112 Prairie Blvd · Centerville, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 7/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 73.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.8/30.0
- DSCR +6.6/10.0
- ARV discount +5.0/15.0
- 1% rule +4.5/10.0
- Schools +3.9/10.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$185,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Located in an established neighborhood in Centerville, this all brick 3-bedroom, 2-bath ranch offers comfort, convenience, and value. No carpet, eat in kitchen, den with wood burning fireplace, along with updated windows and a newer roof, many of the major improvements are already in place. The kitchen comes fully equipped with all appliances, making this home move-in ready with room to make it your own. While the home would benefit from some cosmetic updates throughout, it is priced accordingly presenting a great opportunity for buyers to add their personal touch and build equity. Outside, enjoy a fenced backyard complete with a patio pad, storage shed, and additional poured slab for added versatility. Ideally located near shopping, dining, schools, I-75, and just minutes from Robins Air Force Base, this home combines practicality with potential. Schedule your showing today!
Key facts
- No carpet
- Updated windows
- Newer roof
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $185k.
Deal economics
- At list price, monthly cash flow is $255 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $177k (4.6% below list).
- Recommended offer: $177k (4.6% below list) — sets the bar for 1% rule.
- Cap rate 7.9% vs local median 5.8% in Centerville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#56 in GA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A-; Watch: amenities F, commute F.
- Houston County (urban): math 43% / reading 46% proficiency, ranked #23 of 174 in GA (top 13%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Centerville Elementary School (math 50% / reading 49%, grade D, #264 of 1,228 statewide, top 23%, 630 students, 84% FRL); Northside Middle School (math 29% / reading 31%, grade F, #243 of 470 statewide, top 53%, 844 students, 84% FRL); Northside High School (math 5% / reading 21%, grade F, #331 of 424 statewide, top 78%, 1,959 students, 84% FRL) — zoned schools average 84% FRL vs 46% district-wide (38 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 31% at this address vs 44% district-wide (-14 pts) — the specific schools serving this property underperform the Houston County average; the district grade overstates school quality for this exact location.
- Market conditions: 39 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,545 units permitted in Houston County in 2024 (336 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Houston County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 40 days — a 3% lower offer ($179k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts; this cycle's ask has dropped $10k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $62k; list at $185k implies a 198% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 73% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 40 days. Have you received any prior offers? Is the seller open to a 5% concession, seller financing, or rate buy-down credit?
- Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.95% ✗
- Cap rate
- 7.95%
- Cash-on-cash
- 5.92%
- DSCR
- 1.26
- GRM
- 8.7
CMA / ARV
- ARV (median comp)
- $175,367
- List price
- $185,000
- Delta
- 5.49%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 303 Woodhaven Rd | 0.40mi | 3/2.0 | 1,584 (+4%) | 1mo | $218,000 | $138 | 75 |
| 107 Stonefield Ct | 0.28mi | 3/2.5 | 1,468 (-4%) | 6mo | $170,000 | $116 | 73 |
| 103 Persimmon Glen Ct | 0.35mi | 3/2.0 | 1,436 (-6%) | 5mo | $130,000 | $91 | 69 |
| 414 Forest Lake Dr | 0.59mi | 3/2.0 | 1,542 (+1%) | 3mo | $210,000 | $136 | 68 |
| 218 Valencia Cir | 0.36mi | 3/2.0 | 1,400 (-8%) | 3mo | $235,000 | $168 | 67 |
| 103 Highpoint Dr | 0.29mi | 3/2.0 | 1,332 (-13%) | 5mo | $82,000 | $62 | 61 |
