200 San Bernardino Ave #46 · Rialto, CA
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.7%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 8/10 · Major
- Hot days now (above 102°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 27 days/yr
- Unhealthy air days in 30 yrs
- 32 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +10.3/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +3.1/10.0
- Livability +3.0/5.0
- Rent growth +2.9/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$172,800
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Rialto, Ca. 200 W San Bernardino Ave SP 46. 2 Bedroom/ 2 Bath Mobile Home for sale in the Capri Rialto Mobile Home Estates. Home is Located on a corner lot, Park is a 55+ age park. Space rent $883. per month. Home is a Fixer. Centrally located close to Freeways, shopping, business's, park, and churches. Your opportunity to purchase your own home and fix to your desire. Probate with full authority. Home sold 'AS-IS'. Seller will make no repairs. Seller and/or agent make no warranties. All information deem accurate however buyer to do their own investigations to satisfy themselves. Sale Contingent on buyer obtaining park approval. Park amenities include a community clubhouse and pool. Re: Offer: Good faith deposit must be 10%. along with proof of funds. Don't wait call your agent today. Thank you.
Key facts
- Community pool
- Built 1979
- Listed 30 days
Property features AI
Finance
- Other: Directions: NW corner of San Bernardino Ave. & Riverside Ave.
- Financial info: Land lease of $850 per month (park)
- HOA & community: Senior community; Park name: Capri Rialto Mobile Estates; Curbs in the community; Manager approval required
Exterior
- Parking: Carport with unassigned parking spaces
- Utilities: Public sewer; Other water source
- Home design: Mobile home (24' x 60') — mobile home remains; Single-story property; Entry at front door
- Construction: Year built: other (source indicates 'Other')
- Exterior features: Front porch; Community pool; Corner lot; Level/flat lot; Near public transit; No landscaping; Has view
Interior
- Kitchen: Quartz countertops; Kitchen island; Self-closing drawers; Garbage disposal; Microwave; Gas range and gas oven; Water line to refrigerator; Dishwasher; Gas water heater
- Bedrooms: Bedrooms located on the main level
- Flooring: Carpet; Laminate flooring
- Bathrooms: Two full bathrooms; Combination of walk-in shower and shower in tub; includes bathtub
- Heating & cooling: Central furnace heating
- Interior features: One-level home with front door entry; Kitchen open to family room; All bedrooms on the main level; Laundry room inside
- Laundry & utility: Inside laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $173k.
Deal economics
- At list price, monthly cash flow is $1k ($12k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $173k).
- Recommended offer: $170k (1.5% below list) — sets the bar for market timing.
- Cap rate 13.3% vs local median 3.5% in Rialto — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 60/100 on livability (#598 in CA) — a middle-class / working-renter tenant base. Strengths: housing A+, commute A-; Watch: schools F, crime F, amenities D-.
- Rialto Unified (suburban): math 25% / reading 46% proficiency, ranked #268 of 517 in CA (top 52%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 74% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+1.6%/yr); 144 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 69% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 5,458 units permitted in San Bernardino County in 2024 (1,500 in 5+ unit buildings).
