🏷️ Likely Rental
6968 Village Hwy · Concord, VA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $666 – $1,236
Heat risk 6/10 · Moderate
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 3.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.6/30.0
- ARV discount +15.0/15.0
- DSCR +7.3/10.0
- 1% rule +5.9/10.0
- Schools +5.2/10.0
- Rent growth +3.6/5.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$149,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Great first time home buyer or investment property! Well maintained doublewide with add-ons and large front and back yard. Back yard partially fenced. Carport and storage buidling/tractor shed. Large living room with fireplace. Conveniently located on Village Hwy, between Rustburg and Concord. Paved driveway. Previously rented for $700 per month. All appliances convey, including newer high efficiency front load washer and dryer!
Key facts
- Over an acre
- 1.18 acre lot
- Built 1990
Tags
Property features AI
Finance
- Other: Residential property
Exterior
- Utilities: Well water; Septic tank
- Home design: Single-family residence; Single-story
- Construction: Vinyl siding
- Exterior features: Shingle roof; Property sits on 1.18 acres; Zoned A
Interior
- Kitchen: Electric range; Refrigerator; Microwave
- Flooring: Laminate flooring; Vinyl flooring
- Bathrooms: 2 full bathrooms
- Heating & cooling: Heat pump
- Interior features: Heat pump heating; Electric water heater
- Laundry & utility: Washer hookup on main level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $150k.
Deal economics
- At list price, monthly cash flow is $256 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $150k).
- Cap rate 8.3% vs local median 3.0% in Concord — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#335 in VA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+; Watch: employment C-, health & safety C-, amenities F.
- Campbell County Public School District (rural): math 55% / reading 68% proficiency, ranked #55 of 131 in VA (top 42%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Concord Elementary (math 57% / reading 67%, grade B, #480 of 1,108 statewide, top 46%, 432 students, 74% FRL); Rustburg Middle (math 49% / reading 65%, grade B, #178 of 342 statewide, top 53%, 606 students, 74% FRL); Rustburg High (math 77% / reading 67%, grade B+, #134 of 319 statewide, top 45%, 828 students, 67% FRL) — zoned schools average 72% FRL vs 37% district-wide (35 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising fast (+4.6%/yr); 105 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 315 units permitted in Campbell County in 2024 (51 in 5+ unit buildings).
- This rent runs 37% of the median local income ($53k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Campbell County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $77k; list at $150k implies a 95% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.09% ✓
- Cap rate
- 8.34%
- Cash-on-cash
- 7.32%
- DSCR
- 1.33
- GRM
- 7.6
CMA / ARV
- ARV (on-the-fly)
- $211,680
- Comps found
- 4
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 191 Peach Tree Ln | 0.23mi | 3/2.0 | 1,120 (+4%) | 19mo | $140,000 | $125 | 67 |
| 446 Plum Branch Rd | 0.54mi | 3/1.0 | 1,032 (-4%) | 10mo | $230,000 | $223 | 56 |
| 595 Plum Branch Rd | 0.59mi | 3/1.5 | 1,064 (-2%) | 21mo | $99,500 | $94 | 51 |
| 464 Plum Branch Rd | 0.54mi | 3/1.0 | 943 (-13%) | 13mo | $185,000 | $196 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.56% rent growth · sell at horizon
- IRR
- -3.3%
- Equity multiple
- 0.87×
- Total profit
- $-5,347
- Equity at exit
- $22,351
- IRR
- 8.0%
- Equity multiple
- 1.65×
- Total profit
- $27,491
- Equity at exit
- $12,961
Cash invested: $41,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 55 Moderately Landlord-Leaning
- State Virginia
- 55 Moderately Landlord-Leaning · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 24504
- Home prices YoY
- -12.7%
- Rents YoY
- 4.6%
- Active inventory
- 105
- Price-to-rent
- 7.6×
Monthly cashflow live
- Estimated rent
- $1,635 medium interval (Pro) →
- Mortgage (P&I)
- −$786
- Tax est. 1.5%
- −$187 /mo · $2,248/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$343
- Net cashflow
- $256
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,475
- Closing costs
- $4,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 6138 Village Hwy Lynchburg, VA | 3.0 | 2.0 | 1352 | $2,045 | $1.51 | 13d | 1 | 0.84mi |
Listing history 7 events
-
2026-06-19days on market $149,900 Active 7 DOM
-
2026-06-18days on market $149,900 Active 6 DOM
-
2026-06-17days on market $149,900 Active 5 DOM
-
2026-06-16days on market $149,900 Active 4 DOM
-
2026-06-15days on market $149,900 Active 3 DOM
-
2026-06-13remarks 158-char remark
-
2026-06-13$149,900 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 6/10 Major 7 d/yr ≥101°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 3% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,626
- − Mortgage interest
- −$8,397
- − Property taxes
- −$2,248
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,570
- − Management
- −$1,570
- − Depreciation
- −$4,361
- Taxable income
- $730
- Est. tax owed @ 24.0%
- −$175
- After-tax cash flow
- $2,898/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Campbell County Public School District
- NCES district ID
- 5100600
- Math proficiency
- 55% ▼ -29.00%
- Reading proficiency
- 68% ▼ -11.00%
- Median HH income
- $45,915
- Composite
- 51.88/100
- National rank
- #1656
- State rank
- #55 of 131 in VA
Livability — Concord
- Score
- 65/100
- State rank
- #335
- US rank
- #12864
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Lynchburg City · 97,036 people
- Metro
- Lynchburg, VA
- Population (ZIP)
- 9,632
- Household income
- $52,571
- Rent vs Own
- Severe rent burden
- 552.0
Population outlook (Campbell County) Hauer SSP2
- Today (2025)
- 56,306 people
- By 2030
- 56,366 · +0.1%
- By 2040
- 55,406 · -1.6%
- By 2050
- 53,011 · -5.9%
- By 2075
- 45,932 · -18.4%
- By 2100
- 36,029 · -36.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 51% Black 40% Two or more races 6% Hispanic / Latino 4%
- Common ancestry
- Italian 3% Lithuanian 1% Serbian 1%
- Foreign-born
- 4% · Canada, China
- Languages at home
- 95% English-only · Spanish 3% Chinese 1%
Political lean MEDSL · Campbell
- 2024 margin
- Solid R (+48.6) · D 25.3% · R 73.9%
- 2008→2024 swing
- -12.3pp toward R · 2008: -36.2pp · 2024: -48.6pp
- All cycles
- 2024: R+48.6 2020: R+44.1 2016: R+47.2 2012: R+39.4 2008: R+36.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -33.39%
- Current HPI
- 229.4423
- Rent YoY
- ▲ 4.56%
- Metro
- Lynchburg, VA
- State GDP YoY
- ▲ 2.40%
- F500 in state
- 50
Industry mix (Fortune 500 HQ in VA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 4 | $236B |
|
||
| Technology / Defense | 3 | $32B |
|
||
| Financial Services | 2 | $176B |
|
||
| Utilities | 2 | $27B |
|
||
| Insurance | 2 | $25B |
|
||
| Technology | 2 | $15B |
|
||
Price history
+154.1% since first listed7 events — show timeline
- 2026-06-12 Listed $149,900 LMLS
- 2015-04-21 Sold (Public Records) $77,000 Public Records
- 2015-04-16 Sold (MLS) $77,000 LMLS
- 2014-11-10 Listed $84,900 LMLS
- 2014-04-12 Listed $89,900 LMLS
- 2008-09-12 Sold (Public Records) $90,000 Public Records
- 2003-05-29 Sold (Public Records) $59,000 Public Records
Property tax history
-19.0%/yrLatest (2025): $44 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…