| 102 Monteigo Ct | 0.29mi | 3/2.0 | 1,742 (+14%) | 5mo | $145,000 | $83 | 60 |
| 504 Dunbar Rd | 0.75mi | 3/2.0 | 1,592 (+4%) | 1mo | $369,899 | $232 | 58 |
| 110 Monteigo Ct | 0.31mi | 3/2.0 | 1,754 (+15%) | 4mo | $215,000 | $123 | 57 |
| 208 Pellimore Dr | 0.68mi | 3/2.0 | 1,336 (-13%) | 1mo | $185,000 | $138 | 46 |
| 214 Camelot Pl | 0.73mi | 3/2.0 | 1,358 (-11%) | 3mo | $157,000 | $116 | 45 |
| 116 Brown Dr | 0.68mi | 3/2.0 | 1,330 (-13%) | 2mo | $225,000 | $169 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -7.2%
- Equity multiple
- 0.73×
- Total profit
- $-13,771
- Equity at exit
- $27,584
- IRR
- 2.4%
- Equity multiple
- 1.17×
- Total profit
- $8,715
- Equity at exit
- $15,995
Cash invested: $51,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 31028
- Home prices YoY
- -21.7%
- Active inventory
- 39
- Price-to-rent
- 8.7×
Monthly cashflow live
- Estimated rent
- $1,766 high interval (Pro) →
- Mortgage (P&I)
- −$970
- Tax from tax record
- −$92 /mo · $1,107/yr
- Insurance
- −$77
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$371
- Net cashflow
- $255
Break-even live
Sensitivity live
| Price | -10% $360 | -5% $308 | +0% $255 | +5% $203 | +10% $151 |
|---|---|---|---|---|---|
| Rent | -10% $116 | -5% $186 | +0% $255 | +5% $325 | +10% $395 |
| Rate | -1.0pp $349 | -0.5pp $302 | base $255 | +0.5pp $207 | +1.0pp $159 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $46,250
- Closing costs
- $5,550
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 16 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 106 Scarborough Rd Centerville, GA | 3.0 | 2.0 | 1471 | $1,400 | $0.95 | 22d | 1 | 0.14mi |
| 108 Stonefield Ct Warner Robins, GA | 3.0 | 2.0 | 1483 | $1,475 | $0.99 | 45d | 1 | 0.27mi |
| 104 Woodcarver Trl Warner Robins, GA | 3.0 | 2.0 | 1300 | $1,600 | $1.23 | 15d | 1 | 0.36mi |
| 700 Fieldstone Rd Warner Robins, GA | 3.0 | 2.0 | 1339 | $1,625 | $1.21 | 45d | 1 | 0.37mi |
| 213 Webb St Warner Robins, GA | 3.0 | 2.0 | 1152 | $1,600 | $1.39 | 22d | 1 | 0.85mi |
| 208 Wray St Warner Robins, GA | 3.0 | 2.0 | 1509 | $1,700 | $1.13 | 15d | 1 | 0.99mi |
| 646 Gawin Dr Warner Robins, GA | 2.0 | 1.5 | 1050 | $1,025 | $0.98 | 45d | 1 | 1.17mi |
| 111 Hawthorne Rd Warner Robins, GA | 3.0 | 2.0 | 1551 | $1,500 | $0.97 | 45d | 1 | 1.21mi |
| 501 Pinecrest Dr Warner Robins, GA | 4.0 | 2.0 | 1818 | $2,100 | $1.16 | 45d | 1 | 1.23mi |
| 103 Abney Ct Centerville, GA | 3.0 | 2.0 | 1500 | $1,800 | $1.20 | 22d | 1 | 1.24mi |
| 203 Lumpkin Dr Warner Robins, GA | 3.0 | 3.0 | 1700 | $2,200 | $1.29 | 45d | 1 | 1.36mi |
| 210 Surrey Dr Warner Robins, GA | 3.0 | 2.0 | 1620 | $1,600 | $0.99 | 22d | 1 | 1.39mi |
| 126 Hughes Dr Warner Robins, GA | 3.0 | 2.0 | 1508 | $1,845 | $1.22 | 45d | 1 | 1.41mi |
| 142 Hughes Dr Warner Robins, GA | 3.0 | 2.0 | 1503 | $1,745 | $1.16 | 15d | 1 | 1.42mi |
| 111 Rainbow Ave Warner Robins, GA | 3.0 | 2.0 | 1422 | $1,695 | $1.19 | 45d | 1 | 1.49mi |
| 111 Rainbow Ave Warner Robins, GA | 3.0 | 2.0 | 1422 | $1,695 | $1.19 | 22d | 1 | 1.49mi |
Listing history 18 events
-
2026-06-13statusdays on market $185,000 Pending 40 DOM
-
2026-05-19status Under Contract 888-char remark
Show marketing remark (888 chars)
Located in an established neighborhood in Centerville, this all brick 3-bedroom, 2-bath ranch offers comfort, convenience, and value. No carpet, eat in kitchen, den with wood burning fireplace, along with updated windows and a newer roof, many of the major improvements are already in place. The kitchen comes fully equipped with all appliances, making this home move-in ready with room to make it your own. While the home would benefit from some cosmetic updates throughout, it is priced accordingly presenting a great opportunity for buyers to add their personal touch and build equity. Outside, enjoy a fenced backyard complete with a patio pad, storage shed, and additional poured slab for added versatility. Ideally located near shopping, dining, schools, I-75, and just minutes from Robins Air Force Base, this home combines practicality with potential. Schedule your showing today!