- This rent runs 42% of the median local income ($80k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- San Bernardino County population projected at +15% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 1.6% rent growth), your $48k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 30 days — a 2% lower offer ($170k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $65k; list at $173k implies a 166% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major flood risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.61% ✓
- Cap rate
- 13.27%
- Cash-on-cash
- 24.94%
- DSCR
- 2.11
- GRM
- 5.2
CMA / ARV
- ARV (on-the-fly)
- $184,320
- Comps found
- 10
Show comp detail 10 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 200 W San Bernardino Ave #46 | 0.00mi | 2/2.0 (-1) | 1,440 (0%) | 4mo | $65,000 | $45 | 92 |
| 200 San Bernardino #47 | 0.01mi | 2/2.0 (-1) | 1,440 (0%) | 8mo | $140,000 | $97 | 88 |
| 200 W San Bernardino Ave #100 | 0.01mi | 3/2.0 | 1,375 (-4%) | 7mo | $210,000 | $153 | 86 |
| 200 W San Bernardino Ave #35 | 0.06mi | 2/2.0 (-1) | 1,442 (+0%) | 13mo | $162,000 | $112 | 81 |
| 1025 S Riverside Ave #20 | 0.31mi | 3/2.0 | 1,440 (0%) | 18mo | $185,000 | $128 | 70 |
| 1155 S RIVERSIDE Dr #7 | 0.27mi | 2/2.0 (-1) | 1,300 (-10%) | 2mo | $170,000 | $131 | 64 |
| 1155 S Riverside Ave #113 | 0.28mi | 3/2.0 | 1,493 (+4%) | 22mo | $190,000 | $127 | 63 |
| 1155 S Riverside Ave #112 | 0.28mi | 4/2.0 (+1) | 1,380 (-4%) | 16mo | $212,000 | $154 | 62 |
| 1025 S Riverside Ave #66 | 0.32mi | 3/2.0 | 1,248 (-13%) | 2mo | $165,000 | $132 | 61 |
| 1166 S Riverside #81 | 0.10mi | 4/2.0 (+1) | 1,568 (+9%) | 22mo | $194,999 | $124 | 57 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.59% rent growth · sell at horizon
- IRR
- 16.8%
- Equity multiple
- 1.67×
- Total profit
- $32,179
- Equity at exit
- $25,765
- IRR
- 24.3%
- Equity multiple
- 2.97×
- Total profit
- $95,107
- Equity at exit
- $14,941
Cash invested: $48,384 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 92376
- Rents YoY
- 1.6%
- Active inventory
- 144
- Price-to-rent
- 5.2×
Monthly cashflow live
- Estimated rent
- $2,784 high interval (Pro) →
- Mortgage (P&I)
- −$906
- Tax est. 1.5%
- −$216 /mo · $2,592/yr
- Insurance
- −$72
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$585
- Net cashflow
- $1,005
Break-even live
Sensitivity live
| Price | -10% $1,125 | -5% $1,065 | +0% $1,005 | +5% $946 | +10% $886 |
|---|---|---|---|---|---|
| Rent | -10% $785 | -5% $895 | +0% $1,005 | +5% $1,115 | +10% $1,225 |
| Rate | -1.0pp $1,092 | -0.5pp $1,049 | base $1,005 | +0.5pp $961 | +1.0pp $915 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $43,200
- Closing costs
- $5,184
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 16 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1108 S Riverside Ave Rialto, CA | 2.0 | 2.0 | 900 | $1,900 | $2.11 | 45d | 1 | 0.15mi |
| 1004 S Riverside Ave Unit A-3 Rialto, CA | 3.0 | 2.5 | 1155 | $2,750 | $2.38 | 45d | 1 | 0.30mi |
| 1004 S Riverside Ave Rialto, CA | 3.0 | 3.0 | 1155 | $2,750 | $2.38 | 45d | 1 | 0.30mi |
| 2047 Greenbriar St Colton, CA | 2.0 | 2.0 | 1032 | $2,595 | $2.51 | 45d | 1 | 0.54mi |
| 1084 Jacaranda Rd Colton, CA | 2.0 | 2.0 | 1032 | $2,400 | $2.33 | 45d | 1 | 0.65mi |
| 1031 S Cactus Ave Rialto, CA | 1.0–3.0 | 1.0–2.0 | 1030 | $2,715 | $2.63 | 6d | 1 | 0.66mi |
| 1351 Christobal Ln Colton, CA | 4.0 | 2.5 | 1726 | $3,300 | $1.91 | 3d | 1 | 0.70mi |
