🏢 Co-op
1891 Englewood Rd · Englewood, FL
Flood risk 7/10 · Major
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.94%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 30 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +5.4/10.0
- Rent growth +4.8/5.0
- Livability +3.7/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$139,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to Brook to Bay, one of Englewood's best kept secrets, a small resident owned cooperative community located on Forked Creek with quick access to open water! The community boasts a boat ramp, dock slips, shuffle courts, bocce courts, swimming pool, clubhouse and all the amenities an active 55+ buyer is looking for. Brook to Bay is a quick bike ride to the beach as we are less than 3 miles from Manasota Key and also downtown Englewood Dearborn Street with fantastic local shopping and dining. Unit 36 is located in a back row, the community is contracting to replace the fence behind the home at this time. This 1200+ SF home has central AC with two bedrooms, one at each end of the home offering a private split floorplan. There is a lovely screened lanai to enjoy the Florida weather and sounds of our birds singing. The laminate flooring has been replaced, the home has had a roof over and seller says AC is newer! There is a dedicated shed with a washer and dryer in the breezeway. The home will be sold fully furnished with all furnishings, linens and kitchenware as the home has been rented seasonally. Monthly maintenance fee of only $68.00 includes full use of all amenities trimming of all palm, pine and oak trees as well as lawn care.
Key facts
- Built 2007
- Listed 23 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $140k.
Deal economics
- At list price, monthly cash flow is $570 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $140k).
- Recommended offer: $138k (1.5% below list) — sets the bar for market timing.
- Cap rate 14.8% vs local median 3.8% in Englewood — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#321 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, cost of living A, health & safety A; Watch: employment C-, amenities F, commute F.
- Sarasota (urban): math 63% / reading 63% proficiency, ranked #7 of 73 in FL (top 10%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising fast (+9.0%/yr); 717 active listings in the ZIP; solid renter incomes; 7,466 units permitted in Sarasota County in 2024 (2,138 in 5+ unit buildings).
- This rent runs 37% of the median local income ($76k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Sarasota County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $39k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 23 days — a 2% lower offer ($138k) is reasonable based on typical stale-listing flexibility.
- 17 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→30/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.69% ✓
- Cap rate
- 14.84%
- Cash-on-cash
- 30.52%
- DSCR
- 2.36
- GRM
- 4.9
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 15.6%
- Equity multiple
- 1.67×
- Total profit
- $26,362
- Equity at exit
- $20,860
- IRR
- 28.3%
- Equity multiple
- 4.26×
- Total profit
- $127,542
- Equity at exit
- $12,096
Cash invested: $39,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34223
- Home prices YoY
- -34.2%
- Rents YoY
- 9.0%
- Active inventory
- 717
- Price-to-rent
- 4.9×
Monthly cashflow live
- Estimated rent
- $2,365 medium interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax from tax record
- −$80 /mo · $957/yr
- Insurance
- −$58
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$497
- Net cashflow
- $570
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,975
- Closing costs
- $4,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 50 events
-
2026-06-18days on market $139,900 Active 23 DOM
-
2026-06-17days on market $139,900 Active 22 DOM
-
2026-06-15days on market $139,900 Active 20 DOM
-
2026-06-13days on market $139,900 Active 18 DOM
-
2026-06-13days on market $139,900 Active 17 DOM
-
2026-06-10days on market $139,900 Active 15 DOM
-
2026-06-09days on market $139,900 Active 14 DOM
-
2026-06-08days on market $139,900 Active 12 DOM
-
2026-06-05days on market $139,900 Active 9 DOM
-
2026-06-03days on market $139,900 Active 8 DOM
-
