Cameron. Plan · Zachary, LA 70791

$287,900

4 bd · 2.0 ba · 1,867 sqft · SingleFamily · 765 Days on market

Excellent condition ↓ 42% since listing

---

Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +22.0/30.0
• ARV discount +7.5/15.0
• DSCR +7.0/10.0
• 1% rule +5.8/10.0
• Condition / age +5.0/5.0
• Schools +4.7/10.0
• Rent growth +3.5/5.0
• Livability +3.5/5.0
• Appreciation +0.0/10.0

Listing remarks MLS

Get all the space you need in our Cameron floorplan, one of our one-story floorplans featured in Brook Hollow, a new home community in Zachary, Louisiana. With 3 exteriors to choose from, the Cameron is sure to impress. Inside this 4-bedroom, 2-bathroom home, you'll find up to 1,867 square feet of enjoyable living. Once you walk into this home, you'll see two bedrooms along with the guest bedroom. Walking down the foyer, you'll see another bedroom down a short hallway, that houses the HVAC system and the linen closet on the other side. You'll then reach the open-concept living space, starting with the kitchen. The kitchen offers shaker-style cabinets, gooseneck pulldown faucets. The chef in your family will also enjoy the stainless-steel Whirlpool appliances, stove, microwave hood, dishwasher, single basin undermount sink. and 3 cm granite throughout. The kitchen also houses a large corner pantry, and the separate laundry room is located on the other side, creating easy access to everything. The dining room is adjacent to the kitchen, and the living room is situated nearby. This smart layout ensures that anyone in either space can always be part of the action, regardless of their location. Each bedroom is equipped with cozy carpeting and a convenient closet. Whether you need a space for entertainment, storage, hosting guests, relaxation, or fitness activities, you can count on feeling comfortable and content. The primary bedroom is in the rear of the home and has its own

Key facts

• 3 cm granite
• Gas stove
• 2 garage spots

Tags

• SHAKER-STYLE CABINETS
• GOOSENECK PULLDOWN FAUCETS
• GAS STOVE
• 3 CM GRANITE

🏗️ New construction. The $287,900 list price is a builder figure, so every metric below is computed on the value from comparable previous sales — $292,457.

What this means for you Summary

Snapshot

• This is a 4-bed/2.0-bath single-family listed at $288k. Condition is rated excellent.

Deal economics

• At list price, monthly cash flow is $464 ($6k/yr) — positive.
• The deal already cash-flows at list — no discount required.
• Meets the 1% rule at list price ($3k rent vs $288k).
• Recommended offer: $253k (12.0% below list) — sets the bar for market timing.
• Cap rate 8.2% vs local median 4.5% in Zachary — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

• Location reads 69/100 on livability (#64 in LA) — a middle-class / working-renter tenant base. Strengths: schools A+, employment A+, housing A+; Watch: crime C-, amenities F, commute F.
• Zachary Community School District (suburban): math 46% / reading 60% proficiency, ranked #8 of 98 in LA (top 8%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
• Market conditions: Rents rising fast (+4.2%/yr); 584 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,252 units permitted in East Baton Rouge Parish in 2024 (440 in 5+ unit buildings).
• At $3,145/mo this rent would consume 48% of the median local household income ($78k/yr) (locally 718% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
• East Baton Rouge County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

• It's been on market 765 days — a 12% lower offer ($253k) is reasonable based on typical stale-listing flexibility.

Recommended offer $253,352 (12.0% below list)

Questions for the listing agent

1. It's been on market 765 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
4. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 1.08% ✓
• Cap rate: 8.20%
• Cash-on-cash: 6.80%
• DSCR: 1.30
• GRM: 7.7

CMA / ARV

• ARV (median comp): $292,457
• List price: $287,900
• Delta: -1.56%
• Verdict: FAIR
• Comps: 20 within 1.0 mi

