CashFlowRE
Sign in Sign up
1211 Barrett Rd Unit 1106
D Composite 40.78
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.8/30.0
  • ARV discount +7.5/15.0
  • 1% rule +4.3/10.0
  • Schools +4.1/10.0
  • DSCR +3.8/10.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.0/5.0
  • Appreciation +0.0/10.0

$165,000

1211 Barrett Rd Unit 1106 · North Fort Myers, FL 33903
2 bd · 2.0 ba · 812 sqft · Condo public records · 148 Days on market
Built 1983

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

$161,000 Lowest Priced Concrete Block 2/2 Gated Condo with lowest association dues at $279 per month in AMAZING LOCATION and not in a Flood Zone. 1211 Barrett Rd, Unit 1106, North Fort Myers, FL 33903. Low-Maintenance Living. Affordable association dues. Move-in ready. Gated entrance, with over 5 acres of property for you and your guests, with full perimeter fence. Lush landscaping and swaying palm trees create a tranquil environment. Two heated pools, outdoor propane and charcoal grills. No water damage from Hurricane Ian. No expensive structural integrity report (SIR) is needed (this is very expensive requirement under new Florida law for condominiums over 3 stories in height). THE UNIT: 2 bedroom, 2 bathroom condominium with 870 square feet plus screened in lanai. Peaceful second-floor screened lanai for relaxation. Hardwood kitchen floor, open floor plan, updated tile bathrooms, new carpet (2022), new HVAC (Oct 2023 with 10-year warranty), and new large-capacity stackable washer/dryer (Oct 2024) Extra Storage: Attic space with pull-down steps for added convenience and storage. Ample Parking: Assigned space plus flexibility for multiple vehicles. Prime Location: Surrounded by restaurants, golf courses, shopping, parks, and just minutes from downtown Fort Myers and the Caloosahatchee River. Cape Coral Beach (25 min) and Fort Myers Beach (40min) are a short drive away Versatile Use: Perfect for full-time living, a seasonal retreat, or investment property (subject to association guidelines) Association Dues: $279 per month, Country Pines Condominium Association This competitively priced, concrete block condo offers the best of Florida living in a gated community. Enjoy solitude relaxation and security with every convenience nearby. Your oasis is waiting— “Not a worry in the world… life is good today. ” Schedule a Showing: Don’t miss your chance—Tour this exceptional property! THE UNIT: 2 bedroom, 2 bathroom condominium with 870 square feet plus screened in lanai. Peaceful second-floor screened lanai for relaxation. Hardwood kitchen floor, open floor plan, updated tile bathrooms, new carpet (2022), new HVAC (Oct 2023 with 10-year warranty), and new large-capacity stackable washer/dryer (Oct 2024) Extra Storage: Attic space with pull-down steps for added convenience and storage. Ample Parking: Assigned space plus flexibility for multiple vehicles. Prime Location: Surrounded by restaurants, golf courses, shopping, parks, and just minutes from downtown Fort Myers and the Caloosahatchee River. Cape Coral Beach (25 min) and Fort Myers Beach (40min) are a short drive away Versatile Use: Perfect for full-time living, a seasonal retreat, or investment property (subject to association guidelines) Association Dues: $279 per month, Country Pines Condominium Association This competitively priced, concrete block condo offers the best of Florida living in a gated community. Enjoy solitude relaxation and security with every convenience nearby.

Key facts

  • Gated community
  • Extra storage
  • Ample parking

Tags

GATED COMMUNITYTWO HEATED POOLSPRIVATE SCREENED LANAICONCRETE BLOCK CONSTRUCTIONEXTRA STORAGEAMPLE PARKING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $165k.

