140 Carpenter Ct · Hot Springs, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 6/10 · Moderate
- Hot days now (above 111°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 10.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.9/30.0
- ARV discount +7.5/15.0
- DSCR +7.3/10.0
- 1% rule +5.3/10.0
- Schools +4.0/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$135,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Close to Lakeside Schools! This 3-bedroom, 2-bath home features approximately 1,886 square feet of living space and was built in 1980, providing a solid footprint ready for updates and improvements. The layout offers generous room sizes and a functional floor plan, making it an ideal candidate for renovation. Fabulous sun room! Whether you’re an investor looking for your next project, a flipper seeking value-add opportunity, or a buyer ready to create equity with updates, this property presents a chance to customize and transform. Situated outside the hustle of town yet still convenient to Hot Springs amenities, the rural setting provides peace and breathing room — a rare combin
Key facts
- Fabulous sun room
- Generous room sizes
- 0.52 acre lot
Tags
Property features AI
Finance
- Financial info: Financing available: conventional loan, cash, or in-house financing
Exterior
- Parking: Parking pads
- Utilities: Public water; Municipal electric (Entergy); Natural gas
- Home design: Metal/vinyl siding
- Construction: Composition roof; Piers foundation
- Exterior features: Level lot; Paved road access; Lot approx. 143' x 150' x 143' x 149' (approx. 0.52 acre); Inside city limits
Interior
- Kitchen: Free-standing stove; Gas range; Dishwasher; Disposal
- Flooring: Carpet; Tile; Laminate
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heat (gas); Central cooling (electric)
- Interior features: Washer connection; Dryer connection (electric); Ceiling fan(s); Wood-burning site-built fireplace
- Laundry & utility: Laundry room; Washer and dryer connections
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $135k.
Deal economics
- At list price, monthly cash flow is $237 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $135k).
- Recommended offer: $123k (9.0% below list) — sets the bar for market timing.
- Cap rate 8.4% vs local median 2.8% in Hot Springs — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#140 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A-; Watch: crime F, amenities F, commute F.
- Lakeside School District (urban): math 47% / reading 45% proficiency, ranked #28 of 238 in AR (top 12%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Lakeside Primary School (524 students, 50% FRL); Lakeside High School (math 31% / reading 49%, grade F, #46 of 292 statewide, top 15%, 1,112 students, 42% FRL).
- Market conditions: 363 active listings in the ZIP; 117 units permitted in Garland County in 2024 (24 in 5+ unit buildings).
- This rent runs 31% of the median local income ($54k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Garland County population projected at +7% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 110 days — a 9% lower offer ($123k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 110 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.03% ✓
- Cap rate
- 8.40%
- Cash-on-cash
- 7.52%
- DSCR
- 1.33
- GRM
- 8.1
CMA / ARV
- ARV (on-the-fly)
- $294,216
- Comps found
- 9
Show comp detail 9 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 100 Chase Pl | 0.20mi | 3/2.0 | 1,917 (+2%) | 14mo | $300,000 | $156 | 76 |
| 172 Mapleleaf Cir | 0.29mi | 3/2.0 | 1,822 (-3%) | 6mo | $285,000 | $156 | 75 |
| 114 Silverleaf | 0.30mi | 4/2.0 (+1) | 1,857 (-2%) | 7mo | $320,000 | $172 | 73 |
| 200 Cole Pl | 0.27mi | 3/2.0 | 1,968 (+4%) | 11mo | $285,000 | $145 | 71 |
| 276 Mapleleaf Cir | 0.26mi | 3/2.0 | 1,828 (-3%) | 23mo | $325,000 | $178 | 64 |
| 264 Humphreys Rd | 0.34mi | 3/2.0 | 1,662 (-12%) | 2mo | $285,000 | $171 | 63 |
| 117 Shady Vis | 0.54mi | 3/2.0 | 2,088 (+11%) | 9mo | $182,500 | $87 | 50 |
| 110 Scotch Ct | 0.69mi | 4/2.0 (+1) | 1,826 (-3%) | 10mo | $259,500 | $142 | 49 |
| 108 Fernwood | 0.69mi | 3/2.0 | 1,954 (+4%) | 24mo | $267,000 | $137 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -4.8%
- Equity multiple
- 0.82×
- Total profit
- $-6,819
- Equity at exit
- $20,129