2026-06-02days on market $139,900 Active 7 DOM
-
2026-06-01days on market $139,900 Active 6 DOM
-
2026-05-31days on market $139,900 Active 5 DOM
-
2026-05-26$139,900 Active
-
2026-02-10historical
-
2026-01-13status Active
-
2026-01-08status Pending
-
2025-11-22price $74,500
-
2025-09-15$79,500 Active
-
2022-07-08soldstatus $135,000 Closed 1255-char remark
Show marketing remark (1255 chars)
Welcome to Brook to Bay, one of Englewood's best kept secrets, a small resident owned cooperative community located on Forked Creek with quick access to open water! The community boasts a boat ramp, dock slips, shuffle courts, bocce courts, swimming pool, clubhouse and all the amenities an active 55+ buyer is looking for. Brook to Bay is a quick bike ride to the beach as we are less than 3 miles from Manasota Key and also downtown Englewood Dearborn Street with fantastic local shopping and dining. Unit 36 is located in a back row, the community is contracting to replace the fence behind the home at this time. This 1200+ SF home has central AC with two bedrooms, one at each end of the home offering a private split floorplan. There is a lovely screened lanai to enjoy the Florida weather and sounds of our birds singing. The laminate flooring has been replaced, the home has had a roof over and seller says AC is newer! There is a dedicated shed with a washer and dryer in the breezeway. The home will be sold fully furnished with all furnishings, linens and kitchenware as the home has been rented seasonally. Monthly maintenance fee of only $68.00 includes full use of all amenities trimming of all palm, pine and oak trees as well as lawn care.
-
2022-06-08status Pending 1255-char remark
Show marketing remark (1255 chars)
Welcome to Brook to Bay, one of Englewood's best kept secrets, a small resident owned cooperative community located on Forked Creek with quick access to open water! The community boasts a boat ramp, dock slips, shuffle courts, bocce courts, swimming pool, clubhouse and all the amenities an active 55+ buyer is looking for. Brook to Bay is a quick bike ride to the beach as we are less than 3 miles from Manasota Key and also downtown Englewood Dearborn Street with fantastic local shopping and dining. Unit 36 is located in a back row, the community is contracting to replace the fence behind the home at this time. This 1200+ SF home has central AC with two bedrooms, one at each end of the home offering a private split floorplan. There is a lovely screened lanai to enjoy the Florida weather and sounds of our birds singing. The laminate flooring has been replaced, the home has had a roof over and seller says AC is newer! There is a dedicated shed with a washer and dryer in the breezeway. The home will be sold fully furnished with all furnishings, linens and kitchenware as the home has been rented seasonally. Monthly maintenance fee of only $68.00 includes full use of all amenities trimming of all palm, pine and oak trees as well as lawn care.
-
2022-05-24price $145,000 1255-char remark
Show marketing remark (1255 chars)
Welcome to Brook to Bay, one of Englewood's best kept secrets, a small resident owned cooperative community located on Forked Creek with quick access to open water! The community boasts a boat ramp, dock slips, shuffle courts, bocce courts, swimming pool, clubhouse and all the amenities an active 55+ buyer is looking for. Brook to Bay is a quick bike ride to the beach as we are less than 3 miles from Manasota Key and also downtown Englewood Dearborn Street with fantastic local shopping and dining. Unit 36 is located in a back row, the community is contracting to replace the fence behind the home at this time. This 1200+ SF home has central AC with two bedrooms, one at each end of the home offering a private split floorplan. There is a lovely screened lanai to enjoy the Florida weather and sounds of our birds singing. The laminate flooring has been replaced, the home has had a roof over and seller says AC is newer! There is a dedicated shed with a washer and dryer in the breezeway. The home will be sold fully furnished with all furnishings, linens and kitchenware as the home has been rented seasonally. Monthly maintenance fee of only $68.00 includes full use of all amenities trimming of all palm, pine and oak trees as well as lawn care.