Deal economics

  • At list price, monthly cash flow is $-15 ($-182/yr) — negative.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $153k (7.1% below list).
  • Recommended offer: $145k (12.0% below list) — sets the bar for market timing.
  • Cap rate 6.2% vs local median 3.6% in North Fort Myers — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#269 in FL, #4,409 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: employment C-, amenities F, commute F.
  • Lee (suburban): math 47% / reading 50% proficiency, ranked #42 of 73 in FL (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents soft (-1.9%/yr); 472 active listings in the ZIP; 30 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 15,411 units permitted in Lee County in 2024 (4,686 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($57k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Lee County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 148 days — a 12% lower offer ($145k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: moderate flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→29/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $145,200 (12.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 148 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.93%
Cap rate
6.18%
Cash-on-cash
-0.39%
DSCR
0.98
GRM
9.0

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-20.6%
Equity multiple
0.30×
Total profit
$-32,119
Equity at exit
$24,602
10-year hold
IRR
-23.4%
Equity multiple
-0.00×
Total profit
$-46,268
Equity at exit
$14,266

Cash invested: $46,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33903

Rents YoY
-1.9%
Active inventory
472
Price-to-rent
9.0×

Monthly cashflow live

Estimated rent
$1,534 high interval (Pro) →
Mortgage (P&I)
$865
Tax from tax record
$39 /mo · $463/yr
Insurance
$69
HOA est. from 2 same-building comps
$254
Vacancy / Maint / Mgmt
$322
Net cashflow
$-15

Break-even live

Break-even rent $1,553
Max offer price $162,327
Occupancy floor 96%

Sensitivity live

Price -10% $78 -5% $32 +0% $-15 +5% $-62 +10% $-109
Rent -10% $-136 -5% $-76 +0% $-15 +5% $45 +10% $106
Rate -1.0pp $68 -0.5pp $27 base $-15 +0.5pp $-58 +1.0pp $-101

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$41,250
Closing costs
$4,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 30 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
750 Pondella Rd North Fort Myers, FL 2.0–3.0 1.0–2.0 1200 $1,099 $0.92 3d 6 0.11mi
1288 Waite Dr North Fort Myers, FL 2.0 2.0 972 $2,200 $2.26 25d 1 0.49mi
1260 Joerin Ave North Fort Myers, FL 1.0 1.0 936 $1,105 $1.18 25d 1 0.53mi
2500 Ne Pine Island Rd North Fort Myers, FL 1.0–3.0 1.0–2.0 962 $2,018 $2.10 4d 19 0.82mi
3050 Steeple Cir Cape Coral, FL 1.0–3.0 1.0–2.0 1003 $1,668 $1.66 4d 27 0.85mi
1100 Pondella Rd Cape Coral, FL 2.0 2.0 938 $1,600 $1.71 4d 1 0.88mi
521 NE 24th Pl Apt 2 Cape Coral, FL 2.0 2.0 1090 $1,400 $1.28 25d 1 0.89mi
509 NE 24th Pl Unit A Cape Coral, FL 2.0 2.0 1113 $1,395 $1.25 4d 1 0.92mi
509 NE 24th Pl Unit A Cape Coral, FL 2.0 2.0 1113 $1,445 $1.30 20d 1 0.92mi
501 NE 24th Pl Unit 501 Cape Coral, FL 2.0 1.0 891 $1,400 $1.57 25d 1 0.94mi
2505 Liberty Park Dr Cape Coral, FL 1.0–2.0 1.0–2.0 1092 $2,203 $2.02 4d 14 0.99mi
2308 NE 6th St Cape Coral, FL 2.0 1.0 1009 $1,450 $1.44 17d 1 1.04mi
2308 NE 6th St Unit 1 Cape Coral, FL 2.0 1.5 1009 $1,450 $1.44 20d 1 1.04mi
2303 NE 6th St #3 Cape Coral, FL 2.0 1.0 861 $1,400 $1.63 25d 1 1.04mi
325 NE 23rd Ave Cape Coral, FL 3.0 2.0 1104 $1,496 $1.36 4d 1 1.14mi
8049 Stillwater Ct North Fort Myers, FL 1.0–2.0 1.0–2.0 720 $1,600 $2.22 25d 1 1.18mi
2700 Diplomat Pkwy E Cape Coral, FL 1.0–3.0 1.0–2.0 1116 $2,382 $2.13 4d 41 1.20mi
4789 Orange Grove Blvd #12 North Fort Myers, FL 2.0 1.0 741 $1,300 $1.75 4d 1 1.29mi
4789 Orange Grove Blvd North Fort Myers, FL 2.0 1.0 741 $1,300 $1.75 22d 1 1.29mi
4773 Orange Grove Blvd #7 North Fort Myers, FL 2.0 1.0 741 $1,500 $2.02 25d 1 1.30mi
446 San Bernardino St North Fort Myers, FL 2.0 1.0 1104 $1,590 $1.44 11d 1 1.31mi
4777 Orange Grove Blvd North Fort Myers, FL 2.0 1.0 741 $1,200 $1.62 25d 1 1.31mi
240 W Mariana Ave Apt B North Fort Myers, FL 1.0 1.0 600 $1,295 $2.16 25d 1 1.33mi
4749 # F3 # N Unit Orange Grove Blvd unit North Fort Myers, FL 2.0 1.0 741 $1,095 $1.48 25d 1 1.35mi
3260 Stockton St North Fort Myers, FL 3.0 1.0–2.0 976 $2,371 $2.43 3d 27 1.35mi
538 State St North Fort Myers, FL 3.0 1.5 1000 $1,199 $1.20 25d 1 1.37mi
4495 Frankie Ct North Fort Myers, FL 2.0 1.5 1000 $1,295 $1.29 25d 1 1.44mi
3490 N Key Dr #203 North Fort Myers, FL 1.0 1.5 840 $1,300 $1.55 25d 1 1.45mi
3490 N Key Dr #514 North Fort Myers, FL 2.0 2.0 1103 $1,495 $1.36 25d 1 1.45mi
3460 N Key Dr #203 North Fort Myers, FL 1.0 1.5 840 $3,250 $3.87 25d 1 1.49mi

