CashFlowRE
Sign in Sign up
706 SW Mckinley Ave
B- Composite 69.1
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +4.6/10.0
  • ARV discount +3.9/15.0
  • Livability +3.2/5.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • Schools +2.0/10.0

$45,000

706 SW Mckinley Ave · Lawton, OK 73501
2 bd · 1.0 ba · 1,042 sqft · SingleFamily public records · 45 Days on market
Built 1935 7,405 sqft lot Est $42k · 8% over ↓ 50% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Discover potential and value at 706 SW McKinley Ave! This 3-bedroom, 1-bath home offers a great opportunity for first-time buyers or investors alike. Inside, you’ll find a spacious living area, a functional kitchen with ample cabinetry, and comfortable bedrooms ready for your personal touch. The large fenced yard provides plenty of space for outdoor entertaining, gardening, or future additions. Conveniently located near schools, shopping, and Fort Sill, this property offers both livability and long-term potential. Whether you’re looking for an affordable home or your next investment, this one is worth a look!

Key facts

  • Functional kitchen
  • Near fort sill
  • Near shopping

Tags

LARGE FENCED YARDFUNCTIONAL KITCHENSPACIOUS LIVING AREANEAR SHOPPINGNEAR FORT SILL

Property features AI

Exterior

  • Parking: No garage
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; One story
  • Construction: Metal siding; Composition roof; Built on crawl space
  • Exterior features: Covered patio and porch; Patio; Porch

Interior

  • Kitchen: Cooktop; Oven; Refrigerator
  • Bedrooms: 3 bedrooms
  • Flooring: Ceramic tile; Laminate; Vinyl
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Baseboard heating; Ceiling fan(s); Window unit(s)
  • Interior features: Window coverings; Cooktop, Oven, Refrigerator, Electric water heater; No fireplace
  • Laundry & utility: Washer hookup; Crawl space

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $45k.

Deal economics

  • At list price, monthly cash flow is $645 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $45k).
  • Recommended offer: $44k (3.0% below list) — sets the bar for market timing.
  • Cap rate 23.5% vs local median 6.1% in Lawton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 63/100 on livability (#206 in OK) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment D, crime F, commute F.
  • Lawton (urban): math 20% / reading 26% proficiency, ranked #137 of 270 in OK (top 51%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Lincoln Es (math 8% / reading 8%, grade F, #741 of 845 statewide, top 89%, 401 students, 0% FRL); Central Ms (math 17% / reading 24%, grade F, #153 of 345 statewide, top 45%, 994 students, 0% FRL); Lawton Hs (math 16% / reading 21%, grade F, #302 of 447 statewide, top 68%, 1,417 students, 0% FRL) — zoned schools average 0% FRL vs 54% district-wide (54 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents rising (+1.7%/yr); 117 active listings in the ZIP; 133 units permitted in Comanche County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-0.7%/yr); year-one equity from $311 of loan paydown is wiped out by about $319 of value loss. Plan a longer hold.
  • Comanche County population projected to shrink 3% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-0.7% appreciation + 1.7% rent growth), your $13k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 45 days — a 3% lower offer ($44k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $13k; list at $45k implies a 246% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1935 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $43,650 (3.0% below list)

Questions for the listing agent

  1. It's been on market 45 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1935 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.61%
Cap rate
23.48%
Cash-on-cash
61.39%
DSCR
3.73
GRM
3.2

CMA / ARV

ARV (on-the-fly)
$41,680
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
709 SW Garfield Ave 0.10mi 3/1.0 (+1) 1,100 (+6%) 2mo $19,000 $17 79
914 SW Monroe 0.26mi 2/1.0 1,000 (-4%) 4mo $11,000 $11 78
1505 SW 8th St 0.15mi 3/1.0 (+1) 1,000 (-4%) 11mo $40,000 $40 72
213 SW Park Ave 0.68mi 2/1.0 1,000 (-4%) 2mo $30,000 $30 60
1208 SW Pennsylvania Ave 0.51mi 3/1.0 (+1) 1,000 (-4%) 10mo $78,000 $78 56
1303 SW Monroe 0.56mi 3/1.5 (+1) 975 (-6%) 6mo $66,000 $68 52
1729 SW 12th St 0.44mi 3/1.0 (+1) 900 (-14%) 1mo $16,000 $18 51
1216 SW Pennsylvania 0.54mi 3/2.0 (+1) 1,100 (+6%) 8mo $25,000 $23 50
1749 SW 12th St 0.45mi 3/1.0 (+1) 900 (-14%) 12mo $15,000 $17 42
1326 SW New York Ave 0.64mi 2/1.0 886 (-15%) 6mo $140,000 $158 41
1415 SW Pennsylvania Ave 0.69mi 2/2.0 936 (-10%) 16mo $149,900 $160 33
1302 SW Wisconsin Ave 0.63mi 2/2.0 900 (-14%) 15mo $150,000 $167 31

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-0.71% appreciation · 1.7% rent growth · sell at horizon

5-year hold
IRR
61.2%
Equity multiple
3.92×
Total profit
$36,743
Equity at exit
$11,494
10-year hold
IRR
63.4%
Equity multiple
7.59×
Total profit
$83,089
Equity at exit
$12,616

Cash invested: $12,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Oklahoma
83 Strongly Landlord-Friendly · R+20
County
— inherits STATE
City
— inherits STATE
5-day notice; strongly landlord-favorable.

