CashFlowRE
Sign in Sign up
19234 Dequindre St
B- Composite 65.2
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Rent growth +4.2/5.0
  • Livability +3.7/5.0
  • ARV discount +3.6/15.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$69,900

19234 Dequindre St · Detroit, MI 48234
3 bd · 1.0 ba · 974 sqft · SingleFamily public records · 38 Days on market
Built 1961 4,792 sqft lot Est $64k · 9% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Lovely 3 Bedroom Brick Ranch. One Full Bath. Half Bath in Basement. Side Drive. Perfect For First Time HomeBuyers. Immediate Occupancy. Family Oriented Neighborhood.

Key facts

  • 4,792 sq ft lot
  • Built 1961
  • Listed 38 days

Property features AI

Exterior

  • Parking: No garage
  • Utilities: Sewer available; Water available
  • Home design: Single-family residence; One story; Ground-level entry with steps
  • Construction: Brick construction; Asphalt roof
  • Exterior features: Paved road access; 40 x 120 lot (approximately 0.11 acres)

Interior

  • Bedrooms: Total of 6 rooms (includes living spaces and bedrooms)
  • Bathrooms: 1 full bathroom; 1 half bathroom
  • Heating & cooling: Forced air heating (natural gas); No central cooling
  • Interior features: Gas water heater; Partially finished basement; Basement present

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $70k.

Deal economics

  • At list price, monthly cash flow is $571 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $70k).
  • Recommended offer: $68k (3.0% below list) — sets the bar for market timing.
  • Cap rate 16.1% vs local median 10.1% in Detroit — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+6.7%/yr); 227 active listings in the ZIP; 25 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • This rent runs 45% of the median local income ($35k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $483 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 6.7% rent growth), your $20k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 38 days — a 3% lower offer ($68k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $67,803 (3.0% below list)

Questions for the listing agent

  1. It's been on market 38 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1961 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.88%
Cap rate
16.09%
Cash-on-cash
34.98%
DSCR
2.56
GRM
4.4

CMA / ARV

ARV (on-the-fly)
$64,284
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
19164 Dequindre St 0.06mi 3/1.5 918 (-6%) 8mo $80,000 $87 79
19403 Anglin St 0.41mi 3/1.0 1,000 (+3%) 7mo $22,500 $23 71
19163 Orleans St 0.17mi 2/1.0 (-1) 1,080 (+11%) 2mo $32,500 $30 67
19365 Goddard St 0.24mi 3/1.0 1,100 (+13%) 1mo $97,500 $89 67
18128 Fleming St 0.54mi 2/1.0 (-1) 950 (-2%) 1mo $21,500 $23 65
18547 Anglin St 0.56mi 3/1.0 1,000 (+3%) 6mo $93,000 $93 65
18877 Fleming St 0.28mi 2/1.0 (-1) 870 (-11%) 3mo $9,900 $11 62
17888 Marx St 0.68mi 3/1.0 937 (-4%) 2mo $34,000 $36 60
19662 Charest St 0.64mi 3/1.0 1,041 (+7%) 2mo $69,000 $66 57
20206 Greeley St 0.68mi 3/1.0 1,016 (+4%) 5mo $52,000 $51 56
19640 Charest St 0.64mi 3/1.0 1,100 (+13%) 5mo $94,999 $86 44
20031 Hawthorne St 0.71mi 4/2.0 (+1) 1,040 (+7%) 8mo $121,000 $116 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 6.72% rent growth · sell at horizon

5-year hold
IRR
34.6%
Equity multiple
2.54×
Total profit
$30,121
Equity at exit
$10,422
10-year hold
IRR
43.4%
Equity multiple
5.89×
Total profit
$95,657
Equity at exit
$6,044

Cash invested: $19,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48234

Home prices YoY
-11.9%
Rents YoY
6.7%
Active inventory
227
Price-to-rent
4.4×

Monthly cashflow live

Estimated rent
$1,314 high interval (Pro) →
Mortgage (P&I)
$367
Tax from tax record
$72 /mo · $858/yr
Insurance
$29
HOA
$0
Vacancy / Maint / Mgmt
$276
Net cashflow
$571

Break-even live

Break-even rent $591
Max offer price $69,900
Occupancy floor 52%

Sensitivity live

Price -10% $610 -5% $590 +0% $571 +5% $551 +10% $531
Rent -10% $467 -5% $519 +0% $571 +5% $622 +10% $674
Rate -1.0pp $606 -0.5pp $588 base $571 +0.5pp $552 +1.0pp $534