HOA detail condo

Monthly dues
$0 · $0/yr
Likely covers
waterlandscapingpoolsecurity
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 20 events

  1. 2026-06-17
    days on market $165,000 Active 148 DOM
  2. 2026-06-16
    days on market $165,000 Active 147 DOM
  3. 2026-06-16
    days on market $165,000 Active 146 DOM
  4. 2026-06-13
    days on market $165,000 Active 144 DOM
  5. 2026-06-09
    days on market $165,000 Active 140 DOM
  6. 2026-06-07
    days on market $165,000 Active 138 DOM
  7. 2026-06-01
    days on market $165,000 Active 132 DOM
  8. 2026-06-01
    days on market $165,000 Active 131 DOM
  9. 2026-03-16
    soldstatus $159,000
  10. 2026-03-13
    soldstatus $159,000 Closed 3025-char remark
    Show marketing remark (3025 chars)

    $161,000 Lowest Priced Concrete Block 2/2 Gated Condo with lowest association dues at $279 per month in AMAZING LOCATION and not in a Flood Zone. 1211 Barrett Rd, Unit 1106, North Fort Myers, FL 33903. Low-Maintenance Living. Affordable association dues. Move-in ready. Gated entrance, with over 5 acres of property for you and your guests, with full perimeter fence. Lush landscaping and swaying palm trees create a tranquil environment. Two heated pools, outdoor propane and charcoal grills. No water damage from Hurricane Ian. No expensive structural integrity report (SIR) is needed (this is very expensive requirement under new Florida law for condominiums over 3 stories in height). THE UNIT: 2 bedroom, 2 bathroom condominium with 870 square feet plus screened in lanai. Peaceful second-floor screened lanai for relaxation. Hardwood kitchen floor, open floor plan, updated tile bathrooms, new carpet (2022), new HVAC (Oct 2023 with 10-year warranty), and new large-capacity stackable washer/dryer (Oct 2024) Extra Storage: Attic space with pull-down steps for added convenience and storage. Ample Parking: Assigned space plus flexibility for multiple vehicles. Prime Location: Surrounded by restaurants, golf courses, shopping, parks, and just minutes from downtown Fort Myers and the Caloosahatchee River. Cape Coral Beach (25 min) and Fort Myers Beach (40min) are a short drive away Versatile Use: Perfect for full-time living, a seasonal retreat, or investment property (subject to association guidelines) Association Dues: $279 per month, Country Pines Condominium Association This competitively priced, concrete block condo offers the best of Florida living in a gated community. Enjoy solitude relaxation and security with every convenience nearby. Your oasis is waiting— “Not a worry in the world… life is good today. ” Schedule a Showing: Don’t miss your chance—Tour this exceptional property! THE UNIT: 2 bedroom, 2 bathroom condominium with 870 square feet plus screened in lanai. Peaceful second-floor screened lanai for relaxation. Hardwood kitchen floor, open floor plan, updated tile bathrooms, new carpet (2022), new HVAC (Oct 2023 with 10-year warranty), and new large-capacity stackable washer/dryer (Oct 2024) Extra Storage: Attic space with pull-down steps for added convenience and storage. Ample Parking: Assigned space plus flexibility for multiple vehicles. Prime Location: Surrounded by restaurants, golf courses, shopping, parks, and just minutes from downtown Fort Myers and the Caloosahatchee River. Cape Coral Beach (25 min) and Fort Myers Beach (40min) are a short drive away Versatile Use: Perfect for full-time living, a seasonal retreat, or investment property (subject to association guidelines) Association Dues: $279 per month, Country Pines Condominium Association This competitively priced, concrete block condo offers the best of Florida living in a gated community. Enjoy solitude relaxation and security with every convenience nearby.