ZIP-level market 73501

Home prices YoY
-0.4%
Rents YoY
1.7%
Active inventory
117
Price-to-rent
3.2×

Monthly cashflow live

Estimated rent
$1,172 medium interval (Pro) →
Mortgage (P&I)
$236
Tax from tax record
$27 /mo · $323/yr
Insurance
$19
HOA
$0
Vacancy / Maint / Mgmt
$246
Net cashflow
$645

Break-even live

Break-even rent $357
Max offer price $45,000
Occupancy floor 40%

Sensitivity live

Price -10% $670 -5% $657 +0% $645 +5% $632 +10% $619
Rent -10% $552 -5% $598 +0% $645 +5% $691 +10% $737
Rate -1.0pp $667 -0.5pp $656 base $645 +0.5pp $633 +1.0pp $621

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$11,250
Closing costs
$1,350
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 22 events

  1. 2026-06-19
    days on market $45,000 Active 45 DOM
  2. 2026-06-18
    days on market $45,000 Active 44 DOM
  3. 2026-06-17
    days on market $45,000 Active 43 DOM
  4. 2026-06-16
    days on market $45,000 Active 42 DOM
  5. 2026-06-15
    days on market $45,000 Active 41 DOM
  6. 2026-06-14
    days on market $45,000 Active 39 DOM
  7. 2026-06-13
    days on market $45,000 Active 38 DOM
  8. 2026-06-10
    days on market $45,000 Active 36 DOM
  9. 2026-06-09
    days on market $45,000 Active 35 DOM
  10. 2026-06-08
    days on market $45,000 Active 34 DOM
  11. 2026-06-07
    days on market $45,000 Active 33 DOM
  12. 2026-06-05
    days on market $45,000 Active 30 DOM
  13. 2026-06-03
    days on market $45,000 Active 29 DOM
  14. 2026-06-02
    days on market $45,000 Active 28 DOM
  15. 2026-06-01
    days on market $45,000 Active 27 DOM
  16. 2026-05-31
    days on market $45,000 Active 26 DOM
  17. 2026-05-30
    days on market $45,000 Active 25 DOM
  18. 2026-05-01
    listed $45,000 Active
  19. 2026-03-31
    price $45,000
  20. 2025-10-29
    listed $50,000 Active
  21. 2014-08-18
    soldstatus $13,000
  22. 2010-06-23
    soldstatus $90,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OK · Resets to sale price

Current annual tax
$323 · $27/mo
Projected year-2 tax
$405 · $34/mo
Expected delta
+$82/yr (+$7/mo · 25.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 7/10 Severe
  • 🌡 Heat 6/10 Major 7 d/yr ≥109°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 3/10 Moderate 5% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,069
− Mortgage interest
−$2,521
− Property taxes
−$323
− Insurance
−$225
− Repairs & maintenance
−$1,126
− Management
−$1,126
− Depreciation
−$1,309
Taxable income
$7,440
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,786
After-tax cash flow
$5,949/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lawton
NCES district ID
4017250
Math proficiency
20% ▼ -12.00%
Reading proficiency
26% ▼ -9.00%
Median HH income
$42,618
Composite
19.68/100
National rank
#8732
State rank
#137 of 270 in OK

Livability — Lawton

Score
63/100
State rank
#206
US rank
#15131

Category grades

Amenities B- Commute F Cost of living A+ Crime F Employment D Housing A+ Health & safety F User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lawton, OK
County
Comanche County · 96,361 people
City population
89,233
Metro
Lawton, OK
Population (ZIP)
20,397
Household income
$49,741
Rent vs Own
54.8% rent · 45.2% own
Severe rent burden
742.0

Population outlook (Comanche County) Hauer SSP2

Today (2025)
124,518 people
By 2030
124,231 · -0.2%
By 2040
122,193 · -1.9%
By 2050
120,368 · -3.3%
By 2075
120,492 · -3.2%
By 2100
123,113 · -1.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.73)
Race & ethnicity
White 45% Black 20% Two or more races 18% Hispanic / Latino 14% Native American 7% Asian 3%
Hispanic origin (detail)
Mexican 7% Puerto Rican 4%
Common ancestry
Lithuanian 2% Italian 2% Slovak 1%
Foreign-born
6% · Canada, Vietnam, South Korea
Languages at home
88% English-only · Spanish 8% Tagalog/Filipino 1% German/W. Germanic 1%

Political lean MEDSL · Comanche

2024 margin
Strong R (+23.3) · D 37.4% · R 60.7% · Other 1.9%
2008→2024 swing
-5.8pp toward R · 2008: -17.5pp · 2024: -23.3pp
All cycles
2024: R+23.3 2020: R+20.1 2016: R+23.7 2012: R+17.0 2008: R+17.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -0.71%
Current HPI
172.4877
Rent YoY
▲ 1.70%
Metro
Lawton, OK
State GDP YoY
▲ 1.55%
F500 in state
6

Industry mix (Fortune 500 HQ in OK)

Industry F500 HQs Revenue

Price history

-50.0% since first listed
5 events — show timeline
  • 2026-05-01 Listed $45,000 LBRMLS
  • 2026-03-31 Price Changed $45,000 LBRMLS
  • 2025-10-29 Listed $50,000 LBRMLS
  • 2014-08-18 Sold (Public Records) $13,000 Public Records
  • 2010-06-23 Sold (Public Records) $90,000 Public Records

Property tax history

+0.2%/yr

Latest (2025): $323 · +4.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…