CashFlowRE
Sign in Sign up
11504 Hickory Ln
B- Composite 67.8
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +9.6/10.0
  • ARV discount +4.2/15.0
  • Schools +4.2/10.0
  • Livability +3.8/5.0
  • Rent growth +3.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$135,000

11504 Hickory Ln · Tavares, FL 32778
2 bd · 2.0 ba · 1,014 sqft · Manufactured public records · 49 Days on market
Built 1970 6,300 sqft lot Est $126k · 7% over $25/mo HOA · 1% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

* * REDUCED PRICE * * ACCEPTING OFFERS * * SELLER IS MOTIVATED FOR QUICK SALE * * Perfect winter retreat, weekend escape or year-round living in the sought after Mobile Home Community of Imperial Terrace. Renovated with laminate flooring throughout, wood cabinets with pull out racks for easy access, stainless appliances & range hood, wood tiles on screened back porch. Within the past 3 yrs, A/C has had complete new ductwork, double pane windows in front and new Electric box (SECO) installed. This 2 bdrm, 1 full and 2- 1/2 baths home has an open floor plan. The front garden area is a blank canvas for your planting imagination. Utility room has a tub sink, washer/dryer, electric hot water heater and access to a storage room/golf cart/workshop garage! This home is ready for your signature touch. Imperial Terrace is close to hospitals, medical facilities, downtown Tavares restaurants, and a short drive to downtown Mt. Dora. HOA is $25/month and offers a rec center, clubhouse, pool. Additional vehicle (boat, camper, RV) storage is available upon request. CALL FOR YOUR APPT TODAY!

Key facts

  • 6,300 sq ft lot
  • Garage
  • Community pool

Property features AI

Finance

  • Other: Total annual fees $300; Furnished: negotiable; Senior community; Pets allowed (cats OK, dogs OK) with breed restrictions; Number of septics: 1
  • Financial info: Lease restrictions apply
  • HOA & community: Has HOA (monthly fee $25); Association name: WAYNE TENSFIELD; Association approval required; Association amenities include clubhouse, pool, spa/hot tub, park, recreation facilities and shuffleboard court; Association fee includes common area taxes, pool, escrow reserves fund and recreational facilities

Exterior

  • Parking: Driveway; Golf cart garage; Golf cart parking
  • Utilities: Public water (connected); Septic tank; Electricity connected; Cable connected; Phone available; Boat launch access to the Harris Chain of Lakes
  • Home design: Residential mobile home (triple wide); One story; Faces north; Entry level: 1
  • Construction: Metal and frame construction; Metal roof; Crawlspace foundation; Built as a triple wide mobile home
  • Exterior features: Covered, enclosed and screened patios/porches including rear porch; Patio; Porch; Sliding doors; Private mailbox; Storage; Irrigation equipment; Trees and landscaped grounds; Paved lot

Interior

  • Kitchen: Dishwasher; Microwave; Range; Range hood; Refrigerator; Electric water heater
  • Bedrooms: 2 bedrooms
  • Flooring: Laminate
  • Bathrooms: 1 full bath; 2 half baths
  • Heating & cooling: Central heating (electric); Central air conditioning
  • Interior features: Eat-in kitchen; Living room/dining room combo; Open floorplan; Thermostat; Window treatments
  • Laundry & utility: Laundry room; Washer; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $135k.

Deal economics

  • At list price, monthly cash flow is $598 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $135k).
  • Recommended offer: $131k (3.0% below list) — sets the bar for market timing.
  • Cap rate 11.6% vs local median 4.5% in Tavares — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#220 in FL, #3,464 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: employment D, amenities F, commute F.
  • Lake (suburban): math 49% / reading 50% proficiency, ranked #37 of 73 in FL (top 51%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising fast (+4.0%/yr); 501 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 4,799 units permitted in Lake County in 2024 (814 in 5+ unit buildings).
  • This rent runs 37% of the median local income ($63k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Lake County population projected at +37% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 4.0% rent growth), your $38k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 49 days — a 3% lower offer ($131k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 17y ago; this cycle's ask has dropped $10k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $84k; list at $135k implies a 61% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $130,950 (3.0% below list)