  11. 2026-02-13
    status Pending 3025-char remark
    Show marketing remark (3025 chars)

    $161,000 Lowest Priced Concrete Block 2/2 Gated Condo with lowest association dues at $279 per month in AMAZING LOCATION and not in a Flood Zone. 1211 Barrett Rd, Unit 1106, North Fort Myers, FL 33903. Low-Maintenance Living. Affordable association dues. Move-in ready. Gated entrance, with over 5 acres of property for you and your guests, with full perimeter fence. Lush landscaping and swaying palm trees create a tranquil environment. Two heated pools, outdoor propane and charcoal grills. No water damage from Hurricane Ian. No expensive structural integrity report (SIR) is needed (this is very expensive requirement under new Florida law for condominiums over 3 stories in height). THE UNIT: 2 bedroom, 2 bathroom condominium with 870 square feet plus screened in lanai. Peaceful second-floor screened lanai for relaxation. Hardwood kitchen floor, open floor plan, updated tile bathrooms, new carpet (2022), new HVAC (Oct 2023 with 10-year warranty), and new large-capacity stackable washer/dryer (Oct 2024) Extra Storage: Attic space with pull-down steps for added convenience and storage. Ample Parking: Assigned space plus flexibility for multiple vehicles. Prime Location: Surrounded by restaurants, golf courses, shopping, parks, and just minutes from downtown Fort Myers and the Caloosahatchee River. Cape Coral Beach (25 min) and Fort Myers Beach (40min) are a short drive away Versatile Use: Perfect for full-time living, a seasonal retreat, or investment property (subject to association guidelines) Association Dues: $279 per month, Country Pines Condominium Association This competitively priced, concrete block condo offers the best of Florida living in a gated community. Enjoy solitude relaxation and security with every convenience nearby. Your oasis is waiting— “Not a worry in the world… life is good today. ” Schedule a Showing: Don’t miss your chance—Tour this exceptional property! THE UNIT: 2 bedroom, 2 bathroom condominium with 870 square feet plus screened in lanai. Peaceful second-floor screened lanai for relaxation. Hardwood kitchen floor, open floor plan, updated tile bathrooms, new carpet (2022), new HVAC (Oct 2023 with 10-year warranty), and new large-capacity stackable washer/dryer (Oct 2024) Extra Storage: Attic space with pull-down steps for added convenience and storage. Ample Parking: Assigned space plus flexibility for multiple vehicles. Prime Location: Surrounded by restaurants, golf courses, shopping, parks, and just minutes from downtown Fort Myers and the Caloosahatchee River. Cape Coral Beach (25 min) and Fort Myers Beach (40min) are a short drive away Versatile Use: Perfect for full-time living, a seasonal retreat, or investment property (subject to association guidelines) Association Dues: $279 per month, Country Pines Condominium Association This competitively priced, concrete block condo offers the best of Florida living in a gated community. Enjoy solitude relaxation and security with every convenience nearby.

