CashFlowRE
Sign in Sign up
10825 Worden St
C Composite 59.46
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +9.3/10.0
  • Livability +3.7/5.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$100,000

10825 Worden St · Detroit, MI 48224
3 bd · 1.5 ba · 1,878 sqft · SingleFamily public records · 96 Days on market
Built 1937 7,841 sqft lot $53/sqft · 18% below area Est $75k · 34% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 10825 Worden Street, a charming single-family home located in the desirable 48224 area. This well-maintained home offers a comfortable living environment, some updates, and a convenient location. Step inside and be greeted by a warm and inviting atmosphere. The spacious living room provides the perfect space for relaxation or entertaining guests, with abundant natural light flowing in through the large windows. The adjacent dining area is an ideal spot for enjoying meals with family and friends. There is a lot to love about this home and with a price tag that is easy on the pockets, you can't go wrong. * There are 2 bedrooms on the main level. An extra room that can be used as a bedroom is in the basement *

Key facts

  • 7,841 sq ft lot
  • 2 garage spots
  • Built 1937

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $100k.

Deal economics

  • At list price, monthly cash flow is $466 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $100k).
  • Recommended offer: $91k (9.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents flat; 492 active listings in the ZIP; 24 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • This rent runs 38% of the median local income ($45k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 0.7% rent growth), your $28k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 96 days — a 9% lower offer ($91k) is reasonable based on typical stale-listing flexibility.
  • 38 sale attempts since 24y ago; this cycle's ask is 9900% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $15k; list at $100k implies a 567% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1937 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $91,000 (9.0% below list)

Questions for the listing agent

  1. It's been on market 96 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1937 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.43%
Cap rate
11.88%
Cash-on-cash
19.95%
DSCR
1.89
GRM
5.8

CMA / ARV

ARV (median comp)
$74,514
List price
$100,000
Delta
34.20%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
10761 Worden St 0.03mi 3/1.5 2,120 (+13%) 3mo $130,000 $61 75
11775 Rossiter St 0.48mi 3/1.0 1,906 (+2%) 2mo $64,000 $34 72
11201 Beaconsfield St 0.31mi 3/2.5 2,018 (+8%) 1mo $170,000 $84 68
20075 Washtenaw St 0.58mi 3/2.0 1,974 (+5%) 1mo $165,000 $84 62
20221 Washtenaw St 0.59mi 4/1.0 (+1) 1,973 (+5%) 1mo $170,000 $86 56
9201 Bishop St 0.49mi 3/1.0 1,700 (-10%) 4mo $45,000 $26 56
19182 Beaconsfield St 0.56mi 3/1.0 2,026 (+8%) 6mo $121,000 $60 54
10947 Roxbury St 0.60mi 3/1.0 1,696 (-10%) 2mo $127,675 $75 52
10612 Nottingham Rd 0.54mi 3/1.5 2,104 (+12%) 6mo $190,000 $90 50
6150 Bluehill St 0.61mi 3/1.0 1,647 (-12%) 3mo $153,000 $93 46
12180 Wayburn St 0.58mi 2/1.0 (-1) 1,643 (-12%) 4mo $65,000 $40 42
19331 Kingsville St 0.68mi 2/2.0 (-1) 1,603 (-15%) 5mo $134,900 $84 33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.73% rent growth · sell at horizon

5-year hold
IRR
9.5%
Equity multiple
1.37×
Total profit
$10,252
Equity at exit
$14,910
10-year hold
IRR
16.8%
Equity multiple
2.24×
Total profit
$34,590
Equity at exit
$8,646

Cash invested: $28,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48224

Rents YoY
0.7%
Active inventory
492
Price-to-rent
5.8×

Monthly cashflow live

Estimated rent
$1,432 high interval (Pro) →
Mortgage (P&I)
$524
Tax from tax record
$100 /mo · $1,197/yr
Insurance
$42
HOA
$0
Vacancy / Maint / Mgmt
$301
Net cashflow
$466

Break-even live

Break-even rent $843
Max offer price $100,000
Occupancy floor 62%

Sensitivity live

Price -10% $522 -5% $494 +0% $466 +5% $437 +10% $409
Rent -10% $352 -5% $409 +0% $466 +5% $522 +10% $579
Rate -1.0pp $516 -0.5pp $491 base $466 +0.5pp $440 +1.0pp $413