Questions for the listing agent

  1. It's been on market 49 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.46%
Cap rate
11.61%
Cash-on-cash
18.98%
DSCR
1.84
GRM
5.7

CMA / ARV

ARV (on-the-fly)
$125,736
Comps found
4
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
11905 Linda Ave 0.49mi 2/2.0 916 (-10%) 8mo $123,500 $135 54
11929 Linda Ave 0.53mi 2/1.5 1,113 (+10%) 8mo $90,000 $81 51
1123 Forest Ln 0.69mi 2/2.0 912 (-10%) 1mo $105,000 $115 50
1124 Forest Ln 0.69mi 2/2.0 1,120 (+10%) 1mo $139,000 $124 49

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.05% rent growth · sell at horizon

5-year hold
IRR
12.1%
Equity multiple
1.49×
Total profit
$18,358
Equity at exit
$20,129
10-year hold
IRR
21.9%
Equity multiple
2.96×
Total profit
$74,029
Equity at exit
$11,672

Cash invested: $37,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32778

Home prices YoY
-23.4%
Rents YoY
4.0%
Active inventory
501
Price-to-rent
5.7×

Monthly cashflow live

Estimated rent
$1,971 high interval (Pro) →
Mortgage (P&I)
$708
Tax from tax record
$170 /mo · $2,035/yr
Insurance
$56
HOA
$25
Vacancy / Maint / Mgmt
$414
Net cashflow
$598

Break-even live

Break-even rent $1,214
Max offer price $135,000
Occupancy floor 65%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$33,750
Closing costs
$4,050
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 8 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4567 Barbuda Dr Tavares, FL 3.0 2.0 1362 $2,150 $1.58 23d 1 0.32mi
4950 Marsh Harbor Dr Tavares, FL 3.0 2.0 1227 $2,050 $1.67 3d 1 0.34mi
4721 Treasure Cay Rd Tavares, FL 3.0 2.0 1372 $2,000 $1.46 14d 1 0.39mi
615 Juniper Way Tavares, FL 3.0 2.0 1209 $1,900 $1.57 17d 1 0.75mi
500 E Rosewood Ln Unit 154 Tavares, FL 3.0 2.0 1140 $1,650 $1.45 23d 1 1.02mi
459 E Rosewood Ln #157 Tavares, FL 3.0 2.0 1240 $1,400 $1.13 21d 1 1.04mi
741 W Rosewood Ln Tavares, FL 3.0 2.0 1125 $1,195 $1.06 2d 1 1.12mi
1585 Dead River Rd Tavares, FL 3.0 2.0 1053 $1,990 $1.89 23d 1 1.46mi

HOA detail

Monthly dues
$25 · $300/yr
Likely covers
waterelectricpool

Listing history 36 events

  1. 2026-05-20
    status Pending
  2. 2026-04-20
    price $135,000
  3. 2026-04-01
    listed $145,000 Active
  4. 2021-10-12
    soldstatus $84,000
  5. 2021-10-07
    soldstatus $84,000 Closed 1109-char remark
    Show marketing remark (1109 chars)

    * * REDUCED PRICE * * ACCEPTING OFFERS * * SELLER IS MOTIVATED FOR QUICK SALE * * Perfect winter retreat, weekend escape or year-round living in the sought after Mobile Home Community of Imperial Terrace. Renovated with laminate flooring throughout, wood cabinets with pull out racks for easy access, stainless appliances & range hood, wood tiles on screened back porch. Within the past 3 yrs, A/C has had complete new ductwork, double pane windows in front and new Electric box (SECO) installed. This 2 bdrm, 1 full and 2- 1/2 baths home has an open floor plan. The front garden area is a blank canvas for your planting imagination. Utility room has a tub sink, washer/dryer, electric hot water heater and access to a storage room/golf cart/workshop garage! This home is ready for your signature touch. Imperial Terrace is close to hospitals, medical facilities, downtown Tavares restaurants, and a short drive to downtown Mt. Dora. HOA is $25/month and offers a rec center, clubhouse, pool. Additional vehicle (boat, camper, RV) storage is available upon request. CALL FOR YOUR APPT TODAY!

