CashFlowRE
Sign in Sign up
1810 Presidential Blvd
C+ Composite 61.68
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.7/30.0
  • ARV discount +7.5/15.0
  • DSCR +7.3/10.0
  • Appreciation +7.3/10.0
  • 1% rule +5.9/10.0
  • Livability +3.8/5.0
  • Schools +2.6/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.0/5.0

$90,000

1810 Presidential Blvd · Battle Mountain, NV 89820
2 bd · 2.0 ba · 938 sqft · Manufactured · 52 Days on market
Built 1980 Fair condition 4.78 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

4+ acre property with incredible mountain views and wide open space. Features include private well, septic, and power on site. Mobile home is in need of repair but offers potential for a starter home or investment opportunity. Plenty of room to expand, build, or enjoy rural living. Mobile home can be removed or repaired to occupy. Property is being sold as is. Buyer to verify all conditions of utilities.

Key facts

  • Rural living
  • Private well
  • Septic

Tags

MOUNTAIN VIEWSPRIVATE WELLSEPTICPOWER ON SITERURAL LIVING

Property features AI

Finance

  • Other: Lot approximately 4.78 acres; Zoning: A; Horses allowed

Exterior

  • Utilities: Private well water
  • Home design: Manufactured home; Residential property
  • Construction: Built with metal siding; Metal roof
  • Exterior features: Natural-state vegetation; Shed(s); Has a view

Interior

  • Kitchen: Oven; Range; Dishwasher; Refrigerator
  • Flooring: Carpet; Laminate
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Forced air heating (Propane); Evaporative cooling
  • Interior features: Storage; Deck
  • Laundry & utility: Washer hookup; Washer; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $90k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $155 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($984 rent vs $90k).
  • Recommended offer: $87k (3.0% below list) — sets the bar for market timing.
  • Cap rate 8.4% vs local median 1.6% in Battle Mountain — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#12 in NV, #3,779 nationally) — a middle-class / working-renter tenant base. Strengths: employment A+, cost of living A+, housing A+; Watch: health & safety C-, schools D, commute D.
  • Lander County School District (town): math 19% / reading 36% proficiency, ranked #12 of 17 in NV (top 71%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: 83 active listings in the ZIP.

Forward outlook

  • In year one you build about $5k of equity ($622 loan paydown + $4k appreciation (4.6% local appreciation)).
  • At projected returns (4.6% appreciation + 3.0% rent growth), your $25k cash investment doubles in ~4 years — after that, you're playing with house money.
  • By year 7, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 52 days — a 3% lower offer ($87k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Climate carrying-cost: major wildfire risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $87,300 (3.0% below list)

Questions for the listing agent

  1. It's been on market 52 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.09%
Cap rate
8.37%
Cash-on-cash
7.40%
DSCR
1.33
GRM
7.6

CMA / ARV

No comps found within radius.

Projected returns pro-forma

4.62% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
18.3%
Equity multiple
2.14×
Total profit
$28,694
Equity at exit
$48,912
10-year hold
IRR
18.6%
Equity multiple
4.14×
Total profit
$79,199
Equity at exit
$82,736

Cash invested: $25,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
71 Landlord-Friendly
State Nevada
71 Landlord-Friendly · R+1
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; Clark County (Vegas) had pandemic backlogs; generally landlord-friendly but courts slow.

ZIP-level market 89820

Home prices YoY
2.1%
Active inventory
83
Price-to-rent
7.6×

Monthly cashflow live

Estimated rent
$984 medium interval (Pro) →
Mortgage (P&I)
$472
Tax est. 1.5%
$112 /mo · $1,350/yr
Insurance
$38
HOA
$0
Vacancy / Maint / Mgmt
$207
Net cashflow
$155

Break-even live

Break-even rent $787
Max offer price $90,000
Occupancy floor 79%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$22,500
Closing costs
$2,700
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 16 events

