1201 Sid Hunter Rd · Turin, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 5/10 · Moderate
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 45.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.0/30.0
- ARV discount +9.4/15.0
- DSCR +3.9/10.0
- Schools +3.6/10.0
- Livability +3.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- 1% rule +2.4/10.0
- Appreciation +0.0/10.0
$289,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Serious Seller, REASONABLE Offers will be considered! Unique Senoia Opportunity! Nearly 3 private acres, NO HOA, and a stunning 2-story barn with endless potential-all located in a USDA-eligible area offering the POSSIBILTY of 100% financing for those who QUALIFY! This 3-bedroom, 2-bath site-built Ranch home is tucked into a peaceful, wooded setting just minutes from downtown Senoia. Inside, vaulted ceilings create an open, airy feel in the main living area, complemented by a roommate-style floorplan and three comfortably sized bedrooms. Step outside to a spacious deck overlooking the trees-perfect for relaxing, entertaining, or simply enjoying the quiet surroundings. A long driveway leads you in, offering both privacy and plenty of parking. The standout feature? An impressive two-story barn with a concrete lower level and upstairs loft-ideal for a workshop, studio, storage, or even future guest space. The property is connected to public water and also includes a private well, perfect for gardening, animals, or additional outdoor use. Conveniently located just 12 minutes to Downtown Senoia, 20 minutes to Ashley Park, and approximately 40 minutes to Hartsfield-Jackson Atlanta International Airport, this property offers the perfect balance of peaceful country living and accessibility. Whether you're looking for space to spread out, room for hobbies or animals, or a private retreat with potential, this one is full of opportunity. Don't miss it!
Key facts
- Usda eligible area
- Almost 3 acres
- 2 story barn
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $290k.
Deal economics
- At list price, monthly cash flow is $-14 ($-166/yr) — negative.
- To cash-flow at today's rent, offer at most $287k (0.8% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $216k (25.6% below list).
- Recommended offer: $216k (25.6% below list) — sets the bar for 1% rule.
- Cap rate 6.2% vs local median 2.4% in Turin — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 60/100 on livability (#360 in GA) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: schools F, amenities F, commute F.
- Coweta County (rural): math 37% / reading 43% proficiency, ranked #36 of 174 in GA (top 21%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 273 active listings in the ZIP; solid renter incomes; 963 units permitted in Coweta County in 2024 (8 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Coweta County population projected at +31% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 78 days — a 6% lower offer ($273k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 4y ago; this cycle's ask has dropped $30k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 45% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 78 days. Have you received any prior offers? Is the seller open to a 26% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.74% ✗
- Cap rate
- 6.24%
- Cash-on-cash
- -0.20%
- DSCR
- 0.99
- GRM
- 11.2
CMA / ARV
- ARV (median comp)
- $302,652
- List price
- $289,900
- Delta
- -4.21%
- Verdict
- FAIR
- Comps
- 6 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 53 Apache Pointe Dr | 0.14mi | 3/2.0 | 1,262 (+5%) | 16mo | $295,000 | $234 | 71 |
| 148 Apache Pt | 0.32mi | 3/2.0 | 1,092 (-9%) | 4mo | $310,000 | $284 | 67 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -16.7%
- Equity multiple
- 0.41×
- Total profit
- $-47,998
- Equity at exit
- $43,225
- IRR
- -8.6%
- Equity multiple
- 0.46×
- Total profit
- $-43,506
- Equity at exit
- $25,065
Cash invested: $81,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30276
- Home prices YoY
- -23.3%
- Active inventory
- 273
- Price-to-rent
- 11.2×
Monthly cashflow live
- Estimated rent