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$25,000
Closing costs
$3,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 24 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
9313 Harvard Rd Detroit, MI 3.0 1.5 1329 $1,200 $0.90 18d 1 0.31mi
9241 Boleyn St Detroit, MI 3.0 1.0 1350 $1,350 $1.00 44d 1 0.39mi
9171 Bishop St Detroit, MI 4.0 1.0 1508 $1,300 $0.86 44d 1 0.51mi
6225 Oldtown St Detroit, MI 3.0 1.0 1330 $1,199 $0.90 18d 1 0.55mi
11911 Lansdowne St Detroit, MI 4.0 1.0 1350 $1,400 $1.04 44d 1 0.59mi
9635 Everts St Detroit, MI 4.0 2.0 1450 $1,650 $1.14 44d 1 0.63mi
5944 Marseilles St Detroit, MI 3.0 1.0 1910 $1,300 $0.68 18d 1 0.90mi
18530 Kingsville St Harper Woods, MI 3.0 1.5 1396 $1,375 $0.98 18d 1 1.01mi
15857 Evanston St Detroit, MI 3.0 1.5 1232 $1,250 $1.01 6d 1 1.04mi
12655 Kelly Rd Detroit, MI 2.0 1.0 1680 $1,150 $0.68 12d 1 1.06mi
12651 Kelly Rd Unit 1 Detroit, MI 2.0 1.0 1680 $1,150 $0.68 12d 1 1.06mi
10813 Whitehill St Detroit, MI 3.0 1.0 1392 $1,350 $0.97 18d 1 1.08mi
10724 Whitehill St Detroit, MI 3.0 3.0 1425 $1,550 $1.09 19d 1 1.10mi
5574 Buckingham Ave Detroit, MI 3.0 1.0 1430 $1,450 $1.01 5d 1 1.25mi
9755 Wayburn St Detroit, MI 3.0 2.0 1498 $1,400 $0.93 4d 1 1.26mi
18808 Eastwood Dr Harper Woods, MI 2.0 1.0 2021 $1,500 $0.74 25d 1 1.29mi
9400 Lakepointe St Detroit, MI 3.0 1.0 1300 $1,150 $0.88 6d 1 1.30mi
5791 Somerset Ave Detroit, MI 3.0 2.0 1660 $1,400 $0.84 18d 1 1.33mi
5267 Haverhill St Detroit, MI 3.0 1.5 1458 $1,300 $0.89 18d 1 1.34mi
5267 Haverhill St Detroit, MI 3.0 1.5 1458 $1,300 $0.89 17d 1 1.34mi
19000 Chandler Park Dr Grosse Pointe, MI 2.0 1.0 1374 $2,300 $1.67 0d 1 1.36mi
19000 Chandler Park Dr Grosse Pointe, MI 2.0 1.0 1374 $2,300 $1.67 5d 1 1.36mi
5050 Three Mile Dr Detroit, MI 2.0 1.0 2127 $1,150 $0.54 44d 1 1.37mi
9168 Wayburn St Detroit, MI 3.0 1.0 1274 $1,300 $1.02 21d 1 1.39mi

Listing history 50 events

  1. 2026-06-07
    days on market $100,000 Active 96 DOM
  2. 2026-06-04
    days on market $100,000 Active 93 DOM
  3. 2026-06-03
    days on market $100,000 Active 92 DOM
  4. 2026-06-01
    days on market $100,000 Active 90 DOM
  5. 2026-05-31
    days on market $100,000 Active 89 DOM
  6. 2026-05-08
    historical $1,000
  7. 2026-05-04
    listed $1,000
  8. 2026-03-03
    listed $100,000 Active 727-char remark
    Show marketing remark (727 chars)

    Welcome to 10825 Worden Street, a charming single-family home located in the desirable 48224 area. This well-maintained home offers a comfortable living environment, some updates, and a convenient location. Step inside and be greeted by a warm and inviting atmosphere. The spacious living room provides the perfect space for relaxation or entertaining guests, with abundant natural light flowing in through the large windows. The adjacent dining area is an ideal spot for enjoying meals with family and friends. There is a lot to love about this home and with a price tag that is easy on the pockets, you can't go wrong. * There are 2 bedrooms on the main level. An extra room that can be used as a bedroom is in the basement *

  9. 2026-03-03
    listed $100,000 Active 727-char remark
    Show marketing remark (727 chars)