Show comp detail 12 sales within ~0.75 mi

Address	Dist	Beds/Ba	Sqft	Sold	Price	$/sf	Match
7033 Brook Hollow Dr	0.02mi	4/2.0	1,867 (0%)	1mo	$284,900	$153	98
3508 Ash St	0.28mi	4/2.0	1,867 (0%)	3mo	$259,999	$139	85
7003 Brook Hollow Dr	0.02mi	4/2.0	1,697 (-9%)	3mo	$279,900	$165	82
6647 Maple St	0.09mi	3/2.0 (-1)	1,767 (-5%)	3mo	$250,000	$141	79
2715 Boudreaux Ave	0.30mi	3/2.5 (-1)	1,876 (+0%)	1mo	$259,000	$138	77
7013 Brook Hollow Dr	0.02mi	5/3.0 (+1)	2,068 (+11%)	2mo	$299,900	$145	70
7160 Rue Lierre	0.47mi	3/2.0 (-1)	1,820 (-2%)	1mo	$400,000	$220	68
6941 Brook Hollow Dr	0.03mi	3/2.0 (-1)	1,588 (-15%)	2mo	$274,900	$173	67
6961 Brook Hollow Dr	0.05mi	3/2.0 (-1)	1,588 (-15%)	3mo	$264,900	$167	65
3552 Chien St	0.19mi	5/3.0 (+1)	2,016 (+8%)	5mo	$307,900	$153	65
7246 Marshall Bond Dr	0.33mi	3/2.5 (-1)	1,732 (-7%)	2mo	$264,000	$152	64
7143 Rue Lierre	0.49mi	3/2.0 (-1)	1,946 (+4%)	2mo	$435,000	$224	64

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.18% rent growth · sell at horizon

5-year hold

• IRR: -4.5%
• Equity multiple: 0.83×
• Total profit: $-14,023
• Equity at exit: $43,606

10-year hold

• IRR: 6.5%
• Equity multiple: 1.51×
• Total profit: $41,902
• Equity at exit: $25,286

Cash invested: $81,888 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 90 Strongly Landlord-Friendly
• State Louisiana: 90 Strongly Landlord-Friendly · R+12
• County: — inherits STATE
• City: — inherits STATE

5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

Methodology + full state rankings →

ZIP-level market 70791

• Home prices YoY: -21.6%
• Rents YoY: 4.2%
• Active inventory: 584
• Price-to-rent: 7.6×

Monthly cashflow live

• Estimated rent: $3,145 medium
• Mortgage (P&I): −$1,534
• Tax est. 1.5%: −$366 /mo · $4,387/yr
• Insurance: −$122
• HOA: −$0
• Vacancy / Maint / Mgmt: −$661
• Net cashflow: $464

Break-even live

Break-even rent $2,558

Max offer price $292,457

Occupancy floor 80%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $73,114
• Closing costs: $8,774
• Reserves months: —
• Total cash needed: —

Rent comps 3 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
2913 Country Lake Dr Zachary, LA	4.0	2.5	2437	$3,695	$1.52	14d	1	0.40mi
2913 Country Lake Dr Zachary, LA	4.0	2.5	2405	$3,795	$1.58	43d	1	0.40mi
1126 Willow Creek Dr Unit 1128 Zachary, LA	3.0	2.0	1275	$1,345	$1.05	14d	1	1.31mi

Listing history 19 events

1. 2026-06-18
   days on market $287,900 Active 765 DOM
2. 2026-06-17
   days on market $287,900 Active 764 DOM
3. 2026-06-16
   days on market $287,900 Active 763 DOM
4. 2026-06-15
   days on market $287,900 Active 762 DOM
5. 2026-06-14
   days on market $287,900 Active 760 DOM
6. 2026-06-13
   days on market $287,900 Active 759 DOM
7. 2026-06-10
   days on market $287,900 Active 757 DOM
8. 2026-06-09
   days on market $287,900 Active 756 DOM
9. 2026-06-08
   days on market $287,900 Active 755 DOM
10. 2026-06-07
    days on market $287,900 Active 754 DOM
11. 2026-06-03
    days on market $287,900 Active 750 DOM
12. 2026-06-02
    days on market $287,900 Active 749 DOM
13. 2026-06-01
    days on market $287,900 Active 748 DOM
14. 2026-05-31
    days on market $287,900 Active 747 DOM
15. 2026-05-31
    days on market $287,900 Active 746 DOM
16. 2025-09-13
    price $287,900 1495-char remark

    Show marketing remark (1495 chars)