  12. 2026-02-09
    price $161,000 3025-char remark
    Show marketing remark (3025 chars)

    $161,000 Lowest Priced Concrete Block 2/2 Gated Condo with lowest association dues at $279 per month in AMAZING LOCATION and not in a Flood Zone. 1211 Barrett Rd, Unit 1106, North Fort Myers, FL 33903. Low-Maintenance Living. Affordable association dues. Move-in ready. Gated entrance, with over 5 acres of property for you and your guests, with full perimeter fence. Lush landscaping and swaying palm trees create a tranquil environment. Two heated pools, outdoor propane and charcoal grills. No water damage from Hurricane Ian. No expensive structural integrity report (SIR) is needed (this is very expensive requirement under new Florida law for condominiums over 3 stories in height). THE UNIT: 2 bedroom, 2 bathroom condominium with 870 square feet plus screened in lanai. Peaceful second-floor screened lanai for relaxation. Hardwood kitchen floor, open floor plan, updated tile bathrooms, new carpet (2022), new HVAC (Oct 2023 with 10-year warranty), and new large-capacity stackable washer/dryer (Oct 2024) Extra Storage: Attic space with pull-down steps for added convenience and storage. Ample Parking: Assigned space plus flexibility for multiple vehicles. Prime Location: Surrounded by restaurants, golf courses, shopping, parks, and just minutes from downtown Fort Myers and the Caloosahatchee River. Cape Coral Beach (25 min) and Fort Myers Beach (40min) are a short drive away Versatile Use: Perfect for full-time living, a seasonal retreat, or investment property (subject to association guidelines) Association Dues: $279 per month, Country Pines Condominium Association This competitively priced, concrete block condo offers the best of Florida living in a gated community. Enjoy solitude relaxation and security with every convenience nearby. Your oasis is waiting— “Not a worry in the world… life is good today. ” Schedule a Showing: Don’t miss your chance—Tour this exceptional property! THE UNIT: 2 bedroom, 2 bathroom condominium with 870 square feet plus screened in lanai. Peaceful second-floor screened lanai for relaxation. Hardwood kitchen floor, open floor plan, updated tile bathrooms, new carpet (2022), new HVAC (Oct 2023 with 10-year warranty), and new large-capacity stackable washer/dryer (Oct 2024) Extra Storage: Attic space with pull-down steps for added convenience and storage. Ample Parking: Assigned space plus flexibility for multiple vehicles. Prime Location: Surrounded by restaurants, golf courses, shopping, parks, and just minutes from downtown Fort Myers and the Caloosahatchee River. Cape Coral Beach (25 min) and Fort Myers Beach (40min) are a short drive away Versatile Use: Perfect for full-time living, a seasonal retreat, or investment property (subject to association guidelines) Association Dues: $279 per month, Country Pines Condominium Association This competitively priced, concrete block condo offers the best of Florida living in a gated community. Enjoy solitude relaxation and security with every convenience nearby.

