break-even live

Break-even rent $1,595
Max offer price $190,000
Occupancy floor 92%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$47,500
Closing costs
$5,700
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1001 Heartland Ct Findlay, OH 2.0–3.0 2.0–2.5 1455 $2,200 $1.51 23d 12 1.47mi

Listing history 34 events

  1. 2026-06-19
    days on market $190,000 Active 137 DOM
  2. 2026-06-18
    days on market $190,000 Active 136 DOM
  3. 2026-06-17
    days on market $190,000 Active 135 DOM
  4. 2026-06-16
    days on market $190,000 Active 134 DOM
  5. 2026-06-15
    days on market $190,000 Active 133 DOM
  6. 2026-06-14
    days on market $190,000 Active 131 DOM
  7. 2026-06-12
    days on market $190,000 Active 130 DOM
  8. 2026-06-09
    days on market $190,000 Active 127 DOM
  9. 2026-06-08
    days on market $190,000 Active 126 DOM
  10. 2026-06-07
    days on market $190,000 Active 125 DOM
  11. 2026-06-05
    days on market $190,000 Active 122 DOM
  12. 2026-06-02
    days on market $190,000 Active 120 DOM
  13. 2026-06-01
    days on market $190,000 Active 119 DOM
  14. 2026-05-31
    days on market $190,000 Active 118 DOM
  15. 2026-05-30
    days on market $190,000 Active 117 DOM
  16. 2026-03-10
    price $190,000 260-char remark
    Show marketing remark (264 chars)

    Welcome to 724 Edith Ave. This home is 3 bedrooms, 1 bathroom that features a Safe Step walk-in tub and fenced in back yard. New flooring in the living room and kitchen. Close to I-75 and shopping centers. This home is a must see! Schedule your showing today!

  17. 2026-03-10
    price $190,000 264-char remark
    Show marketing remark (264 chars)

    Welcome to 724 Edith Ave. This home is 3 bedrooms, 1 bathroom that features a Safe Step walk-in tub and fenced in back yard. New flooring in the living room and kitchen. Close to I-75 and shopping centers. This home is a must see! Schedule your showing today!

  18. 2026-02-02
    listed $199,000 Active 260-char remark
    Show marketing remark (264 chars)

    Welcome to 724 Edith Ave. This home is 3 bedrooms, 1 bathroom that features a Safe Step walk-in tub and fenced in back yard. New flooring in the living room and kitchen. Close to I-75 and shopping centers. This home is a must see! Schedule your showing today!

  19. 2026-02-02
    listed $199,000 Active 264-char remark
    Show marketing remark (264 chars)

    Welcome to 724 Edith Ave. This home is 3 bedrooms, 1 bathroom that features a Safe Step walk-in tub and fenced in back yard. New flooring in the living room and kitchen. Close to I-75 and shopping centers. This home is a must see! Schedule your showing today!

  20. 2025-06-23
    status Active
  21. 2025-06-23
    status Active
  22. 2025-06-23
    historical
  23. 2025-05-23
    historical Active Under Contract
  24. 2025-05-23
    historical Contingent
  25. 2025-01-14
    listed $183,500 Active
  26. 2025-01-14
    listed $183,500 Active
  27. 2024-05-22
    historical
  28. 2024-04-03
    listed $179,900 Active
  29. 2024-03-26
    historical
  30. 2021-05-27
    soldstatus $165,000
  31. 2021-05-25
    soldstatus $165,000
  32. 2021-05-24
    price $165,000
  33. 2021-04-21
    listed $154,900
  34. 1992-06-01
    soldstatus $68,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$2,216 · $185/mo
Projected year-2 tax
$2,590 · $216/mo
Expected delta
+$374/yr (+$31/mo · 16.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥98°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,831
− Mortgage interest
−$10,643
− Property taxes
−$2,216
− Insurance
−$950
− Repairs & maintenance
−$1,586
− Management
−$1,586
− Depreciation
−$5,527
Taxable loss
−$2,679
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$643
After-tax cash flow
$1,186/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Findlay City
NCES district ID
3910000
Math proficiency
56% ▼ -11.00%
Reading proficiency
56% ▼ -9.00%
Median HH income
$45,261
Composite
47.31/100
National rank
#2300
State rank
#357 of 656 in OH

Livability — Findlay

Score
81/100
State rank
#98
US rank
#1496

Category grades

Amenities A+ Commute F Cost of living A+ Crime C Employment D+ Housing A+ Health & safety A+ User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Hancock County · 54,559 people
City population
54,559
Metro
Findlay, OH
Population (ZIP)
54,559
Household income
$68,083
Rent vs Own
34.0% rent · 66.0% own
Severe rent burden
1540.0

Population outlook (Hancock County) Hauer SSP2

Today (2025)
77,526 people
By 2030
77,777 · +0.3%
By 2040
76,976 · -0.7%
By 2050
74,479 · -3.9%
By 2075
65,741 · -15.2%
By 2100
52,942 · -31.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (85%)
Race & ethnicity
White 85% Hispanic / Latino 6% Two or more races 5% Asian 2% Black 2%
Hispanic origin (detail)
Mexican 5%
Common ancestry
Romanian 3% Italian 2% Lithuanian 2%
Foreign-born
4% · Canada, China
Languages at home
94% English-only · Spanish 3% Other Asian/Pacific 1% Arabic 1%

Political lean MEDSL · Hancock

2024 margin
Solid R (+38.4) · D 30.2% · R 68.7% · Other 1.1%
2008→2024 swing
-15.3pp toward R · 2008: -23.1pp · 2024: -38.4pp
All cycles
2024: R+38.4 2020: R+37.5 2016: R+40.8 2012: R+28.3 2008: R+23.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -250.43%
Current HPI
194.9132
Rent YoY
▲ 5.68%
Metro
Findlay, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+179.4% since first listed
19 events — show timeline
  • 2026-03-10 Price Changed $190,000 WCARE
  • 2026-03-10 Price Changed $190,000 NORIS
  • 2026-02-02 Listed $199,000 WCARE
  • 2026-02-02 Listed $199,000 NORIS
  • 2025-06-23 Relisted WCARE
  • 2025-06-23 Relisted NORIS
  • 2025-06-23 Listing Removed NORIS
  • 2025-05-23 Contingent WCARE
  • 2025-05-23 Contingent NORIS
  • 2025-01-14 Listed $183,500 WCARE
  • 2025-01-14 Listed $183,500 NORIS
  • 2024-05-22 Listing Removed NORIS
  • 2024-04-03 Listed $179,900 NORIS
  • 2024-03-26 Coming Soon NORIS
  • 2021-05-27 Sold (Public Records) $165,000 Public Records
  • 2021-05-25 Sold (MLS) $165,000 NORIS
  • 2021-05-24 Price Changed $165,000 NORIS
  • 2021-04-21 Listed $154,900 NORIS
  • 1992-06-01 Sold (Public Records) $68,000 Public Records

Property tax history

+6.9%/yr

Latest (2025): $2,216 · +14.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…