  6. 2021-09-14
    status Pending 1109-char remark
    Show marketing remark (1109 chars)

    * * REDUCED PRICE * * ACCEPTING OFFERS * * SELLER IS MOTIVATED FOR QUICK SALE * * Perfect winter retreat, weekend escape or year-round living in the sought after Mobile Home Community of Imperial Terrace. Renovated with laminate flooring throughout, wood cabinets with pull out racks for easy access, stainless appliances & range hood, wood tiles on screened back porch. Within the past 3 yrs, A/C has had complete new ductwork, double pane windows in front and new Electric box (SECO) installed. This 2 bdrm, 1 full and 2- 1/2 baths home has an open floor plan. The front garden area is a blank canvas for your planting imagination. Utility room has a tub sink, washer/dryer, electric hot water heater and access to a storage room/golf cart/workshop garage! This home is ready for your signature touch. Imperial Terrace is close to hospitals, medical facilities, downtown Tavares restaurants, and a short drive to downtown Mt. Dora. HOA is $25/month and offers a rec center, clubhouse, pool. Additional vehicle (boat, camper, RV) storage is available upon request. CALL FOR YOUR APPT TODAY!

  7. 2021-08-26
    price $89,900 1109-char remark
    Show marketing remark (1109 chars)

    * * REDUCED PRICE * * ACCEPTING OFFERS * * SELLER IS MOTIVATED FOR QUICK SALE * * Perfect winter retreat, weekend escape or year-round living in the sought after Mobile Home Community of Imperial Terrace. Renovated with laminate flooring throughout, wood cabinets with pull out racks for easy access, stainless appliances & range hood, wood tiles on screened back porch. Within the past 3 yrs, A/C has had complete new ductwork, double pane windows in front and new Electric box (SECO) installed. This 2 bdrm, 1 full and 2- 1/2 baths home has an open floor plan. The front garden area is a blank canvas for your planting imagination. Utility room has a tub sink, washer/dryer, electric hot water heater and access to a storage room/golf cart/workshop garage! This home is ready for your signature touch. Imperial Terrace is close to hospitals, medical facilities, downtown Tavares restaurants, and a short drive to downtown Mt. Dora. HOA is $25/month and offers a rec center, clubhouse, pool. Additional vehicle (boat, camper, RV) storage is available upon request. CALL FOR YOUR APPT TODAY!

  8. 2021-08-01
    price $97,500 1109-char remark
    Show marketing remark (1109 chars)

    * * REDUCED PRICE * * ACCEPTING OFFERS * * SELLER IS MOTIVATED FOR QUICK SALE * * Perfect winter retreat, weekend escape or year-round living in the sought after Mobile Home Community of Imperial Terrace. Renovated with laminate flooring throughout, wood cabinets with pull out racks for easy access, stainless appliances & range hood, wood tiles on screened back porch. Within the past 3 yrs, A/C has had complete new ductwork, double pane windows in front and new Electric box (SECO) installed. This 2 bdrm, 1 full and 2- 1/2 baths home has an open floor plan. The front garden area is a blank canvas for your planting imagination. Utility room has a tub sink, washer/dryer, electric hot water heater and access to a storage room/golf cart/workshop garage! This home is ready for your signature touch. Imperial Terrace is close to hospitals, medical facilities, downtown Tavares restaurants, and a short drive to downtown Mt. Dora. HOA is $25/month and offers a rec center, clubhouse, pool. Additional vehicle (boat, camper, RV) storage is available upon request. CALL FOR YOUR APPT TODAY!