| 1351 Christobal Ln Colton, CA | 4.0 | 2.5 | 1726 | $3,300 | $1.91 | 0d | 1 | 0.70mi |
| 606 S Riverside Ave Rialto, CA | 2.0–3.0 | 1.0–2.0 | 1034 | $2,995 | $2.90 | 0d | 3 | 0.74mi |
| 554 S Willow Ave Unit 1 Rialto, CA | 3.0 | 1.0 | 993 | $2,600 | $2.62 | 45d | 1 | 0.82mi |
| 142 E Merrill Ave Rialto, CA | 3.0 | 1.5 | 1120 | $2,495 | $2.23 | 45d | 1 | 0.97mi |
| 1163 Bent Rail Cir Colton, CA | 3.0 | 2.0 | 1248 | $2,795 | $2.24 | 45d | 1 | 1.04mi |
| 210 West South St Unit a Rialto, CA | 3.0 | 2.0 | 1275 | $2,600 | $2.04 | 45d | 1 | 1.05mi |
| 202 Bonita Ln Rialto, CA | 3.0 | 2.5 | 1549 | $3,050 | $1.97 | 0d | 1 | 1.14mi |
| 10026 Portola Ave Bloomington, CA | 2.0 | 1.0 | 900 | $1,850 | $2.06 | 45d | 1 | 1.21mi |
| 443 S Tamarisk Ave Rialto, CA | 4.0 | 2.0 | 1574 | $3,700 | $2.35 | 45d | 1 | 1.33mi |
Listing history 22 events
-
2026-06-21days on market $172,800 Active 30 DOM
-
2026-06-18days on market $172,800 Active 27 DOM
-
2026-06-17days on market $172,800 Active 26 DOM
-
2026-06-16days on market $172,800 Active 25 DOM
-
2026-06-15days on market $172,800 Active 24 DOM
-
2026-06-13days on market $172,800 Active 22 DOM
-
2026-06-13days on market $172,800 Active 21 DOM
-
2026-06-09days on market $172,800 Active 18 DOM
-
2026-06-08days on market $172,800 Active 17 DOM
-
2026-06-07days on market $172,800 Active 16 DOM
-
2026-06-04days on market $172,800 Active 13 DOM
-
2026-06-03days on market $172,800 Active 12 DOM
-
2026-06-02days on market $172,800 Active 11 DOM
-
2026-06-01days on market $172,800 Active 10 DOM
-
2026-05-31days on market $172,800 Active 9 DOM
-
2026-05-22$172,800 Active
-
2026-05-19historical $172,800
-
2026-03-03soldstatus $65,000 Closed 808-char remark
Show marketing remark (808 chars)
Rialto, Ca. 200 W San Bernardino Ave SP 46. 2 Bedroom/ 2 Bath Mobile Home for sale in the Capri Rialto Mobile Home Estates. Home is Located on a corner lot, Park is a 55+ age park. Space rent $883. per month. Home is a Fixer. Centrally located close to Freeways, shopping, business's, park, and churches. Your opportunity to purchase your own home and fix to your desire. Probate with full authority. Home sold 'AS-IS'. Seller will make no repairs. Seller and/or agent make no warranties. All information deem accurate however buyer to do their own investigations to satisfy themselves. Sale Contingent on buyer obtaining park approval. Park amenities include a community clubhouse and pool. Re: Offer: Good faith deposit must be 10%. along with proof of funds. Don't wait call your agent today. Thank you.
-
2026-01-21status Pending 808-char remark
Show marketing remark (808 chars)
Rialto, Ca. 200 W San Bernardino Ave SP 46. 2 Bedroom/ 2 Bath Mobile Home for sale in the Capri Rialto Mobile Home Estates. Home is Located on a corner lot, Park is a 55+ age park. Space rent $883. per month. Home is a Fixer. Centrally located close to Freeways, shopping, business's, park, and churches. Your opportunity to purchase your own home and fix to your desire. Probate with full authority. Home sold 'AS-IS'. Seller will make no repairs. Seller and/or agent make no warranties. All information deem accurate however buyer to do their own investigations to satisfy themselves. Sale Contingent on buyer obtaining park approval. Park amenities include a community clubhouse and pool. Re: Offer: Good faith deposit must be 10%. along with proof of funds. Don't wait call your agent today. Thank you.
