1107 S Cypress St · Pine Bluff, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 6/10 · Moderate
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 20.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +29.8/30.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- 1% rule +7.3/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Schools +0.6/10.0
- Appreciation +0.0/10.0
$95,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
"Introducing a fantastic investment opportunity! This well-maintained 2-bedroom, 1-bath duplex with a durable metal roof and central heating and air is the gem you've been searching for. Boasting a sturdy metal roof and modern central heating and air, this duplex offers low maintenance and energy-efficient living for both tenants and owners. Inside, each unit features two spacious bedrooms, providing ample space for tenants or owners alike. The bathroom is well-appointed and centrally located for convenience. The kitchen is equipped with all the essentials, making meal prep a breeze. With its durable construction and modern amenities, this duplex promises a comfortable and hassle-free living experience for tenants. Whether you're an experienced investor or just starting out, don't miss this opportunity to add a solid income-generating property to your portfolio. Schedule a showing today and discover the potential of this charming duplex!"
Key facts
- Durable metal roof
- Central heat and air
- Convenient layout
Tags
Property features AI
Exterior
- Parking: Carport with space for 1 car
- Utilities: Public sewer; Public water; Electric service (municipal + Entergy)
- Home design: Single‑family property
- Construction: Metal roof; Slab foundation
- Exterior features: Brick exterior; Level lot; Paved road access
Interior
- Kitchen: Free‑standing stove; Refrigerator stays
- Flooring: Vinyl; Tile
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central electric heat; Central electric cooling
- Interior features: Vinyl and tile floors; Formal living room
- Laundry & utility: Laundry room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath townhouse listed at $95k.
Deal economics
- At list price, monthly cash flow is $349 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $95k).
- Recommended offer: $92k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 50/100 on livability (#483 in AR) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools F, crime F, amenities F.
- Pine Bluff School District (urban): math 6% / reading 9% proficiency, ranked #236 of 238 in AR (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 85% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 212 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 62 units permitted in Jefferson County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $657 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Jefferson County population projected at -33% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $27k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 32 days — a 3% lower offer ($92k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $60k; list at $95k implies a 57% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 32 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.23% ✓
- Cap rate
- 10.71%
- Cash-on-cash
- 15.76%
- DSCR
- 1.70
- GRM
- 6.8
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 6.6%
- Equity multiple
- 1.26×
- Total profit
- $6,828
- Equity at exit
- $14,165
- IRR
- 15.9%
- Equity multiple
- 2.30×
- Total profit
- $34,471
- Equity at exit
- $8,214
Cash invested: $26,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71603
- Home prices YoY
- -26.0%
- Active inventory
- 212
- Price-to-rent
- 6.8×
Monthly cashflow live
- Estimated rent
- $1,171 medium interval (Pro) →
- Mortgage (P&I)
- −$498
- Tax from tax record
- −$38 /mo · $454/yr
- Insurance
- −$40
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$246
- Net cashflow
- $349
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $23,750
- Closing costs
- $2,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 107 S Beech St Pine Bluff, AR | 3.0 | 2.0 | 1346 | $850 | $0.63 | 43d | 1 | 1.02mi |
Listing history 29 events
-
2026-06-19days on market $95,000 Active 32 DOM
-
2026-06-18days on market $95,000 Active 31 DOM
-
2026-06-17days on market $95,000 Active 30 DOM
-
2026-06-16days on market $95,000 Active 29 DOM
-
2026-06-15days on market $95,000 Active 28 DOM
-
2026-06-14days on market $95,000 Active 26 DOM
-
2026-06-12days on market $95,000 Active 25 DOM
-
2026-06-09days on market $95,000 Active 22 DOM
-
2026-06-08days on market $95,000 Active 21 DOM
-
2026-06-07days on market $95,000 Active 20 DOM
-
2026-06-05days on market $95,000 Active 17 DOM
-
2026-06-03days on market $95,000 Active 16 DOM
-
2026-06-02days on market $95,000 Active 15 DOM
-
2026-06-01days on market $95,000 Active 14 DOM
-
2026-05-31days on market $95,000 Active 13 DOM
-
2026-05-30days on market $95,000 Active 12 DOM
-
2026-05-18$95,000 New Listing
-
2024-08-01soldstatus $60,500 Sold 962-char remark
Show marketing remark (962 chars)
"Introducing a fantastic investment opportunity! This well-maintained 2-bedroom, 1-bath duplex with a durable metal roof and central heating and air is the gem you've been searching for. Boasting a sturdy metal roof and modern central heating and air, this duplex offers low maintenance and energy-efficient living for both tenants and owners. Inside, each unit features two spacious bedrooms, providing ample space for tenants or owners alike. The bathroom is well-appointed and centrally located for convenience. The kitchen is equipped with all the essentials, making meal prep a breeze. With its durable construction and modern amenities, this duplex promises a comfortable and hassle-free living experience for tenants. Whether you're an experienced investor or just starting out, don't miss this opportunity to add a solid income-generating property to your portfolio. Schedule a showing today and discover the potential of this charming duplex!"