  9. 2021-07-09
    price $103,000 1109-char remark
    Show marketing remark (1109 chars)

    * * REDUCED PRICE * * ACCEPTING OFFERS * * SELLER IS MOTIVATED FOR QUICK SALE * * Perfect winter retreat, weekend escape or year-round living in the sought after Mobile Home Community of Imperial Terrace. Renovated with laminate flooring throughout, wood cabinets with pull out racks for easy access, stainless appliances & range hood, wood tiles on screened back porch. Within the past 3 yrs, A/C has had complete new ductwork, double pane windows in front and new Electric box (SECO) installed. This 2 bdrm, 1 full and 2- 1/2 baths home has an open floor plan. The front garden area is a blank canvas for your planting imagination. Utility room has a tub sink, washer/dryer, electric hot water heater and access to a storage room/golf cart/workshop garage! This home is ready for your signature touch. Imperial Terrace is close to hospitals, medical facilities, downtown Tavares restaurants, and a short drive to downtown Mt. Dora. HOA is $25/month and offers a rec center, clubhouse, pool. Additional vehicle (boat, camper, RV) storage is available upon request. CALL FOR YOUR APPT TODAY!

  10. 2021-07-02
    price $105,000 1109-char remark
    Show marketing remark (1109 chars)

    * * REDUCED PRICE * * ACCEPTING OFFERS * * SELLER IS MOTIVATED FOR QUICK SALE * * Perfect winter retreat, weekend escape or year-round living in the sought after Mobile Home Community of Imperial Terrace. Renovated with laminate flooring throughout, wood cabinets with pull out racks for easy access, stainless appliances & range hood, wood tiles on screened back porch. Within the past 3 yrs, A/C has had complete new ductwork, double pane windows in front and new Electric box (SECO) installed. This 2 bdrm, 1 full and 2- 1/2 baths home has an open floor plan. The front garden area is a blank canvas for your planting imagination. Utility room has a tub sink, washer/dryer, electric hot water heater and access to a storage room/golf cart/workshop garage! This home is ready for your signature touch. Imperial Terrace is close to hospitals, medical facilities, downtown Tavares restaurants, and a short drive to downtown Mt. Dora. HOA is $25/month and offers a rec center, clubhouse, pool. Additional vehicle (boat, camper, RV) storage is available upon request. CALL FOR YOUR APPT TODAY!

  11. 2021-06-23
    listed $110,000 Active 1109-char remark
    Show marketing remark (1109 chars)

    * * REDUCED PRICE * * ACCEPTING OFFERS * * SELLER IS MOTIVATED FOR QUICK SALE * * Perfect winter retreat, weekend escape or year-round living in the sought after Mobile Home Community of Imperial Terrace. Renovated with laminate flooring throughout, wood cabinets with pull out racks for easy access, stainless appliances & range hood, wood tiles on screened back porch. Within the past 3 yrs, A/C has had complete new ductwork, double pane windows in front and new Electric box (SECO) installed. This 2 bdrm, 1 full and 2- 1/2 baths home has an open floor plan. The front garden area is a blank canvas for your planting imagination. Utility room has a tub sink, washer/dryer, electric hot water heater and access to a storage room/golf cart/workshop garage! This home is ready for your signature touch. Imperial Terrace is close to hospitals, medical facilities, downtown Tavares restaurants, and a short drive to downtown Mt. Dora. HOA is $25/month and offers a rec center, clubhouse, pool. Additional vehicle (boat, camper, RV) storage is available upon request. CALL FOR YOUR APPT TODAY!