- $2,158 medium interval (Pro) →
- Mortgage (P&I)
- −$1,520
- Tax from tax record
- −$77 /mo · $929/yr
- Insurance
- −$121
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$453
- Net cashflow
- $-14
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $72,475
- Closing costs
- $8,697
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 33 events
-
2026-06-18days on market $289,900 Active 78 DOM
-
2026-06-17days on market $289,900 Active 77 DOM
-
2026-06-16days on market $289,900 Active 76 DOM
-
2026-06-16status $289,900 Active 75 DOM
-
2026-06-15days on market $289,900 Price Change 75 DOM
-
2026-06-13pricedays on market $289,900 Price Change 73 DOM
-
2026-06-09days on market $299,900 Price Change 69 DOM
-
2026-06-08pricestatusdays on market $299,900 Price Change 68 DOM
-
2026-06-07days on market $315,000 Active 67 DOM
-
2026-06-04days on market $315,000 Active 64 DOM
-
2026-06-03days on market $315,000 Active 63 DOM
-
2026-06-02days on market $315,000 Active 62 DOM
-
2026-06-01days on market $315,000 Active 61 DOM
-
2026-05-31days on market $315,000 Active 60 DOM
-
2026-05-18price $315,000 1468-char remark
Show marketing remark (1468 chars)
Serious Seller, REASONABLE Offers will be considered! Unique Senoia Opportunity! Nearly 3 private acres, NO HOA, and a stunning 2-story barn with endless potential-all located in a USDA-eligible area offering the POSSIBILTY of 100% financing for those who QUALIFY! This 3-bedroom, 2-bath site-built Ranch home is tucked into a peaceful, wooded setting just minutes from downtown Senoia. Inside, vaulted ceilings create an open, airy feel in the main living area, complemented by a roommate-style floorplan and three comfortably sized bedrooms. Step outside to a spacious deck overlooking the trees-perfect for relaxing, entertaining, or simply enjoying the quiet surroundings. A long driveway leads you in, offering both privacy and plenty of parking. The standout feature? An impressive two-story barn with a concrete lower level and upstairs loft-ideal for a workshop, studio, storage, or even future guest space. The property is connected to public water and also includes a private well, perfect for gardening, animals, or additional outdoor use. Conveniently located just 12 minutes to Downtown Senoia, 20 minutes to Ashley Park, and approximately 40 minutes to Hartsfield-Jackson Atlanta International Airport, this property offers the perfect balance of peaceful country living and accessibility. Whether you're looking for space to spread out, room for hobbies or animals, or a private retreat with potential, this one is full of opportunity. Don't miss it!
-
2026-04-01$319,900 New 1468-char remark
Show marketing remark (1468 chars)
Serious Seller, REASONABLE Offers will be considered! Unique Senoia Opportunity! Nearly 3 private acres, NO HOA, and a stunning 2-story barn with endless potential-all located in a USDA-eligible area offering the POSSIBILTY of 100% financing for those who QUALIFY! This 3-bedroom, 2-bath site-built Ranch home is tucked into a peaceful, wooded setting just minutes from downtown Senoia. Inside, vaulted ceilings create an open, airy feel in the main living area, complemented by a roommate-style floorplan and three comfortably sized bedrooms. Step outside to a spacious deck overlooking the trees-perfect for relaxing, entertaining, or simply enjoying the quiet surroundings. A long driveway leads you in, offering both privacy and plenty of parking. The standout feature? An impressive two-story barn with a concrete lower level and upstairs loft-ideal for a workshop, studio, storage, or even future guest space. The property is connected to public water and also includes a private well, perfect for gardening, animals, or additional outdoor use. Conveniently located just 12 minutes to Downtown Senoia, 20 minutes to Ashley Park, and approximately 40 minutes to Hartsfield-Jackson Atlanta International Airport, this property offers the perfect balance of peaceful country living and accessibility. Whether you're looking for space to spread out, room for hobbies or animals, or a private retreat with potential, this one is full of opportunity. Don't miss it!