-
2024-08-01soldstatus $303,000
Show marketing remark (962 chars)
"Introducing a fantastic investment opportunity! This well-maintained 2-bedroom, 1-bath duplex with a durable metal roof and central heating and air is the gem you've been searching for. Boasting a sturdy metal roof and modern central heating and air, this duplex offers low maintenance and energy-efficient living for both tenants and owners. Inside, each unit features two spacious bedrooms, providing ample space for tenants or owners alike. The bathroom is well-appointed and centrally located for convenience. The kitchen is equipped with all the essentials, making meal prep a breeze. With its durable construction and modern amenities, this duplex promises a comfortable and hassle-free living experience for tenants. Whether you're an experienced investor or just starting out, don't miss this opportunity to add a solid income-generating property to your portfolio. Schedule a showing today and discover the potential of this charming duplex!"
-
2024-06-08historical $650
-
2024-05-26status Under Contract 962-char remark
Show marketing remark (962 chars)
"Introducing a fantastic investment opportunity! This well-maintained 2-bedroom, 1-bath duplex with a durable metal roof and central heating and air is the gem you've been searching for. Boasting a sturdy metal roof and modern central heating and air, this duplex offers low maintenance and energy-efficient living for both tenants and owners. Inside, each unit features two spacious bedrooms, providing ample space for tenants or owners alike. The bathroom is well-appointed and centrally located for convenience. The kitchen is equipped with all the essentials, making meal prep a breeze. With its durable construction and modern amenities, this duplex promises a comfortable and hassle-free living experience for tenants. Whether you're an experienced investor or just starting out, don't miss this opportunity to add a solid income-generating property to your portfolio. Schedule a showing today and discover the potential of this charming duplex!"
-
2024-05-15$650
-
2024-05-10$84,500 New Listing 962-char remark
Show marketing remark (962 chars)
"Introducing a fantastic investment opportunity! This well-maintained 2-bedroom, 1-bath duplex with a durable metal roof and central heating and air is the gem you've been searching for. Boasting a sturdy metal roof and modern central heating and air, this duplex offers low maintenance and energy-efficient living for both tenants and owners. Inside, each unit features two spacious bedrooms, providing ample space for tenants or owners alike. The bathroom is well-appointed and centrally located for convenience. The kitchen is equipped with all the essentials, making meal prep a breeze. With its durable construction and modern amenities, this duplex promises a comfortable and hassle-free living experience for tenants. Whether you're an experienced investor or just starting out, don't miss this opportunity to add a solid income-generating property to your portfolio. Schedule a showing today and discover the potential of this charming duplex!"