    Welcome to 10825 Worden Street, a charming single-family home located in the desirable 48224 area. This well-maintained home offers a comfortable living environment, some updates, and a convenient location. Step inside and be greeted by a warm and inviting atmosphere. The spacious living room provides the perfect space for relaxation or entertaining guests, with abundant natural light flowing in through the large windows. The adjacent dining area is an ideal spot for enjoying meals with family and friends. There is a lot to love about this home and with a price tag that is easy on the pockets, you can't go wrong. * There are 2 bedrooms on the main level. An extra room that can be used as a bedroom is in the basement *

  10. 2026-03-01
    historical
  11. 2026-03-01
    historical
  12. 2025-10-12
    price $100,000
  13. 2025-10-11
    price $100,000
  14. 2025-08-28
    listed $105,000 Active
  15. 2025-08-28
    listed $105,000 Active
  16. 2023-06-28
    historical
  17. 2023-06-28
    historical
  18. 2023-06-23
    listed $99,900 Active
  19. 2023-06-23
    listed $99,900 Active
  20. 2023-06-22
    historical
  21. 2023-06-22
    historical
  22. 2018-05-01
    historical
  23. 2018-05-01
    historical
  24. 2018-04-19
    listed $34,000 Active
  25. 2018-04-19
    listed $34,000 Active
  26. 2012-07-13
    soldstatus $14,999
  27. 2012-07-13
    soldstatus $14,999
  28. 2012-05-08
    historical
  29. 2012-05-08
    historical
  30. 2011-10-11
    historical
  31. 2011-08-31
    listed $750
  32. 2011-08-18
    listed $14,999
  33. 2011-08-18
    listed $14,999
  34. 2011-08-08
    historical
  35. 2011-08-08
    historical
  36. 2011-07-08
    historical
  37. 2011-07-08
    historical
  38. 2010-12-18
    listed $29,900
  39. 2010-12-18
    listed $29,900
  40. 2010-12-18
    listed $29,900
  41. 2010-12-18
    listed $29,900
  42. 2010-07-10
    soldstatus $10,000
  43. 2010-07-09
    soldstatus $10,000
  44. 2010-04-23
    historical
  45. 2010-04-16
    listed $8,550
  46. 2010-04-16
    listed $8,550
  47. 2010-04-16
    historical
  48. 2010-03-11
    historical
  49. 2010-02-26
    listed $8,550
  50. 2010-02-26
    listed $8,550

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,197 · $100/mo
Projected year-2 tax
$1,369 · $114/mo
Expected delta
+$171/yr (+$14/mo · 14.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥95°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,185
− Mortgage interest
−$5,602
− Property taxes
−$1,197
− Insurance
−$500
− Repairs & maintenance
−$1,375
− Management
−$1,375
− Depreciation
−$2,909
Taxable income
$4,228
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,015
After-tax cash flow
$4,572/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
County
Wayne County · 1,562,939 people
City population
572,865
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
39,668
Household income
$44,856
Rent vs Own
44.1% rent · 55.9% own
Severe rent burden
2515.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (88%)
Race & ethnicity
Black 88% White 8% Two or more races 3% Hispanic / Latino 1%
Common ancestry
Iranian 1% Romanian 1% Lithuanian 1%
Foreign-born
1%
Languages at home
97% English-only · Spanish 2%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -226.38%
Current HPI
161.886
Rent YoY
▲ 0.73%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