  1. 2026-06-19
    days on market $90,000 Active 52 DOM
  2. 2026-06-18
    days on market $90,000 Active 51 DOM
  3. 2026-06-17
    days on market $90,000 Active 50 DOM
  4. 2026-06-16
    days on market $90,000 Active 49 DOM
  5. 2026-06-15
    days on market $90,000 Active 48 DOM
  6. 2026-06-14
    days on market $90,000 Active 46 DOM
  7. 2026-06-12
    days on market $90,000 Active 45 DOM
  8. 2026-06-09
    days on market $90,000 Active 42 DOM
  9. 2026-06-08
    days on market $90,000 Active 41 DOM
  10. 2026-06-07
    days on market $90,000 Active 40 DOM
  11. 2026-06-07
    days on market $90,000 Active 39 DOM
  12. 2026-06-02
    days on market $90,000 Active 35 DOM
  13. 2026-06-01
    days on market $90,000 Active 34 DOM
  14. 2026-05-31
    days on market $90,000 Active 33 DOM
  15. 2026-05-30
    days on market $90,000 Active 32 DOM
  16. 2026-04-28
    listed $90,000 Active 407-char remark

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 7/10 Severe
  • 🌡 Heat 5/10 Major 7 d/yr ≥97°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 5/10 Major 7 unhealthy d/yr today · 8 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$11,809
− Mortgage interest
−$5,041
− Property taxes
−$1,350
− Insurance
−$450
− Repairs & maintenance
−$945
− Management
−$945
− Depreciation
−$2,618
Taxable income
$460
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$110
After-tax cash flow
$1,755/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 13 photos

Fair 40/100 Moderate rehab

This mobile home requires significant repairs and updates to its kitchen, bathroom, exterior, and HVAC system. Improvements in these areas would significantly increase its resale and rental value.

Repairs flagged

  • Major kitchen cabinets — severely worn and outdated
  • Major bathroom vanity — severely worn and outdated
  • Major exterior landscaping — bare landscape, no fencing
  • Major HVAC system — old, possibly inefficient

Value-add opportunities

  • Resale update kitchen cabinets and countertops — modernizing the kitchen would significantly increase its appeal
  • Resale update bathroom fixtures and vanity — modernizing the bathroom would significantly increase its appeal
  • Both landscape and install fencing — improving the curb appeal and increasing the property's value
  • Both replace HVAC system — an efficient HVAC system would improve comfort and energy efficiency

Renovation cost estimate screening

Repair itemSeverityEst. cost
kitchen cabinets · severely worn and outdated Major $15,000–50,000
bathroom vanity · severely worn and outdated Major $15,000–50,000
exterior landscaping · bare landscape, no fencing Major $15,000–50,000
HVAC system · old, possibly inefficient Major $15,000–50,000
Total estimated repair cost · 4 items $60,000–200,000

Value-add ROI direction

  • Resale update kitchen cabinets and countertops — modernizing the kitchen would significantly increase its appeal
  • Resale update bathroom fixtures and vanity — modernizing the bathroom would significantly increase its appeal
  • Both landscape and install fencing — improving the curb appeal and increasing the property's value
  • Both replace HVAC system — an efficient HVAC system would improve comfort and energy efficiency

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Lander County School District
NCES district ID
3200240
Math proficiency
19% ▼ -14.00%
Reading proficiency
36% ▼ -7.00%
Median HH income
$71,441
Composite
26.11/100
National rank
#7287
State rank
#12 of 17 in NV

Livability — Battle Mountain

Score
76/100
State rank
#12
US rank
#3779

Category grades

Amenities F Commute D Cost of living A+ Crime A Employment A+ Housing A+ Health & safety C- User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
5,579

Population outlook (Lander County) Hauer SSP2

Today (2025)
5,947 people
By 2030
5,932 · -0.3%
By 2040
5,929 · -0.3%
By 2050
5,900 · -0.8%
By 2075
5,829 · -2.0%
By 2100
5,549 · -6.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (69%)
Race & ethnicity
White 69% Hispanic / Latino 22% Two or more races 11% Native American 3%
Hispanic origin (detail)
Mexican 22%
Common ancestry
Italian 3% Dutch 2% Lithuanian 1%
Foreign-born
3% · Canada
Languages at home
88% English-only · Spanish 11%

Political lean MEDSL · Lander

2024 margin
Solid R (+62.3) · D 17.7% · R 80.0% · Other 2.3%
2008→2024 swing
-19.6pp toward R · 2008: -42.7pp · 2024: -62.3pp
All cycles
2024: R+62.3 2020: R+61.5 2016: R+59.1 2012: R+48.3 2008: R+42.7

Not yet ingested

Civics

Market trends

HPI YoY
▲ 4.62%
Current HPI
220.9572
Rent YoY
Metro
State GDP YoY
▲ 3.08%
F500 in state
6

Industry mix (Fortune 500 HQ in NV)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2026-04-28 Listed $90,000 ECRMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…