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,475
Closing costs
$2,097
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 25 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
18882 Marx St Highland Park, MI 2.0 1.0 1000 $1,300 $1.30 44d 1 0.23mi
18629 Fleming St Detroit, MI 3.0 1.5 900 $1,150 $1.28 25d 1 0.38mi
18551 Saint Aubin St Detroit, MI 3.0 1.0 962 $1,200 $1.25 17d 1 0.42mi
18084 Goddard St Detroit, MI 2.0 1.5 790 $1,050 $1.33 17d 1 0.61mi
18666 Joseph Campau St Detroit, MI 3.0 1.0 1000 $1,400 $1.40 17d 1 0.62mi
19694 Gallagher St Detroit, MI 3.0 1.0 1000 $1,150 $1.15 16d 1 0.71mi
19360 Revere St Detroit, MI 3.0 1.0 1050 $1,250 $1.19 25d 1 0.77mi
20255 Harned St Detroit, MI 3.0 1.0 1000 $1,374 $1.37 17d 1 0.81mi
19450 Norwood St Detroit, MI 3.0 1.0 1000 $1,200 $1.20 6d 1 0.83mi
19703 Keating St Highland Park, MI 3.0 1.0 1000 $1,200 $1.20 17d 1 0.94mi
2034 John B Ave Warren, MI 3.0 1.0 920 $1,261 $1.37 44d 1 0.97mi
19930 Binder St Detroit, MI 3.0 1.0 1000 $1,450 $1.45 17d 1 1.04mi
21155 Warner Ave Warren, MI 2.0 1.0 756 $1,029 $1.36 25d 1 1.15mi
1019 E Hayes Ave Unit 1032331P Hazel Park, MI 3.0 1.0 1033 $5,281 $5.11 0d 1 1.16mi
18662 Sunset St Detroit, MI 2.0 1.0 726 $1,250 $1.72 19d 1 1.19mi
1211 E Bernhard Ave Hazel Park, MI 2.0 1.0 721 $1,500 $2.08 25d 1 1.21mi
21516 Dequindre Rd Warren, MI 1.0–2.0 1.0 837 $1,375 $1.64 23d 1 1.25mi
1621 E Evelyn Ave Hazel Park, MI 2.0 1.0 749 $1,295 $1.73 19d 1 1.30mi
406 W Goldengate St Detroit, MI 2.0 1.0 1050 $1,100 $1.05 44d 1 1.31mi
404 W Golden Gate Highland Park, MI 2.0 1.0 1050 $1,100 $1.05 44d 1 1.31mi
1326 E Evelyn Ave Unit 1032332P Hazel Park, MI 3.0 2.0 1097 $6,448 $5.88 0d 1 1.31mi
407 E Hayes Ave Hazel Park, MI 3.0 1.0 1000 $1,750 $1.75 25d 1 1.36mi
429 E Milton Ave Hazel Park, MI 3.0 2.0 1075 $1,595 $1.48 0d 1 1.38mi
13929 Arlington St Unit 2 Hamtramck, MI 2.0 1.0 700 $950 $1.36 44d 1 1.41mi
155 W George Ave Hazel Park, MI 2.0 1.0 725 $1,000 $1.38 25d 1 1.49mi

Listing history 12 events

  1. 2026-04-30
    status Pending 165-char remark
    Show marketing remark (165 chars)

    Lovely 3 Bedroom Brick Ranch. One Full Bath. Half Bath in Basement. Side Drive. Perfect For First Time HomeBuyers. Immediate Occupancy. Family Oriented Neighborhood.

  2. 2026-04-30
    status Pending
    Show marketing remark (165 chars)

    Lovely 3 Bedroom Brick Ranch. One Full Bath. Half Bath in Basement. Side Drive. Perfect For First Time HomeBuyers. Immediate Occupancy. Family Oriented Neighborhood.

  3. 2026-04-22
    status Active 165-char remark
    Show marketing remark (165 chars)

    Lovely 3 Bedroom Brick Ranch. One Full Bath. Half Bath in Basement. Side Drive. Perfect For First Time HomeBuyers. Immediate Occupancy. Family Oriented Neighborhood.