-
2022-05-01$149,900 Active 1255-char remark
Show marketing remark (1255 chars)
Welcome to Brook to Bay, one of Englewood's best kept secrets, a small resident owned cooperative community located on Forked Creek with quick access to open water! The community boasts a boat ramp, dock slips, shuffle courts, bocce courts, swimming pool, clubhouse and all the amenities an active 55+ buyer is looking for. Brook to Bay is a quick bike ride to the beach as we are less than 3 miles from Manasota Key and also downtown Englewood Dearborn Street with fantastic local shopping and dining. Unit 36 is located in a back row, the community is contracting to replace the fence behind the home at this time. This 1200+ SF home has central AC with two bedrooms, one at each end of the home offering a private split floorplan. There is a lovely screened lanai to enjoy the Florida weather and sounds of our birds singing. The laminate flooring has been replaced, the home has had a roof over and seller says AC is newer! There is a dedicated shed with a washer and dryer in the breezeway. The home will be sold fully furnished with all furnishings, linens and kitchenware as the home has been rented seasonally. Monthly maintenance fee of only $68.00 includes full use of all amenities trimming of all palm, pine and oak trees as well as lawn care.
-
2022-04-15soldstatus $125,000 Closed
-
2022-03-03status Pending
-
2022-02-15status Active
-
2022-02-09status Pending
-
2022-02-07soldstatus $95,000 Closed
-
2022-02-07soldstatus $75,000 Closed
-
2022-02-01$125,000 Active
-
2021-12-24status Pending
-
2021-12-24historical
-
2021-12-23$95,000
-
2021-12-09$79,900 Active
-
2021-12-01soldstatus $138,000 Closed
-
2021-11-19soldstatus $125,000 Closed
-
2021-11-05$139,900
-
2021-11-05historical
-
2021-11-02status Pending
-
2021-10-27$138,000 Active
-
2007-05-09soldstatus $130,000
-
2006-11-28$145,000
-
2006-11-28historical
-
2006-09-01$156,000
-
2006-06-25$169,900
-
2006-06-25$169,900
-
2006-03-29soldstatus $76,000
-
2006-02-24soldstatus $130,000
-
2006-02-18$90,000
-
2005-11-23$149,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $957 · $80/mo
- Projected year-2 tax
- $1,161 · $97/mo
- Expected delta
- +$204/yr (+$17/mo · 21.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 7/10 Severe FEMA zone AE · 94% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 30 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $28,376
- − Mortgage interest
- −$7,837
- − Property taxes
- −$957
- − Insurance
- −$5,818
- − Repairs & maintenance
- −$2,270
- − Management
- −$2,270
- − Depreciation
- −$4,070
- Taxable income
- $5,155
- Est. tax owed @ 24.0%
- −$1,237
- After-tax cash flow
- $5,601/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Sarasota
- NCES district ID
- 1201680
- Math proficiency
- 63% ▼ -8.00%
- Reading proficiency
- 63% ▼ -3.00%
- Median HH income
- $51,167
- Composite
- 53.68/100
- National rank
- #1428
- State rank
- #7 of 73 in FL
Livability — Englewood
- Score
- 73/100
- State rank
- #321
- US rank
- #5655
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Englewood, FL
- County
- Sarasota County · 448,376 people
- City population
- 35,420
- Metro
- North Port-Sarasota-Bradenton, FL
- Population (ZIP)
- 19,884
- Household income
- $76,016
- Rent vs Own
- Severe rent burden
- 290.0
Population outlook (Sarasota County) Hauer SSP2
- Today (2025)
- 452,380 people
- By 2030