  13. 2026-01-23
    listed $165,000 Active 3025-char remark
    Show marketing remark (3025 chars)

    $161,000 Lowest Priced Concrete Block 2/2 Gated Condo with lowest association dues at $279 per month in AMAZING LOCATION and not in a Flood Zone. 1211 Barrett Rd, Unit 1106, North Fort Myers, FL 33903. Low-Maintenance Living. Affordable association dues. Move-in ready. Gated entrance, with over 5 acres of property for you and your guests, with full perimeter fence. Lush landscaping and swaying palm trees create a tranquil environment. Two heated pools, outdoor propane and charcoal grills. No water damage from Hurricane Ian. No expensive structural integrity report (SIR) is needed (this is very expensive requirement under new Florida law for condominiums over 3 stories in height). THE UNIT: 2 bedroom, 2 bathroom condominium with 870 square feet plus screened in lanai. Peaceful second-floor screened lanai for relaxation. Hardwood kitchen floor, open floor plan, updated tile bathrooms, new carpet (2022), new HVAC (Oct 2023 with 10-year warranty), and new large-capacity stackable washer/dryer (Oct 2024) Extra Storage: Attic space with pull-down steps for added convenience and storage. Ample Parking: Assigned space plus flexibility for multiple vehicles. Prime Location: Surrounded by restaurants, golf courses, shopping, parks, and just minutes from downtown Fort Myers and the Caloosahatchee River. Cape Coral Beach (25 min) and Fort Myers Beach (40min) are a short drive away Versatile Use: Perfect for full-time living, a seasonal retreat, or investment property (subject to association guidelines) Association Dues: $279 per month, Country Pines Condominium Association This competitively priced, concrete block condo offers the best of Florida living in a gated community. Enjoy solitude relaxation and security with every convenience nearby. Your oasis is waiting— “Not a worry in the world… life is good today. ” Schedule a Showing: Don’t miss your chance—Tour this exceptional property! THE UNIT: 2 bedroom, 2 bathroom condominium with 870 square feet plus screened in lanai. Peaceful second-floor screened lanai for relaxation. Hardwood kitchen floor, open floor plan, updated tile bathrooms, new carpet (2022), new HVAC (Oct 2023 with 10-year warranty), and new large-capacity stackable washer/dryer (Oct 2024) Extra Storage: Attic space with pull-down steps for added convenience and storage. Ample Parking: Assigned space plus flexibility for multiple vehicles. Prime Location: Surrounded by restaurants, golf courses, shopping, parks, and just minutes from downtown Fort Myers and the Caloosahatchee River. Cape Coral Beach (25 min) and Fort Myers Beach (40min) are a short drive away Versatile Use: Perfect for full-time living, a seasonal retreat, or investment property (subject to association guidelines) Association Dues: $279 per month, Country Pines Condominium Association This competitively priced, concrete block condo offers the best of Florida living in a gated community. Enjoy solitude relaxation and security with every convenience nearby.

  14. 2026-01-19
    listed $165,000 Active
  15. 2022-06-24
    soldstatus $145,000
  16. 2013-03-06
    soldstatus $35,000 360-char remark
    Show marketing remark (360 chars)

    Enjoy this 2 bedroom, 2 bath, second floor condo with a great view of the pool from the screened balcony. Neutral colored carpet thruout main areas. Vinyl flooring in kitchen and bathrooms. Stainless Steel refrigerator, range, and dishwasher. Quick access to Ft. Myers or Cape Coral. Close to shopping. Enjoy one of the two pools available. Affordable HOA fee.

  17. 2013-03-06
    soldstatus $35,000
    Show marketing remark (360 chars)

    Enjoy this 2 bedroom, 2 bath, second floor condo with a great view of the pool from the screened balcony. Neutral colored carpet thruout main areas. Vinyl flooring in kitchen and bathrooms. Stainless Steel refrigerator, range, and dishwasher. Quick access to Ft. Myers or Cape Coral. Close to shopping. Enjoy one of the two pools available. Affordable HOA fee.