-
2026-05-19status Pending 888-char remark
Show marketing remark (888 chars)
Located in an established neighborhood in Centerville, this all brick 3-bedroom, 2-bath ranch offers comfort, convenience, and value. No carpet, eat in kitchen, den with wood burning fireplace, along with updated windows and a newer roof, many of the major improvements are already in place. The kitchen comes fully equipped with all appliances, making this home move-in ready with room to make it your own. While the home would benefit from some cosmetic updates throughout, it is priced accordingly presenting a great opportunity for buyers to add their personal touch and build equity. Outside, enjoy a fenced backyard complete with a patio pad, storage shed, and additional poured slab for added versatility. Ideally located near shopping, dining, schools, I-75, and just minutes from Robins Air Force Base, this home combines practicality with potential. Schedule your showing today!
-
2026-05-19historical Active Under Contract
Show marketing remark (888 chars)
Located in an established neighborhood in Centerville, this all brick 3-bedroom, 2-bath ranch offers comfort, convenience, and value. No carpet, eat in kitchen, den with wood burning fireplace, along with updated windows and a newer roof, many of the major improvements are already in place. The kitchen comes fully equipped with all appliances, making this home move-in ready with room to make it your own. While the home would benefit from some cosmetic updates throughout, it is priced accordingly presenting a great opportunity for buyers to add their personal touch and build equity. Outside, enjoy a fenced backyard complete with a patio pad, storage shed, and additional poured slab for added versatility. Ideally located near shopping, dining, schools, I-75, and just minutes from Robins Air Force Base, this home combines practicality with potential. Schedule your showing today!
-
2026-05-07status Active 888-char remark
Show marketing remark (888 chars)
Located in an established neighborhood in Centerville, this all brick 3-bedroom, 2-bath ranch offers comfort, convenience, and value. No carpet, eat in kitchen, den with wood burning fireplace, along with updated windows and a newer roof, many of the major improvements are already in place. The kitchen comes fully equipped with all appliances, making this home move-in ready with room to make it your own. While the home would benefit from some cosmetic updates throughout, it is priced accordingly presenting a great opportunity for buyers to add their personal touch and build equity. Outside, enjoy a fenced backyard complete with a patio pad, storage shed, and additional poured slab for added versatility. Ideally located near shopping, dining, schools, I-75, and just minutes from Robins Air Force Base, this home combines practicality with potential. Schedule your showing today!
-
2026-05-07status Active
Show marketing remark (888 chars)
Located in an established neighborhood in Centerville, this all brick 3-bedroom, 2-bath ranch offers comfort, convenience, and value. No carpet, eat in kitchen, den with wood burning fireplace, along with updated windows and a newer roof, many of the major improvements are already in place. The kitchen comes fully equipped with all appliances, making this home move-in ready with room to make it your own. While the home would benefit from some cosmetic updates throughout, it is priced accordingly presenting a great opportunity for buyers to add their personal touch and build equity. Outside, enjoy a fenced backyard complete with a patio pad, storage shed, and additional poured slab for added versatility. Ideally located near shopping, dining, schools, I-75, and just minutes from Robins Air Force Base, this home combines practicality with potential. Schedule your showing today!
-
2026-04-27status Pending 888-char remark
Show marketing remark (888 chars)
Located in an established neighborhood in Centerville, this all brick 3-bedroom, 2-bath ranch offers comfort, convenience, and value. No carpet, eat in kitchen, den with wood burning fireplace, along with updated windows and a newer roof, many of the major improvements are already in place. The kitchen comes fully equipped with all appliances, making this home move-in ready with room to make it your own. While the home would benefit from some cosmetic updates throughout, it is priced accordingly presenting a great opportunity for buyers to add their personal touch and build equity. Outside, enjoy a fenced backyard complete with a patio pad, storage shed, and additional poured slab for added versatility. Ideally located near shopping, dining, schools, I-75, and just minutes from Robins Air Force Base, this home combines practicality with potential. Schedule your showing today!
