CashFlowRE
Sign in Sign up
6276 Oriole Blvd
B+ Composite 77.82
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +9.6/10.0
  • Schools +4.6/10.0
  • Livability +3.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$119,900

6276 Oriole Blvd · Englewood, FL 34224
2 bd · 2.0 ba · 1,296 sqft · Manufactured public records · 108 Days on market
Built 1987 7,507 sqft lot Est $156k · 23% under $4/mo HOA

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Motivated Seller PRICE REDUCTION. Great Investment Property can be rented monthly. This is your chance to own a spactious manufactured home in Lemon Bay Isles. Step into the potential of this double-wide home—an ideal opportunity for anyone looking to add value and create something truly special. Offering generous square footage, an open layout, and room to reimagine every corner, this property is perfect for buyers with vision. The home already features large living areas, ample natural light, and a functional floor plan that can easily be transformed with the right updates. While it does need some TLC, the possibilities are endless: refresh the interiors, modernize the finishes, and

Key facts

  • 7,507 sq ft lot
  • Parking
  • Built 1987

Property features AI

Finance

  • Other: Property type: Residential (manufactured home); Property sub type: Manufactured Home; Body type: Double Wide; Zoning: MHC
  • Financial info: Lease restrictions apply
  • HOA & community: Has HOA; annual fee $50 (approximately $4.17/month); Association approval required; Association contact listed as Bruce Ramos President; Community has street lights; Senior community; Pets allowed: cats and dogs

Exterior

  • Parking: Has carport (1 space)
  • Utilities: Public water; Public sewer; Cable available; Electricity connected; Sewer connected; Water connected
  • Home design: Manufactured home (double wide); One story; Faces west
  • Construction: Metal siding; Shingle roof; Crawlspace foundation; Built on a 0.17-acre lot
  • Exterior features: Private mailbox; Asphalt road access

Interior

  • Kitchen: Range; Refrigerator; Dishwasher not listed
  • Bedrooms: 2 bedrooms
  • Flooring: Carpet; Linoleum
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Electric heating; Central air conditioning
  • Interior features: Ceiling fans; Window treatments
  • Laundry & utility: Washer; Dryer; Laundry located outside

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $120k.

Deal economics

  • At list price, monthly cash flow is $424 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $120k).
  • Recommended offer: $109k (9.0% below list) — sets the bar for market timing.
  • Cap rate 11.2% vs local median 3.8% in Englewood — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#321 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, cost of living A, health & safety A; Watch: employment C-, amenities F, commute F.
  • Charlotte (suburban): math 54% / reading 54% proficiency, ranked #22 of 73 in FL (top 30%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents soft (-0.1%/yr); 734 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 4,585 units permitted in Charlotte County in 2024 (703 in 5+ unit buildings).
  • This rent runs 37% of the median local income ($57k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $829 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Charlotte County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 108 days — a 9% lower offer ($109k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $17k; list at $120k implies a 609% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→29/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $109,109 (9.0% below list)

Questions for the listing agent

  1. It's been on market 108 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.46%
Cap rate
11.20%
Cash-on-cash
17.53%
DSCR
1.78
GRM
5.7

CMA / ARV

ARV (on-the-fly)
$155,520
Comps found
4
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6287 Oriole Blvd 0.05mi 2/2.0 1,344 (+4%) 12mo $130,000 $97 82
8443 Albatross Ln 0.13mi 2/1.5 1,160 (-10%) 13mo $139,000 $120 63
1513 Blue Heron Dr 0.25mi 2/2.0 1,152 (-11%) 11mo $165,000 $143 60
1297 Kingfisher Dr 0.69mi 2/2.0 1,176 (-9%) 3mo $105,000 $89 50

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
2.0%
Equity multiple
1.08×
Total profit
$2,534
Equity at exit
$17,877
10-year hold
IRR
8.1%
Equity multiple
1.52×
Total profit
$17,538
Equity at exit
$10,367

Cash invested: $33,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34224

Home prices YoY
-18.9%
Rents YoY
-0.1%
Active inventory
734
Price-to-rent
5.7×

Monthly cashflow live

Estimated rent
$1,754 high interval (Pro) →
Mortgage (P&I)
$629
Tax from tax record
$213 /mo · $2,556/yr
Insurance
$50
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$4
Vacancy / Maint / Mgmt
$368
Net cashflow
$424