- IRR
- 4.8%
- Equity multiple
- 1.35×
- Total profit
- $13,392
- Equity at exit
- $11,672
Cash invested: $37,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71901
- Home prices YoY
- -3.6%
- Active inventory
- 363
- Price-to-rent
- 8.1×
Monthly cashflow live
- Estimated rent
- $1,394 medium interval (Pro) →
- Mortgage (P&I)
- −$708
- Tax from tax record
- −$100 /mo · $1,201/yr
- Insurance
- −$56
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$293
- Net cashflow
- $237
Break-even live
Sensitivity live
| Price | -10% $313 | -5% $275 | +0% $237 | +5% $199 | +10% $160 |
|---|---|---|---|---|---|
| Rent | -10% $127 | -5% $182 | +0% $237 | +5% $292 | +10% $347 |
| Rate | -1.0pp $305 | -0.5pp $271 | base $237 | +0.5pp $202 | +1.0pp $166 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $33,750
- Closing costs
- $4,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 17 events
-
2026-06-07statusdays on market $135,000 Under Contract 110 DOM
-
2026-06-05days on market $135,000 Active 108 DOM
-
2026-06-03days on market $135,000 Active 107 DOM
-
2026-06-02days on market $135,000 Active 106 DOM
-
2026-06-01days on market $135,000 Active 105 DOM
-
2026-05-31days on market $135,000 Active 104 DOM
-
2026-05-30days on market $135,000 Active 103 DOM
-
2026-05-18price $135,000
-
2026-04-13price $149,999
-
2026-04-02price $155,000
-
2026-03-30price $162,500
-
2026-03-20price $167,500
-
2026-03-10price $179,900
-
2026-03-03price $184,900
-
2026-02-25price $189,900
-
2026-02-19price $194,000
-
2026-02-16$199,000 New Listing
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AR · Resets to sale price
- Current annual tax
- $1,201 · $100/mo
- Projected year-2 tax
- $1,201 · $100/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 6/10 Major 7 d/yr ≥111°F today · 19 d/yr by 30 yrs out
- Wind 4/10 Moderate 10% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,725
- − Mortgage interest
- −$7,562
- − Property taxes
- −$1,201
- − Insurance
- −$675
- − Repairs & maintenance
- −$1,338
- − Management
- −$1,338
- − Depreciation
- −$3,927
- Taxable income
- $683
- Est. tax owed @ 24.0%
- −$164
- After-tax cash flow
- $2,677/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lakeside School District
- NCES district ID
- 0508670
- Math proficiency
- 47% ▼ -16.00%
- Reading proficiency
- 45% ▼ -9.00%
- Median HH income
- $52,849
- Composite
- 39.76/100
- National rank
- #3884
- State rank
- #28 of 238 in AR
Livability — Hot Springs
- Score
- 65/100
- State rank
- #140
- US rank
- #12498
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Garland County · 76,414 people
- City population
- 76,414
- Metro
- Hot Springs, AR
- Population (ZIP)
- 28,937
- Household income
- $53,514
- Rent vs Own
- Severe rent burden
- 961.0
Population outlook (Garland County) Hauer SSP2
- Today (2025)
- 100,343 people
- By 2030
- 101,880 · +1.5%
- By 2040
- 104,804 · +4.4%
- By 2050
- 107,292 · +6.9%
- By 2075
- 113,182 · +12.8%
- By 2100
- 112,247 · +11.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (71%)
- Race & ethnicity
- White 71% Black 13% Hispanic / Latino 10% Two or more races 6%
- Hispanic origin (detail)
- Mexican 7%
- Common ancestry
- Italian 2% Slovak 2% Portuguese 1%
- Foreign-born
- 5% · Canada, Vietnam
- Languages at home
- 90% English-only · Spanish 7% Vietnamese 1%
Political lean MEDSL · Garland
- 2024 margin
- Solid R (+36.2) · D 30.8% · R 67.0% · Other 2.2%
- 2008→2024 swing
- -11.3pp toward R · 2008: -25.0pp · 2024: -36.2pp
- All cycles
- 2024: R+36.2 2020: R+34.0 2016: R+34.1 2012: R+29.9 2008: R+25.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -11.75%
- Current HPI
- 317.2542
- Rent YoY
- —
- Metro
- Hot Springs, AR
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
-32.2% since first listed10 events — show timeline
- 2026-05-18 Price Changed $135,000 CARMLS
- 2026-04-13 Price Changed $149,999 CARMLS
- 2026-04-02 Price Changed $155,000 CARMLS
- 2026-03-30 Price Changed $162,500 CARMLS
- 2026-03-20 Price Changed $167,500 CARMLS
- 2026-03-10 Price Changed $179,900 CARMLS
- 2026-03-03 Price Changed $184,900 CARMLS
- 2026-02-25 Price Changed $189,900 CARMLS
- 2026-02-19 Price Changed $194,000 CARMLS
- 2026-02-16 Listed $199,000 CARMLS
Property tax history
+4.9%/yrLatest (2025): $1,201 · -1.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…