-
2026-04-27historical Active Under Contract
Show marketing remark (888 chars)
Located in an established neighborhood in Centerville, this all brick 3-bedroom, 2-bath ranch offers comfort, convenience, and value. No carpet, eat in kitchen, den with wood burning fireplace, along with updated windows and a newer roof, many of the major improvements are already in place. The kitchen comes fully equipped with all appliances, making this home move-in ready with room to make it your own. While the home would benefit from some cosmetic updates throughout, it is priced accordingly presenting a great opportunity for buyers to add their personal touch and build equity. Outside, enjoy a fenced backyard complete with a patio pad, storage shed, and additional poured slab for added versatility. Ideally located near shopping, dining, schools, I-75, and just minutes from Robins Air Force Base, this home combines practicality with potential. Schedule your showing today!
-
2026-04-16price $185,000 888-char remark
Show marketing remark (888 chars)
Located in an established neighborhood in Centerville, this all brick 3-bedroom, 2-bath ranch offers comfort, convenience, and value. No carpet, eat in kitchen, den with wood burning fireplace, along with updated windows and a newer roof, many of the major improvements are already in place. The kitchen comes fully equipped with all appliances, making this home move-in ready with room to make it your own. While the home would benefit from some cosmetic updates throughout, it is priced accordingly presenting a great opportunity for buyers to add their personal touch and build equity. Outside, enjoy a fenced backyard complete with a patio pad, storage shed, and additional poured slab for added versatility. Ideally located near shopping, dining, schools, I-75, and just minutes from Robins Air Force Base, this home combines practicality with potential. Schedule your showing today!
-
2026-04-14price $185,000 888-char remark
Show marketing remark (888 chars)
Located in an established neighborhood in Centerville, this all brick 3-bedroom, 2-bath ranch offers comfort, convenience, and value. No carpet, eat in kitchen, den with wood burning fireplace, along with updated windows and a newer roof, many of the major improvements are already in place. The kitchen comes fully equipped with all appliances, making this home move-in ready with room to make it your own. While the home would benefit from some cosmetic updates throughout, it is priced accordingly presenting a great opportunity for buyers to add their personal touch and build equity. Outside, enjoy a fenced backyard complete with a patio pad, storage shed, and additional poured slab for added versatility. Ideally located near shopping, dining, schools, I-75, and just minutes from Robins Air Force Base, this home combines practicality with potential. Schedule your showing today!
-
2026-04-14price $185,000
Show marketing remark (888 chars)
Located in an established neighborhood in Centerville, this all brick 3-bedroom, 2-bath ranch offers comfort, convenience, and value. No carpet, eat in kitchen, den with wood burning fireplace, along with updated windows and a newer roof, many of the major improvements are already in place. The kitchen comes fully equipped with all appliances, making this home move-in ready with room to make it your own. While the home would benefit from some cosmetic updates throughout, it is priced accordingly presenting a great opportunity for buyers to add their personal touch and build equity. Outside, enjoy a fenced backyard complete with a patio pad, storage shed, and additional poured slab for added versatility. Ideally located near shopping, dining, schools, I-75, and just minutes from Robins Air Force Base, this home combines practicality with potential. Schedule your showing today!
-
2026-03-30$195,000 Active
Show marketing remark (888 chars)
Located in an established neighborhood in Centerville, this all brick 3-bedroom, 2-bath ranch offers comfort, convenience, and value. No carpet, eat in kitchen, den with wood burning fireplace, along with updated windows and a newer roof, many of the major improvements are already in place. The kitchen comes fully equipped with all appliances, making this home move-in ready with room to make it your own. While the home would benefit from some cosmetic updates throughout, it is priced accordingly presenting a great opportunity for buyers to add their personal touch and build equity. Outside, enjoy a fenced backyard complete with a patio pad, storage shed, and additional poured slab for added versatility. Ideally located near shopping, dining, schools, I-75, and just minutes from Robins Air Force Base, this home combines practicality with potential. Schedule your showing today!
-
2026-03-30$195,000 Active 888-char remark
Show marketing remark (888 chars)
Located in an established neighborhood in Centerville, this all brick 3-bedroom, 2-bath ranch offers comfort, convenience, and value. No carpet, eat in kitchen, den with wood burning fireplace, along with updated windows and a newer roof, many of the major improvements are already in place. The kitchen comes fully equipped with all appliances, making this home move-in ready with room to make it your own. While the home would benefit from some cosmetic updates throughout, it is priced accordingly presenting a great opportunity for buyers to add their personal touch and build equity. Outside, enjoy a fenced backyard complete with a patio pad, storage shed, and additional poured slab for added versatility. Ideally located near shopping, dining, schools, I-75, and just minutes from Robins Air Force Base, this home combines practicality with potential. Schedule your showing today!