- 474,175 · +4.8%
- By 2040
- 511,577 · +13.1%
- By 2050
- 541,467 · +19.7%
- By 2075
- 604,947 · +33.7%
- By 2100
- 621,965 · +37.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (94%)
- Race & ethnicity
- White 94% Two or more races 3% Hispanic / Latino 3% Asian 1%
- Common ancestry
- Romanian 7% Lithuanian 4% Iranian 2%
- Foreign-born
- 9% · Canada
- Languages at home
- 94% English-only · German/W. Germanic 2% Spanish 1% Other Indo-European 1%
Political lean MEDSL · Sarasota
- 2024 margin
- R (+18.2) · D 40.5% · R 58.7%
- 2008→2024 swing
- -18.1pp toward R · 2008: -0.1pp · 2024: -18.2pp
- All cycles
- 2024: R+18.2 2020: R+10.4 2016: R+11.6 2012: R+7.4 2008: R+0.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -146.26%
- Current HPI
- 281.0529
- Rent YoY
- ▲ 9.02%
- Metro
- North Port-Sarasota-Bradenton, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-22.2% since first listed38 events — show timeline
- 2026-05-26 Listed $139,900 FSBO.com
- 2026-02-10 Listing Removed — FORTMLS
- 2026-01-13 Relisted — FORTMLS
- 2026-01-08 Pending — FORTMLS
- 2025-11-22 Price Changed $74,500 FORTMLS
- 2025-09-15 Listed $79,500 FORTMLS
- 2022-07-08 Sold (MLS) $135,000 Stellar MLS as Distributed by MLS Grid
- 2022-06-08 Pending — Stellar MLS as Distributed by MLS Grid
- 2022-05-24 Price Changed $145,000 Stellar MLS as Distributed by MLS Grid
- 2022-05-01 Listed $149,900 Stellar MLS as Distributed by MLS Grid
- 2022-04-15 Sold (MLS) $125,000 Stellar MLS as Distributed by MLS Grid
- 2022-03-03 Pending — Stellar MLS as Distributed by MLS Grid
- 2022-02-15 Relisted — Stellar MLS as Distributed by MLS Grid
- 2022-02-09 Pending — Stellar MLS as Distributed by MLS Grid
- 2022-02-07 Sold (MLS) $75,000 Stellar MLS as Distributed by MLS Grid
- 2022-02-07 Sold (MLS) $95,000 Stellar MLS as Distributed by MLS Grid
- 2022-02-01 Listed $125,000 Stellar MLS as Distributed by MLS Grid
- 2021-12-24 Pending — Stellar MLS as Distributed by MLS Grid
- 2021-12-24 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2021-12-23 Listed $95,000 Stellar MLS as Distributed by MLS Grid
- 2021-12-09 Listed $79,900 Stellar MLS as Distributed by MLS Grid
- 2021-12-01 Sold (MLS) $138,000 Stellar MLS as Distributed by MLS Grid
- 2021-11-19 Sold (MLS) $125,000 Stellar MLS as Distributed by MLS Grid
- 2021-11-05 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2021-11-05 Listed $139,900 Stellar MLS as Distributed by MLS Grid
- 2021-11-02 Pending — Stellar MLS as Distributed by MLS Grid
- 2021-10-27 Listed $138,000 Stellar MLS as Distributed by MLS Grid
- 2007-05-09 Sold (MLS) $130,000 Stellar MLS as Distributed by MLS Grid
- 2006-11-28 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2006-11-28 Listed $145,000 Stellar MLS as Distributed by MLS Grid
- 2006-09-01 Listed $156,000 Stellar MLS as Distributed by MLS Grid
- 2006-06-25 Listed $169,900 Stellar MLS as Distributed by MLS Grid
- 2006-06-25 Listed $169,900 Stellar MLS as Distributed by MLS Grid
- 2006-03-29 Sold (MLS) $76,000 Stellar MLS as Distributed by MLS Grid
- 2006-02-24 Sold (MLS) $130,000 Stellar MLS as Distributed by MLS Grid
- 2006-02-18 Listed $90,000 Stellar MLS as Distributed by MLS Grid
- 2005-11-23 Listed $149,900 Stellar MLS as Distributed by MLS Grid
- 2005-10-17 Listed $179,900 Stellar MLS as Distributed by MLS Grid
Property tax history
-0.9%/yrLatest (2025): $957 · +13.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…