  4. 2026-04-22
    status Active
    Show marketing remark (165 chars)

    Lovely 3 Bedroom Brick Ranch. One Full Bath. Half Bath in Basement. Side Drive. Perfect For First Time HomeBuyers. Immediate Occupancy. Family Oriented Neighborhood.

  5. 2026-04-20
    historical Accepting Backup Offers 165-char remark
    Show marketing remark (165 chars)

    Lovely 3 Bedroom Brick Ranch. One Full Bath. Half Bath in Basement. Side Drive. Perfect For First Time HomeBuyers. Immediate Occupancy. Family Oriented Neighborhood.

  6. 2026-04-20
    historical Active Under Contract
    Show marketing remark (165 chars)

    Lovely 3 Bedroom Brick Ranch. One Full Bath. Half Bath in Basement. Side Drive. Perfect For First Time HomeBuyers. Immediate Occupancy. Family Oriented Neighborhood.

  7. 2026-03-28
    status Active 165-char remark
    Show marketing remark (165 chars)

    Lovely 3 Bedroom Brick Ranch. One Full Bath. Half Bath in Basement. Side Drive. Perfect For First Time HomeBuyers. Immediate Occupancy. Family Oriented Neighborhood.

  8. 2026-03-28
    status Active
    Show marketing remark (165 chars)

    Lovely 3 Bedroom Brick Ranch. One Full Bath. Half Bath in Basement. Side Drive. Perfect For First Time HomeBuyers. Immediate Occupancy. Family Oriented Neighborhood.

  9. 2026-03-24
    status Pending 165-char remark
    Show marketing remark (165 chars)

    Lovely 3 Bedroom Brick Ranch. One Full Bath. Half Bath in Basement. Side Drive. Perfect For First Time HomeBuyers. Immediate Occupancy. Family Oriented Neighborhood.

  10. 2026-03-24
    status Pending
    Show marketing remark (165 chars)

    Lovely 3 Bedroom Brick Ranch. One Full Bath. Half Bath in Basement. Side Drive. Perfect For First Time HomeBuyers. Immediate Occupancy. Family Oriented Neighborhood.

  11. 2026-03-19
    listed $69,900 Active 165-char remark
    Show marketing remark (165 chars)

    Lovely 3 Bedroom Brick Ranch. One Full Bath. Half Bath in Basement. Side Drive. Perfect For First Time HomeBuyers. Immediate Occupancy. Family Oriented Neighborhood.

  12. 2026-03-19
    listed $69,900 Active
    Show marketing remark (165 chars)

    Lovely 3 Bedroom Brick Ranch. One Full Bath. Half Bath in Basement. Side Drive. Perfect For First Time HomeBuyers. Immediate Occupancy. Family Oriented Neighborhood.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$858 · $72/mo
Projected year-2 tax
$967 · $81/mo
Expected delta
+$109/yr (+$9/mo · 12.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,763
− Mortgage interest
−$3,915
− Property taxes
−$858
− Insurance
−$350
− Repairs & maintenance
−$1,261
− Management
−$1,261
− Depreciation
−$2,033
Taxable income
$6,084
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,460
After-tax cash flow
$5,386/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
County
Wayne County · 1,562,939 people
City population
572,865
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
32,760
Household income
$35,322
Rent vs Own
47.0% rent · 53.0% own
Severe rent burden
2372.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (94%)
Race & ethnicity
Black 94% White 3% Two or more races 1%
Common ancestry
Romanian 1%
Foreign-born
2% · Canada, Vietnam, Philippines
Languages at home
97% English-only · French/Haitian/Cajun 1%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -44.65%
Current HPI
328.8978
Rent YoY
▲ 6.72%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+0.0% since first listed
12 events — show timeline
  • 2026-04-30 Pending MiRealSource-MiMLS
  • 2026-04-30 Pending REALCOMP
  • 2026-04-22 Relisted MiRealSource-MiMLS
  • 2026-04-22 Relisted REALCOMP
  • 2026-04-20 Contingent MiRealSource-MiMLS
  • 2026-04-20 Contingent REALCOMP
  • 2026-03-28 Relisted MiRealSource-MiMLS
  • 2026-03-28 Relisted REALCOMP
  • 2026-03-24 Pending MiRealSource-MiMLS
  • 2026-03-24 Pending REALCOMP
  • 2026-03-19 Listed $69,900 REALCOMP
  • 2026-03-19 Listed $69,900 MiRealSource-MiMLS

Property tax history

-4.1%/yr

Latest (2025): $858 · -38.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…