  12. 2020-06-23
    soldstatus $75,500 Sold 1081-char remark
    Show marketing remark (1081 chars)

    * * * SELLER MOTIVATED FOR QUICK SALE * * * A MUST SEE * * * Absolutely Adorable! Perfect winter retreat, weekend getaway, or year round residence! Renovated completely, including wiring, ceiling, light fixtures, granite counters (kitchen and baths), solid wood cabinets, S/S appliances, vinyl siding, A/C, complete with new ductwork and double pane on front windows, all within the last 2 yrs. This 2 bd, 2-1/2 bath home in Imperial Terrace West has an open floor plan, newer laminate floors throughout the home. The front garden is a blank canvas for your gardening talents. Spacious laundry room and additional workshop/golf cart garage is directly off the large screened porch. Workshop also has exterior garage door to drive your golf cart inside for storing! This home is ready for your signature touch . .. Some pictures are included to show how furnished. Close to restaurants, medical facitlities, Mt. Dora, Downtown Tavares, in a sought after 55+ mobile home community. HOA $25 per month, includes recreation center, pool, etc. Call for your appointment today!

  13. 2020-05-15
    status Pending 1081-char remark
    Show marketing remark (1081 chars)

    * * * SELLER MOTIVATED FOR QUICK SALE * * * A MUST SEE * * * Absolutely Adorable! Perfect winter retreat, weekend getaway, or year round residence! Renovated completely, including wiring, ceiling, light fixtures, granite counters (kitchen and baths), solid wood cabinets, S/S appliances, vinyl siding, A/C, complete with new ductwork and double pane on front windows, all within the last 2 yrs. This 2 bd, 2-1/2 bath home in Imperial Terrace West has an open floor plan, newer laminate floors throughout the home. The front garden is a blank canvas for your gardening talents. Spacious laundry room and additional workshop/golf cart garage is directly off the large screened porch. Workshop also has exterior garage door to drive your golf cart inside for storing! This home is ready for your signature touch . .. Some pictures are included to show how furnished. Close to restaurants, medical facitlities, Mt. Dora, Downtown Tavares, in a sought after 55+ mobile home community. HOA $25 per month, includes recreation center, pool, etc. Call for your appointment today!

  14. 2020-02-12
    price $76,500 1081-char remark
    Show marketing remark (1081 chars)

    * * * SELLER MOTIVATED FOR QUICK SALE * * * A MUST SEE * * * Absolutely Adorable! Perfect winter retreat, weekend getaway, or year round residence! Renovated completely, including wiring, ceiling, light fixtures, granite counters (kitchen and baths), solid wood cabinets, S/S appliances, vinyl siding, A/C, complete with new ductwork and double pane on front windows, all within the last 2 yrs. This 2 bd, 2-1/2 bath home in Imperial Terrace West has an open floor plan, newer laminate floors throughout the home. The front garden is a blank canvas for your gardening talents. Spacious laundry room and additional workshop/golf cart garage is directly off the large screened porch. Workshop also has exterior garage door to drive your golf cart inside for storing! This home is ready for your signature touch . .. Some pictures are included to show how furnished. Close to restaurants, medical facitlities, Mt. Dora, Downtown Tavares, in a sought after 55+ mobile home community. HOA $25 per month, includes recreation center, pool, etc. Call for your appointment today!

  15. 2019-12-05
    price $84,500 1081-char remark
    Show marketing remark (1081 chars)

    * * * SELLER MOTIVATED FOR QUICK SALE * * * A MUST SEE * * * Absolutely Adorable! Perfect winter retreat, weekend getaway, or year round residence! Renovated completely, including wiring, ceiling, light fixtures, granite counters (kitchen and baths), solid wood cabinets, S/S appliances, vinyl siding, A/C, complete with new ductwork and double pane on front windows, all within the last 2 yrs. This 2 bd, 2-1/2 bath home in Imperial Terrace West has an open floor plan, newer laminate floors throughout the home. The front garden is a blank canvas for your gardening talents. Spacious laundry room and additional workshop/golf cart garage is directly off the large screened porch. Workshop also has exterior garage door to drive your golf cart inside for storing! This home is ready for your signature touch . .. Some pictures are included to show how furnished. Close to restaurants, medical facitlities, Mt. Dora, Downtown Tavares, in a sought after 55+ mobile home community. HOA $25 per month, includes recreation center, pool, etc. Call for your appointment today!