  18. 2013-02-25
    price $39,900 360-char remark
    Show marketing remark (360 chars)

    Enjoy this 2 bedroom, 2 bath, second floor condo with a great view of the pool from the screened balcony. Neutral colored carpet thruout main areas. Vinyl flooring in kitchen and bathrooms. Stainless Steel refrigerator, range, and dishwasher. Quick access to Ft. Myers or Cape Coral. Close to shopping. Enjoy one of the two pools available. Affordable HOA fee.

  19. 1995-01-17
    soldstatus $37,000
  20. 1983-08-01
    soldstatus $39,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$463 · $39/mo
Projected year-2 tax
$1,370 · $114/mo
Expected delta
+$907/yr (+$76/mo · 195.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone X (shaded) · 24% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥106°F today · 29 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,402
− Mortgage interest
−$9,243
− Property taxes
−$463
− Insurance
−$825
− Repairs & maintenance
−$1,472
− Management
−$1,472
− HOA
−$3,048
− Depreciation
−$4,800
Taxable loss
−$2,921
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$701
After-tax cash flow
$519/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lee
NCES district ID
1201080
Math proficiency
47% ▼ -11.00%
Reading proficiency
50% ▼ -4.00%
Median HH income
$49,518
Composite
41.49/100
National rank
#3458
State rank
#42 of 73 in FL

Livability — North Fort Myers

Score
74/100
State rank
#269
US rank
#4409

Category grades

Amenities F Commute F Cost of living A+ Crime C Employment C- Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
North Fort Myers, FL
County
Lee County · 788,662 people
City population
57,035
Metro
Cape Coral-Fort Myers, FL
Population (ZIP)
23,655
Household income
$56,993
Rent vs Own
17.6% rent · 82.4% own
Severe rent burden
468.0

Population outlook (Lee County) Hauer SSP2

Today (2025)
871,946 people
By 2030
955,468 · +9.6%
By 2040
1,113,587 · +27.7%
By 2050
1,256,891 · +44.1%
By 2075
1,560,270 · +78.9%
By 2100
1,726,848 · +98.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (81%)
Race & ethnicity
White 81% Hispanic / Latino 14% Two or more races 8% Black 2%
Hispanic origin (detail)
Mexican 3% Puerto Rican 3% Cuban 3%
Common ancestry
Lithuanian 4% Romanian 4% Italian 3%
Foreign-born
11% · Canada
Languages at home
88% English-only · Spanish 9% Other Indo-European 1%

Political lean MEDSL · Lee

2024 margin
Strong R (+28.4) · D 35.5% · R 63.9%
2008→2024 swing
-18.0pp toward R · 2008: -10.4pp · 2024: -28.4pp
All cycles
2024: R+28.4 2020: R+19.2 2016: R+20.4 2012: R+16.6 2008: R+10.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -172.26%
Current HPI
256.773
Rent YoY
▼ -1.94%
Metro
Cape Coral-Fort Myers, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+302.5% since first listed
12 events — show timeline
  • 2026-03-16 Sold (Public Records) $159,000 Public Records
  • 2026-03-13 Sold (MLS) $159,000 FORTMLS
  • 2026-02-13 Pending FORTMLS
  • 2026-02-09 Price Changed $161,000 FORTMLS
  • 2026-01-23 Listed $165,000 FORTMLS
  • 2026-01-19 Listed $165,000 Fizber.com
  • 2022-06-24 Sold (Public Records) $145,000 Public Records
  • 2013-03-06 Sold (Public Records) $35,000 Public Records
  • 2013-03-06 Sold (MLS) $35,000 FORTMLS
  • 2013-02-25 Price Changed $39,900 FORTMLS
  • 1995-01-17 Sold (Public Records) $37,000 Public Records
  • 1983-08-01 Sold (Public Records) $39,500 Public Records

Property tax history

-2.5%/yr

Latest (2025): $463 · +2.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…