-
2025-09-26historical
-
2025-09-12price $324,900
-
2025-08-22historical
-
2025-07-14price $334,000
-
2025-07-02price $334,500
-
2025-06-06$332,900 New
-
2025-06-06$339,500 New
-
2022-06-24status Pending
-
2022-06-24soldstatus $275,000
-
2022-06-23soldstatus $275,000 Closed
-
2022-06-23soldstatus $275,000 Sold
-
2022-06-13status Pending
-
2022-06-13status Under Contract
-
2022-06-09$275,000 Active
-
2022-06-09$275,000 New
-
2022-05-10soldstatus $130,000
-
2005-01-07soldstatus $120,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $929 · $77/mo
- Projected year-2 tax
- $2,667 · $222/mo
- Expected delta
- +$1,738/yr (+$145/mo · 187.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 5/10 Major 7 d/yr ≥106°F today · 19 d/yr by 30 yrs out
- Wind 6/10 Major 45% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,893
- − Mortgage interest
- −$16,239
- − Property taxes
- −$929
- − Insurance
- −$1,450
- − Repairs & maintenance
- −$2,071
- − Management
- −$2,071
- − Depreciation
- −$8,433
- Taxable loss
- −$5,300
- Est. tax savings @ 24.0%
- +$1,272
- After-tax cash flow
- $1,106/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Coweta County
- NCES district ID
- 1301500
- Math proficiency
- 37% ▼ -16.00%
- Reading proficiency
- 43% ▼ -11.00%
- Median HH income
- $62,978
- Composite
- 35.72/100
- National rank
- #4860
- State rank
- #36 of 174 in GA
Livability — Turin
- Score
- 60/100
- State rank
- #360
- US rank
- #18505
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Coweta County · 148,589 people
- City population
- 13
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 19,945
- Household income
- $107,525
- Rent vs Own
- Severe rent burden
- 63.0
Population outlook (Coweta County) Hauer SSP2
- Today (2025)
- 162,063 people
- By 2030
- 173,373 · +7.0%
- By 2040
- 194,658 · +20.1%
- By 2050
- 212,246 · +31.0%
- By 2075
- 246,544 · +52.1%
- By 2100
- 257,059 · +58.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (77%)
- Race & ethnicity
- White 77% Black 13% Two or more races 6% Hispanic / Latino 4% Asian 1%
- Common ancestry
- Lithuanian 3% Italian 3% Slovak 2%
- Foreign-born
- 4% · Canada, China
- Languages at home
- 94% English-only · Spanish 2% Other Indo-European 1% French/Haitian/Cajun 1%
Political lean MEDSL · Coweta
- 2024 margin
- Solid R (+33.9) · D 32.7% · R 66.6%
- 2008→2024 swing
- +7.3pp toward D · 2008: -41.2pp · 2024: -33.9pp
- All cycles
- 2024: R+33.9 2020: R+35.5 2016: R+42.3 2012: R+44.1 2008: R+41.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -87.80%
- Current HPI
- 289.3748
- Rent YoY
- —
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+162.5% since first listed19 events — show timeline
- 2026-05-18 Price Changed $315,000 GAMLS
- 2026-04-01 Listed $319,900 GAMLS
- 2025-09-26 Listing Removed — GAMLS
- 2025-09-12 Price Changed $324,900 GAMLS
- 2025-08-22 Listing Removed — GAMLS
- 2025-07-14 Price Changed $334,000 GAMLS
- 2025-07-02 Price Changed $334,500 GAMLS
- 2025-06-06 Listed $339,500 GAMLS
- 2025-06-06 Listed $332,900 GAMLS
- 2022-06-24 Pending — FMLS
- 2022-06-24 Sold (Public Records) $275,000 Public Records
- 2022-06-23 Sold (MLS) $275,000 GAMLS
- 2022-06-23 Sold (MLS) $275,000 FMLS
- 2022-06-13 Pending — FMLS
- 2022-06-13 Pending — GAMLS
- 2022-06-09 Listed $275,000 GAMLS
- 2022-06-09 Listed $275,000 FMLS
- 2022-05-10 Sold (Public Records) $130,000 Public Records
- 2005-01-07 Sold (Public Records) $120,000 Public Records
Property tax history
-1.8%/yrLatest (2025): $929 · +14.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…