  16. 2019-11-01
    listed $89,000 Active 1081-char remark
    Show marketing remark (1081 chars)

    * * * SELLER MOTIVATED FOR QUICK SALE * * * A MUST SEE * * * Absolutely Adorable! Perfect winter retreat, weekend getaway, or year round residence! Renovated completely, including wiring, ceiling, light fixtures, granite counters (kitchen and baths), solid wood cabinets, S/S appliances, vinyl siding, A/C, complete with new ductwork and double pane on front windows, all within the last 2 yrs. This 2 bd, 2-1/2 bath home in Imperial Terrace West has an open floor plan, newer laminate floors throughout the home. The front garden is a blank canvas for your gardening talents. Spacious laundry room and additional workshop/golf cart garage is directly off the large screened porch. Workshop also has exterior garage door to drive your golf cart inside for storing! This home is ready for your signature touch . .. Some pictures are included to show how furnished. Close to restaurants, medical facitlities, Mt. Dora, Downtown Tavares, in a sought after 55+ mobile home community. HOA $25 per month, includes recreation center, pool, etc. Call for your appointment today!

  17. 2018-06-20
    soldstatus $78,000
  18. 2018-06-14
    soldstatus $78,000 Sold
  19. 2018-05-14
    status Pending
  20. 2018-04-30
    price $84,900
  21. 2018-04-06
    status Active
  22. 2018-04-02
    status Pending
  23. 2018-03-27
    price $89,900
  24. 2018-03-12
    price $99,900
  25. 2018-02-21
    price $109,900
  26. 2018-02-16
    listed $119,000 Active
  27. 2017-05-02
    soldstatus $42,000 Sold
  28. 2017-04-24
    status Pending
  29. 2017-04-10
    status Active
  30. 2017-03-31
    historical
  31. 2016-12-17
    price $49,990
  32. 2016-03-13
    listed $55,900 Active
  33. 2010-04-29
    soldstatus $35,000
  34. 2009-09-01
    listed $44,000
  35. 1987-12-01
    soldstatus $33,500
  36. 1983-03-01
    soldstatus $35,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,035 · $170/mo
Projected year-2 tax
$2,035 · $170/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥107°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,647
− Mortgage interest
−$7,562
− Property taxes
−$2,035
− Insurance
−$675
− Repairs & maintenance
−$1,892
− Management
−$1,892
− HOA
−$300
− Depreciation
−$3,927
Taxable income
$5,364
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,287
After-tax cash flow
$5,888/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lake
NCES district ID
1201050
Math proficiency
49% ▼ -7.00%
Reading proficiency
50% ▼ -4.00%
Median HH income
$46,632
Composite
42.05/100
National rank
#3327
State rank
#37 of 73 in FL

Livability — Tavares

Score
76/100
State rank
#220
US rank
#3464

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment D Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Lake County · 364,602 people
City population
25,042
Metro
Orlando-Kissimmee-Sanford, FL
Population (ZIP)
25,042
Household income
$63,472
Rent vs Own
21.4% rent · 78.6% own
Severe rent burden
586.0

Population outlook (Lake County) Hauer SSP2

Today (2025)
386,640 people
By 2030
417,107 · +7.9%
By 2040
476,676 · +23.3%
By 2050
531,296 · +37.4%
By 2075
648,303 · +67.7%
By 2100
698,530 · +80.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (72%)
Race & ethnicity
White 72% Hispanic / Latino 14% Two or more races 8% Black 8% Asian 2%
Hispanic origin (detail)
Mexican 1% Puerto Rican 7% Cuban 2% Dominican 1%
Common ancestry
Romanian 4% Italian 3% Slovak 2%
Foreign-born
9% · Canada, Dominican Republic, Jamaica
Languages at home
85% English-only · Spanish 11% Other Indo-European 2% Other Asian/Pacific 1%