-98.9% since first listed
82 events — show timeline
  • 2026-05-08 Rental Removed $1,000 REALSOURCE
  • 2026-05-04 Listed for Rent $1,000 REALSOURCE
  • 2026-03-03 Listed $100,000 REALCOMP
  • 2026-03-03 Listed $100,000 MiRealSource-MiMLS
  • 2026-03-01 Listing Removed REALCOMP
  • 2026-03-01 Listing Removed MiRealSource-MiMLS
  • 2025-10-12 Price Changed $100,000 MiRealSource-MiMLS
  • 2025-10-11 Price Changed $100,000 REALCOMP
  • 2025-08-28 Listed $105,000 MiRealSource-MiMLS
  • 2025-08-28 Listed $105,000 REALCOMP
  • 2023-06-28 Listing Removed MiRealSource-MiMLS
  • 2023-06-28 Listing Removed REALCOMP
  • 2023-06-23 Listed $99,900 MiRealSource-MiMLS
  • 2023-06-23 Listed $99,900 REALCOMP
  • 2023-06-22 Coming Soon MiRealSource-MiMLS
  • 2023-06-22 Coming Soon REALCOMP
  • 2018-05-01 Listing Removed REALCOMP
  • 2018-05-01 Listing Removed MiRealSource-MiMLS
  • 2018-04-19 Listed $34,000 MiRealSource-MiMLS
  • 2018-04-19 Listed $34,000 REALCOMP
  • 2012-07-13 Sold (MLS) $14,999 REALCOMP
  • 2012-07-13 Sold (MLS) $14,999 MiRealSource-MiMLS
  • 2012-05-08 Listing Removed REALCOMP
  • 2012-05-08 Listing Removed MiRealSource-MiMLS
  • 2011-10-11 Listing Removed MiRealSource-MiMLS
  • 2011-08-31 Listed $750 MiRealSource-MiMLS
  • 2011-08-18 Listed $14,999 REALCOMP
  • 2011-08-18 Listed $14,999 MiRealSource-MiMLS
  • 2011-08-08 Listing Removed REALCOMP
  • 2011-08-08 Listing Removed MiRealSource-MiMLS
  • 2011-07-08 Listing Removed REALCOMP
  • 2011-07-08 Listing Removed MiRealSource-MiMLS
  • 2010-12-18 Listed $29,900 REALCOMP
  • 2010-12-18 Listed $29,900 REALCOMP
  • 2010-12-18 Listed $29,900 MiRealSource-MiMLS
  • 2010-12-18 Listed $29,900 MiRealSource-MiMLS
  • 2010-07-10 Sold (MLS) $10,000 REALCOMP
  • 2010-07-09 Sold (MLS) $10,000 MiRealSource-MiMLS
  • 2010-04-23 Listing Removed MiRealSource-MiMLS
  • 2010-04-16 Listing Removed REALCOMP
  • 2010-04-16 Listed $8,550 MiRealSource-MiMLS
  • 2010-04-16 Listed $8,550 REALCOMP
  • 2010-03-11 Listing Removed MiRealSource-MiMLS
  • 2010-02-26 Listing Removed REALCOMP
  • 2010-02-26 Listed $8,550 MiRealSource-MiMLS
  • 2010-02-26 Listed $8,550 REALCOMP
  • 2010-02-16 Listing Removed MiRealSource-MiMLS
  • 2010-01-22 Listing Removed REALCOMP
  • 2010-01-22 Listed $9,500 MiRealSource-MiMLS
  • 2010-01-22 Listed $9,500 REALCOMP
  • 2009-03-09 Listing Removed MiRealSource-MiMLS
  • 2009-02-13 Listing Removed MiRealSource-MiMLS
  • 2009-02-13 Listing Removed REALCOMP
  • 2009-02-13 Listed $9,900 MiRealSource-MiMLS
  • 2009-02-13 Listed $9,900 REALCOMP
  • 2008-12-26 Listed $11,000 MiRealSource-MiMLS
  • 2008-12-26 Listed $11,000 REALCOMP
  • 2008-04-03 Listing Removed REALCOMP
  • 2008-03-14 Listed $83,000 REALCOMP
  • 2007-05-03 Listing Removed MiRealSource-MiMLS
  • 2007-05-03 Listing Removed REALCOMP
  • 2007-02-02 Listing Removed REALCOMP
  • 2007-02-02 Listed $64,900 REALCOMP
  • 2007-02-01 Listing Removed MiRealSource-MiMLS
  • 2007-02-01 Listed $64,900 MiRealSource-MiMLS
  • 2006-09-18 Listing Removed MiRealSource-MiMLS
  • 2006-09-18 Listed $64,900 MiRealSource-MiMLS
  • 2006-07-27 Listing Removed MiRealSource-MiMLS
  • 2006-07-27 Listed $84,900 MiRealSource-MiMLS
  • 2006-06-19 Listed $94,900 MiRealSource-MiMLS
  • 2006-06-19 Listed $64,900 REALCOMP
  • 2006-06-18 Listing Removed REALCOMP
  • 2006-06-18 Listing Removed MiRealSource-MiMLS
  • 2006-03-14 Listing Removed MiRealSource-MiMLS
  • 2006-03-14 Listed $94,900 MiRealSource-MiMLS
  • 2006-01-18 Listed $94,900 MiRealSource-MiMLS
  • 2006-01-18 Listed $94,900 REALCOMP
  • 2005-09-30 Listing Removed REALCOMP
  • 2005-01-21 Listed $99,000 REALCOMP
  • 2003-01-28 Sold (MLS) $90,000 MiRealSource-MiMLS
  • 2002-12-11 Listing Removed MiRealSource-MiMLS
  • 2002-10-07 Listed $89,000 MiRealSource-MiMLS

Property tax history

-2.9%/yr

Latest (2025): $1,197 · -55.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…