    Get all the space you need in our Cameron floorplan, one of our one-story floorplans featured in Brook Hollow, a new home community in Zachary, Louisiana. With 3 exteriors to choose from, the Cameron is sure to impress. Inside this 4-bedroom, 2-bathroom home, you'll find up to 1,867 square feet of enjoyable living. Once you walk into this home, you'll see two bedrooms along with the guest bedroom. Walking down the foyer, you'll see another bedroom down a short hallway, that houses the HVAC system and the linen closet on the other side. You'll then reach the open-concept living space, starting with the kitchen. The kitchen offers shaker-style cabinets, gooseneck pulldown faucets. The chef in your family will also enjoy the stainless-steel Whirlpool appliances, stove, microwave hood, dishwasher, single basin undermount sink. and 3 cm granite throughout. The kitchen also houses a large corner pantry, and the separate laundry room is located on the other side, creating easy access to everything. The dining room is adjacent to the kitchen, and the living room is situated nearby. This smart layout ensures that anyone in either space can always be part of the action, regardless of their location. Each bedroom is equipped with cozy carpeting and a convenient closet. Whether you need a space for entertainment, storage, hosting guests, relaxation, or fitness activities, you can count on feeling comfortable and content. The primary bedroom is in the rear of the home and has its own

17. 2024-08-23
    price $288,900 1495-char remark

    Show marketing remark (1495 chars)

    Get all the space you need in our Cameron floorplan, one of our one-story floorplans featured in Brook Hollow, a new home community in Zachary, Louisiana. With 3 exteriors to choose from, the Cameron is sure to impress. Inside this 4-bedroom, 2-bathroom home, you'll find up to 1,867 square feet of enjoyable living. Once you walk into this home, you'll see two bedrooms along with the guest bedroom. Walking down the foyer, you'll see another bedroom down a short hallway, that houses the HVAC system and the linen closet on the other side. You'll then reach the open-concept living space, starting with the kitchen. The kitchen offers shaker-style cabinets, gooseneck pulldown faucets. The chef in your family will also enjoy the stainless-steel Whirlpool appliances, stove, microwave hood, dishwasher, single basin undermount sink. and 3 cm granite throughout. The kitchen also houses a large corner pantry, and the separate laundry room is located on the other side, creating easy access to everything. The dining room is adjacent to the kitchen, and the living room is situated nearby. This smart layout ensures that anyone in either space can always be part of the action, regardless of their location. Each bedroom is equipped with cozy carpeting and a convenient closet. Whether you need a space for entertainment, storage, hosting guests, relaxation, or fitness activities, you can count on feeling comfortable and content. The primary bedroom is in the rear of the home and has its own

18. 2024-07-23
    price $286,900 1495-char remark

    Show marketing remark (1495 chars)

    Get all the space you need in our Cameron floorplan, one of our one-story floorplans featured in Brook Hollow, a new home community in Zachary, Louisiana. With 3 exteriors to choose from, the Cameron is sure to impress. Inside this 4-bedroom, 2-bathroom home, you'll find up to 1,867 square feet of enjoyable living. Once you walk into this home, you'll see two bedrooms along with the guest bedroom. Walking down the foyer, you'll see another bedroom down a short hallway, that houses the HVAC system and the linen closet on the other side. You'll then reach the open-concept living space, starting with the kitchen. The kitchen offers shaker-style cabinets, gooseneck pulldown faucets. The chef in your family will also enjoy the stainless-steel Whirlpool appliances, stove, microwave hood, dishwasher, single basin undermount sink. and 3 cm granite throughout. The kitchen also houses a large corner pantry, and the separate laundry room is located on the other side, creating easy access to everything. The dining room is adjacent to the kitchen, and the living room is situated nearby. This smart layout ensures that anyone in either space can always be part of the action, regardless of their location. Each bedroom is equipped with cozy carpeting and a convenient closet. Whether you need a space for entertainment, storage, hosting guests, relaxation, or fitness activities, you can count on feeling comfortable and content. The primary bedroom is in the rear of the home and has its own

19. 2024-05-14
    listed $500,000 Active 1495-char remark

    Show marketing remark (1495 chars)

    Get all the space you need in our Cameron floorplan, one of our one-story floorplans featured in Brook Hollow, a new home community in Zachary, Louisiana. With 3 exteriors to choose from, the Cameron is sure to impress. Inside this 4-bedroom, 2-bathroom home, you'll find up to 1,867 square feet of enjoyable living. Once you walk into this home, you'll see two bedrooms along with the guest bedroom. Walking down the foyer, you'll see another bedroom down a short hallway, that houses the HVAC system and the linen closet on the other side. You'll then reach the open-concept living space, starting with the kitchen. The kitchen offers shaker-style cabinets, gooseneck pulldown faucets. The chef in your family will also enjoy the stainless-steel Whirlpool appliances, stove, microwave hood, dishwasher, single basin undermount sink. and 3 cm granite throughout. The kitchen also houses a large corner pantry, and the separate laundry room is located on the other side, creating easy access to everything. The dining room is adjacent to the kitchen, and the living room is situated nearby. This smart layout ensures that anyone in either space can always be part of the action, regardless of their location. Each bedroom is equipped with cozy carpeting and a convenient closet. Whether you need a space for entertainment, storage, hosting guests, relaxation, or fitness activities, you can count on feeling comfortable and content. The primary bedroom is in the rear of the home and has its own