Political lean MEDSL · Lake

2024 margin
Strong R (+24.7) · D 37.3% · R 62.0%
2008→2024 swing
-11.2pp toward R · 2008: -13.5pp · 2024: -24.7pp
All cycles
2024: R+24.7 2020: R+20.0 2016: R+23.1 2012: R+17.1 2008: R+13.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -88.07%
Current HPI
288.7123
Rent YoY
▲ 4.05%
Metro
Orlando-Kissimmee-Sanford, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+285.7% since first listed
36 events — show timeline
  • 2026-05-20 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-04-20 Price Changed $135,000 Stellar MLS as Distributed by MLS Grid
  • 2026-04-01 Listed $145,000 Stellar MLS as Distributed by MLS Grid
  • 2021-10-12 Sold (Public Records) $84,000 Public Records
  • 2021-10-07 Sold (MLS) $84,000 Stellar MLS as Distributed by MLS Grid
  • 2021-09-14 Pending Stellar MLS as Distributed by MLS Grid
  • 2021-08-26 Price Changed $89,900 Stellar MLS as Distributed by MLS Grid
  • 2021-08-01 Price Changed $97,500 Stellar MLS as Distributed by MLS Grid
  • 2021-07-09 Price Changed $103,000 Stellar MLS as Distributed by MLS Grid
  • 2021-07-02 Price Changed $105,000 Stellar MLS as Distributed by MLS Grid
  • 2021-06-23 Listed $110,000 Stellar MLS as Distributed by MLS Grid
  • 2020-06-23 Sold (MLS) $75,500 Stellar MLS as Distributed by MLS Grid
  • 2020-05-15 Pending Stellar MLS as Distributed by MLS Grid
  • 2020-02-12 Price Changed $76,500 Stellar MLS as Distributed by MLS Grid
  • 2019-12-05 Price Changed $84,500 Stellar MLS as Distributed by MLS Grid
  • 2019-11-01 Listed $89,000 Stellar MLS as Distributed by MLS Grid
  • 2018-06-20 Sold (Public Records) $78,000 Public Records
  • 2018-06-14 Sold (MLS) $78,000 Stellar MLS as Distributed by MLS Grid
  • 2018-05-14 Pending Stellar MLS as Distributed by MLS Grid
  • 2018-04-30 Price Changed $84,900 Stellar MLS as Distributed by MLS Grid
  • 2018-04-06 Relisted Stellar MLS as Distributed by MLS Grid
  • 2018-04-02 Pending Stellar MLS as Distributed by MLS Grid
  • 2018-03-27 Price Changed $89,900 Stellar MLS as Distributed by MLS Grid
  • 2018-03-12 Price Changed $99,900 Stellar MLS as Distributed by MLS Grid
  • 2018-02-21 Price Changed $109,900 Stellar MLS as Distributed by MLS Grid
  • 2018-02-16 Listed $119,000 Stellar MLS as Distributed by MLS Grid
  • 2017-05-02 Sold (MLS) $42,000 Stellar MLS as Distributed by MLS Grid
  • 2017-04-24 Pending Stellar MLS as Distributed by MLS Grid
  • 2017-04-10 Relisted Stellar MLS as Distributed by MLS Grid
  • 2017-03-31 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2016-12-17 Price Changed $49,990 Stellar MLS as Distributed by MLS Grid
  • 2016-03-13 Listed $55,900 Stellar MLS as Distributed by MLS Grid
  • 2010-04-29 Sold (MLS) $35,000 Stellar MLS as Distributed by MLS Grid
  • 2009-09-01 Listed $44,000 Stellar MLS as Distributed by MLS Grid
  • 1987-12-01 Sold (Public Records) $33,500 Public Records
  • 1983-03-01 Sold (Public Records) $35,000 Public Records

Property tax history

+11.5%/yr

Latest (2025): $2,035 · +3.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…