-
2025-12-17$55,000 Active 808-char remark
Show marketing remark (808 chars)
Rialto, Ca. 200 W San Bernardino Ave SP 46. 2 Bedroom/ 2 Bath Mobile Home for sale in the Capri Rialto Mobile Home Estates. Home is Located on a corner lot, Park is a 55+ age park. Space rent $883. per month. Home is a Fixer. Centrally located close to Freeways, shopping, business's, park, and churches. Your opportunity to purchase your own home and fix to your desire. Probate with full authority. Home sold 'AS-IS'. Seller will make no repairs. Seller and/or agent make no warranties. All information deem accurate however buyer to do their own investigations to satisfy themselves. Sale Contingent on buyer obtaining park approval. Park amenities include a community clubhouse and pool. Re: Offer: Good faith deposit must be 10%. along with proof of funds. Don't wait call your agent today. Thank you.
-
2006-05-05soldstatus $75,000 42-char remark
Show marketing remark (42 chars)
200 W San Bernardino Ave, Sp 46-79 Skyline
-
2006-02-23$90,000 42-char remark
Show marketing remark (42 chars)
200 W San Bernardino Ave, Sp 46-79 Skyline
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 70% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 8/10 Severe 7 d/yr ≥102°F today · 20 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 27 unhealthy d/yr today · 32 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $33,411
- − Mortgage interest
- −$9,679
- − Property taxes
- −$2,592
- − Insurance
- −$864
- − Repairs & maintenance
- −$2,673
- − Management
- −$2,673
- − Depreciation
- −$5,027
- Taxable income
- $9,903
- Est. tax owed @ 24.0%
- −$2,377
- After-tax cash flow
- $9,688/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Rialto Unified
- NCES district ID
- 0632370
- Math proficiency
- 25% ▲ 3.00%
- Reading proficiency
- 46% ▲ 10.00%
- Median HH income
- $50,916
- Composite
- 30.77/100
- National rank
- #6154
- State rank
- #268 of 517 in CA
Livability — Rialto
- Score
- 60/100
- State rank
- #598
- US rank
- #19283
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Rialto, CA
- County
- San Bernardino County · 2,030,291 people
- City population
- 105,208
- Metro
- Riverside-San Bernardino-Ontario, CA
- Population (ZIP)
- 84,394
- Household income
- $79,675
- Rent vs Own
- Severe rent burden
- 2574.0
Population outlook (San Bernardino County) Hauer SSP2
- Today (2025)
- 2,300,329 people
- By 2030
- 2,378,907 · +3.4%
- By 2040
- 2,523,137 · +9.7%
- By 2050
- 2,642,388 · +14.9%
- By 2075
- 2,880,769 · +25.2%
- By 2100
- 2,909,436 · +26.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Hispanic (78%)
- Race & ethnicity
- Hispanic / Latino 78% Two or more races 22% Black 11% White 7% Asian 2% Native American 1%
- Hispanic origin (detail)
- Mexican 68%
- Foreign-born
- 27% · Canada, Jamaica
- Languages at home
- 36% English-only · Spanish 61% Arabic 1% Tagalog/Filipino 1%
Political lean MEDSL · San Bernardino
- 2024 margin
- Toss-up / Even · D 47.5% · R 49.7% · Other 2.8%
- 2008→2024 swing
- -8.5pp toward R · 2008: 6.3pp · 2024: -2.1pp
- All cycles
- 2024: R+2.1 2020: D+10.7 2016: D+9.8 2012: D+5.4 2008: D+6.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -323.82%
- Current HPI
- 505.95
- Rent YoY
- ▲ 1.59%
- Metro
- Riverside-San Bernardino-Ontario, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+92.0% since first listed7 events — show timeline
- 2026-05-22 Listed $172,800 CRMLS
- 2026-05-19 Coming Soon $172,800 CRMLS
- 2026-03-03 Sold (MLS) $65,000 GPSMLS
- 2026-01-21 Pending — GPSMLS
- 2025-12-17 Listed $55,000 GPSMLS
- 2006-05-05 Sold (MLS) $75,000 CRMLS
- 2006-02-23 Listed $90,000 CRMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…