-
2025-12-28$195,000 New 888-char remark
Show marketing remark (888 chars)
Located in an established neighborhood in Centerville, this all brick 3-bedroom, 2-bath ranch offers comfort, convenience, and value. No carpet, eat in kitchen, den with wood burning fireplace, along with updated windows and a newer roof, many of the major improvements are already in place. The kitchen comes fully equipped with all appliances, making this home move-in ready with room to make it your own. While the home would benefit from some cosmetic updates throughout, it is priced accordingly presenting a great opportunity for buyers to add their personal touch and build equity. Outside, enjoy a fenced backyard complete with a patio pad, storage shed, and additional poured slab for added versatility. Ideally located near shopping, dining, schools, I-75, and just minutes from Robins Air Force Base, this home combines practicality with potential. Schedule your showing today!
-
2023-09-11price $160,000
-
1990-01-24soldstatus $62,000
-
1980-12-11soldstatus $10,000
-
1978-09-29soldstatus $37,800
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $1,107 · $92/mo
- Projected year-2 tax
- $1,702 · $142/mo
- Expected delta
- +$595/yr (+$50/mo · 53.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥107°F today · 18 d/yr by 30 yrs out
- Wind 6/10 Major 73% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,188
- − Mortgage interest
- −$10,363
- − Property taxes
- −$1,107
- − Insurance
- −$925
- − Repairs & maintenance
- −$1,695
- − Management
- −$1,695
- − Depreciation
- −$5,382
- Taxable income
- $21
- Est. tax owed @ 24.0%
- −$5
- After-tax cash flow
- $3,060/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Houston County
- NCES district ID
- 1302880
- Math proficiency
- 43% ▼ -7.00%
- Reading proficiency
- 46% ▼ -2.00%
- Median HH income
- $54,823
- Composite
- 38.68/100
- National rank
- #4144
- State rank
- #23 of 174 in GA
Livability — Centerville
- Score
- 73/100
- State rank
- #56
- US rank
- #5374
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Centerville, GA
- County
- Houston County · 157,321 people
- City population
- 6,312
- Metro
- Warner Robins, GA
- Population (ZIP)
- 6,645
- Household income
- $76,342
- Rent vs Own
- Severe rent burden
- 216.0
Population outlook (Houston County) Hauer SSP2
- Today (2025)
- 169,502 people
- By 2030
- 178,486 · +5.3%
- By 2040
- 194,642 · +14.8%
- By 2050
- 207,119 · +22.2%
- By 2075
- 231,480 · +36.6%
- By 2100
- 235,034 · +38.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.63)
- Race & ethnicity
- Black 45% White 41% Asian 6% Two or more races 6% Hispanic / Latino 3%
- Common ancestry
- Armenian 3% Italian 3% Slovak 2%
- Foreign-born
- 8% · Canada, South Korea, Vietnam
- Languages at home
- 87% English-only · Arabic 3% Other Indo-European 3% Spanish 2%
Political lean MEDSL · Houston
- 2024 margin
- R (+11.3) · D 44.0% · R 55.3%
- 2008→2024 swing
- +8.9pp toward D · 2008: -20.2pp · 2024: -11.3pp
- All cycles
- 2024: R+11.3 2020: R+12.4 2016: R+21.6 2012: R+20.7 2008: R+20.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -59.75%
- Current HPI
- 215.7835
- Rent YoY
- —
- Metro
- Warner Robins, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+389.4% since first listed17 events — show timeline
- 2026-05-19 Pending — GAMLS
- 2026-05-19 Pending — CGMLS
- 2026-05-19 Contingent — MGMLS
- 2026-05-07 Relisted — CGMLS
- 2026-05-07 Relisted — MGMLS
- 2026-04-27 Pending — CGMLS
- 2026-04-27 Contingent — MGMLS
- 2026-04-16 Price Changed $185,000 GAMLS
- 2026-04-14 Price Changed $185,000 CGMLS
- 2026-04-14 Price Changed $185,000 MGMLS
- 2026-03-30 Listed $195,000 MGMLS
- 2026-03-30 Listed $195,000 CGMLS
- 2025-12-28 Listed $195,000 GAMLS
- 2023-09-11 Price Changed $160,000 CGMLS
- 1990-01-24 Sold (Public Records) $62,000 Public Records
- 1980-12-11 Sold (Public Records) $10,000 Public Records
- 1978-09-29 Sold (Public Records) $37,800 Public Records
Property tax history
+4.3%/yrLatest (2025): $1,107 · +1.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…