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Taxation est. · year 1

• Rental income: $37,746
• − Mortgage interest: −$16,382
• − Property taxes: −$4,387
• − Insurance: −$1,462
• − Repairs & maintenance: −$3,020
• − Management: −$3,020
• − Depreciation: −$8,508
• Taxable income: $967
• Est. tax owed @ 24.0%: −$232
• After-tax cash flow: $5,334/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 3 photos

Excellent 100/100 None rehab

This single-family home in Zachary, Louisiana, is in excellent condition with no visible repairs needed. It offers a spacious floor plan, modern finishes, and a well-maintained exterior. The property is ready for immediate occupancy and would benefit from minor updates to enhance its curb appeal and marketability.

Value-add opportunities

• Resale Painting exterior siding — Enhances curb appeal
• Resale Landscaping front yard — Improves curb appeal
• Resale Replace kitchen countertops — Modernizes kitchen and adds value
• Both Install smart home devices — Enhances home's appeal and marketability

Renovation cost estimate screening

Value-add ROI direction

• Resale Painting exterior siding — Enhances curb appeal ↑
• Resale Landscaping front yard — Improves curb appeal ↑
• Resale Replace kitchen countertops — Modernizes kitchen and adds value ↑
• Both Install smart home devices — Enhances home's appeal and marketability ↑

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

• District: Zachary Community School District
• NCES district ID: 2200039
• Math proficiency: 46% ▼ -38.00%
• Reading proficiency: 60% ▼ -28.00%
• Median HH income: $68,531
• Composite: 46.99/100
• National rank: #2349
• State rank: #8 of 98 in LA

Livability — Zachary

• Score: 69/100
• State rank: #64
• US rank: #8274

Category grades

Amenities F Commute F Cost of living B+ Crime C- Employment A+ Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: Zachary, LA
• County: East Baton Rouge Parish · 399,686 people
• City population: 30,385
• Metro: Baton Rouge, LA
• Population (ZIP): 30,385
• Household income: $78,263
• Rent vs Own: 17.6% rent · 82.4% own
• Severe rent burden: 718.0

Population outlook (East Baton Rouge County) Hauer SSP2

• Today (2025): 464,810 people
• By 2030: 472,137 · +1.6%
• By 2040: 480,243 · +3.3%
• By 2050: 484,422 · +4.2%
• By 2075: 492,069 · +5.9%
• By 2100: 476,347 · +2.5%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Diverse neighborhood (Simpson 0.55)
• Race & ethnicity: White 53% Black 41% Two or more races 4% Hispanic / Latino 2% Asian 2%
• Common ancestry: Lithuanian 6% Italian 2% Slovak 1%
• Foreign-born: 2% · Canada
• Languages at home: 96% English-only · Spanish 1% German/W. Germanic 1% French/Haitian/Cajun 1%

Political lean MEDSL · East Baton Rouge

• 2024 margin: D (+11.1) · D 54.5% · R 43.4% · Other 2.1%
• 2008→2024 swing: +8.9pp toward D · 2008: 2.2pp · 2024: 11.1pp
• All cycles: 2024: D+11.1 2020: D+13.1 2016: D+9.2 2012: D+5.2 2008: D+2.2

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -47.01%
• Current HPI: 170.2143
• Rent YoY: ▲ 4.18%
• Metro: Baton Rouge, LA
• State GDP YoY: ▲ 3.29%
• F500 in state: 10

Industry mix (Fortune 500 HQ in LA)

Industry	F500 HQs	Revenue
▸Telecommunications	2	$23B
▸Utilities	1	$12B
▸Wholesale / Distribution	1	$5B
▸Advertising	1	$2B

Price history

-42.4% since first listed

4 events — show timeline

• 2025-09-13 Price Changed $287,900 Zillow
• 2024-08-23 Price Changed $288,900 Zillow
• 2024-07-23 Price Changed $286,900 Zillow
• 2024-05-14 Listed $500,000 Zillow