-
2017-09-29soldstatus $40,000
-
2017-09-26historical 110-char remark
Show marketing remark (110 chars)
Nice investment property that's tenant occupied-- Ready for a new owner!! Metal roof installed 3 1/2 years ago
-
2017-09-26soldstatus $40,000 Sold 110-char remark
Show marketing remark (110 chars)
Nice investment property that's tenant occupied-- Ready for a new owner!! Metal roof installed 3 1/2 years ago
-
2017-07-28status Under Contract 110-char remark
Show marketing remark (110 chars)
Nice investment property that's tenant occupied-- Ready for a new owner!! Metal roof installed 3 1/2 years ago
-
2017-07-20$45,000 New Listing 110-char remark
Show marketing remark (110 chars)
Nice investment property that's tenant occupied-- Ready for a new owner!! Metal roof installed 3 1/2 years ago
-
1983-12-28soldstatus $21,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AR · Resets to sale price
- Current annual tax
- $454 · $38/mo
- Projected year-2 tax
- $608 · $51/mo
- Expected delta
- +$154/yr (+$13/mo · 33.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥110°F today · 19 d/yr by 30 yrs out
- Wind 4/10 Moderate 20% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,051
- − Mortgage interest
- −$5,321
- − Property taxes
- −$454
- − Insurance
- −$475
- − Repairs & maintenance
- −$1,124
- − Management
- −$1,124
- − Depreciation
- −$2,764
- Taxable income
- $2,789
- Est. tax owed @ 24.0%
- −$669
- After-tax cash flow
- $3,524/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pine Bluff School District
- NCES district ID
- 0500026
- Math proficiency
- 6% ▼ -9.00%
- Reading proficiency
- 9% ▼ -7.00%
- Median HH income
- $32,374
- Composite
- 5.86/100
- National rank
- #10014
- State rank
- #236 of 238 in AR
Livability — Pine Bluff
- Score
- 50/100
- State rank
- #483
- US rank
- #25645
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Pine Bluff, AR
- County
- Jefferson County · 29,578 people
- City population
- 29,578
- Metro
- Pine Bluff, AR
- Population (ZIP)
- 29,578
- Household income
- $53,130
- Rent vs Own
- Severe rent burden
- 657.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 63,110 people
- By 2030
- 58,519 · -7.3%
- By 2040
- 49,740 · -21.2%
- By 2050
- 42,331 · -32.9%
- By 2075
- 29,591 · -53.1%
- By 2100
- 21,047 · -66.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Black (62%)
- Race & ethnicity
- Black 62% White 33% Two or more races 2% Hispanic / Latino 2%
- Common ancestry
- Italian 2% Slovak 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Jefferson
- 2024 margin
- Strong D (+20.1) · D 59.2% · R 39.2% · Other 1.6%
- 2008→2024 swing
- -6.2pp toward R · 2008: 26.3pp · 2024: 20.1pp
- All cycles
- 2024: D+20.1 2020: D+21.7 2016: D+25.3 2012: D+29.0 2008: D+26.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -72.43%
- Current HPI
- 206.5994
- Rent YoY
- —
- Metro
- Pine Bluff, AR
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
+352.4% since first listed13 events — show timeline
- 2026-05-18 Listed $95,000 CARMLS
- 2024-08-01 Sold (Public Records) $303,000 Public Records
- 2024-08-01 Sold (MLS) $60,500 CARMLS
- 2024-06-08 Rental Removed $650 APPFOLIO
- 2024-05-26 Pending — CARMLS
- 2024-05-15 Listed for Rent $650 APPFOLIO
- 2024-05-10 Listed $84,500 CARMLS
- 2017-09-29 Sold (Public Records) $40,000 Public Records
- 2017-09-26 Listing Removed — CARMLS
- 2017-09-26 Sold (MLS) $40,000 CARMLS
- 2017-07-28 Pending — CARMLS
- 2017-07-20 Listed $45,000 CARMLS
- 1983-12-28 Sold (Public Records) $21,000 Public Records
Property tax history
+5.8%/yrLatest (2025): $454 · +63.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…