Break-even live

Break-even rent $1,218
Max offer price $119,900
Occupancy floor 71%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$29,975
Closing costs
$3,597
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 16 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2643 Lear Rd Englewood, FL 2.0 2.0 1206 $5,800 $4.81 21d 1 0.64mi
9264 Anita Ave Unit A Englewood, FL 2.0 2.0 1008 $1,400 $1.39 21d 1 0.66mi
9312 Anita Ave Unit B Englewood, FL 2.0 1.0 972 $1,600 $1.65 21d 1 0.74mi
9322 Anita Ave Englewood, FL 2.0 2.0 1133 $1,495 $1.32 21d 1 0.76mi
9271 Tacoma Ave Unit B Englewood, FL 2.0 2.0 1206 $1,650 $1.37 21d 1 0.80mi
2275 S McCall Rd #201 Englewood, FL 2.0 2.0 1050 $2,000 $1.90 14d 1 0.83mi
6688 San Casa Dr Englewood, FL 2.0 2.0 1143 $1,600 $1.40 21d 1 0.84mi
6699 San Casa Dr Englewood, FL 2.0 2.0 1028 $1,900 $1.85 21d 1 0.87mi
9416 Anita Ave Englewood, FL 3.0 2.0 1162 $1,750 $1.51 14d 1 0.93mi
9410 Tacoma Ave Unit A Englewood, FL 3.0 2.0 1062 $1,600 $1.51 14d 1 1.05mi
8363 Sago Ct Englewood, FL 2.0 2.0 1360 $1,950 $1.43 21d 1 1.11mi
9372 San Bernandino Ave Englewood, FL 2.0 2.0 1020 $4,666 $4.57 21d 1 1.17mi
7344 Brookhaven Ter Englewood, FL 3.0 2.0 1594 $2,095 $1.31 21d 1 1.21mi
1081 Humboldt St Englewood, FL 3.0 2.0 1838 $2,400 $1.31 21d 1 1.29mi
1120 Lampp Dr Englewood, FL 3.0 2.0 1212 $4,000 $3.30 21d 1 1.32mi
6320 Brookridge St Englewood, FL 3.0 2.0 1445 $5,550 $3.84 21d 1 1.36mi

HOA detail

Monthly dues
$4 · $48/yr

Listing history 24 events

  1. 2026-06-18
    days on market $119,900 Active 108 DOM
  2. 2026-06-17
    days on market $119,900 Active 107 DOM
  3. 2026-06-16
    days on market $119,900 Active 106 DOM
  4. 2026-06-15
    days on market $119,900 Active 105 DOM
  5. 2026-06-14
    days on market $119,900 Active 103 DOM
  6. 2026-06-13
    days on market $119,900 Active 102 DOM
  7. 2026-06-10
    days on market $119,900 Active 100 DOM
  8. 2026-06-09
    days on market $119,900 Active 99 DOM
  9. 2026-06-08
    days on market $119,900 Active 98 DOM
  10. 2026-06-07
    days on market $119,900 Active 97 DOM
  11. 2026-06-05
    days on market $119,900 Active 94 DOM
  12. 2026-06-03
    days on market $119,900 Active 93 DOM
  13. 2026-06-02
    days on market $119,900 Active 92 DOM
  14. 2026-06-01
    days on market $119,900 Active 91 DOM
  15. 2026-05-31
    days on market $119,900 Active 90 DOM
  16. 2026-05-30
    days on market $119,900 Active 89 DOM
  17. 2026-04-27
    price $119,900
  18. 2026-03-02
    listed $124,000 Active
  19. 2025-12-29
    historical
  20. 2025-09-04
    price $134,900
  21. 2025-05-29
    price $149,900
  22. 2024-07-24
    price $164,900
  23. 2024-01-24
    listed $179,900 Active
  24. 1987-09-01
    soldstatus $16,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,556 · $213/mo
Projected year-2 tax
$2,556 · $213/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone X (shaded) · 75% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 29 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,054
− Mortgage interest
−$6,716
− Property taxes
−$2,556
− Insurance
−$1,397
− Repairs & maintenance
−$1,684
− Management
−$1,684
− HOA
−$48
− Depreciation
−$3,488
Taxable income
$3,480
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$835
After-tax cash flow
$4,251/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Charlotte
NCES district ID
1200240
Math proficiency
54% ▼ -6.00%
Reading proficiency
54% ▼ -1.00%
Median HH income
$44,864
Composite
45.62/100
National rank
#2586
State rank
#22 of 73 in FL

Livability — Englewood

Score
73/100
State rank
#321
US rank
#5655

Category grades

Amenities F Commute F Cost of living A Crime A- Employment C- Housing A+ Health & safety A User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Englewood, FL
County
Charlotte County · 196,994 people
City population
10,490
Metro
Punta Gorda, FL
Population (ZIP)
15,536
Household income
$57,281
Rent vs Own
17.8% rent · 82.2% own
Severe rent burden
329.0

Population outlook (Charlotte County) Hauer SSP2

Today (2025)
198,646 people
By 2030
210,507 · +6.0%
By 2040
230,857 · +16.2%
By 2050
247,148 · +24.4%
By 2075
281,777 · +41.8%
By 2100
293,609 · +47.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (92%)
Race & ethnicity
White 92% Two or more races 5% Hispanic / Latino 3% Asian 1%
Common ancestry
Romanian 4% Slovak 4% Lithuanian 4%
Foreign-born
9% · Canada
Languages at home
92% English-only · Other Indo-European 2% Spanish 2% German/W. Germanic 1%

Political lean MEDSL · Charlotte

2024 margin
Solid R (+34.0) · D 32.7% · R 66.7%
2008→2024 swing
-26.7pp toward R · 2008: -7.2pp · 2024: -34.0pp
All cycles
2024: R+34.0 2020: R+26.6 2016: R+27.8 2012: R+14.3 2008: R+7.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -75.76%
Current HPI
325.0345
Rent YoY
▼ -0.11%
Metro
Punta Gorda, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+609.5% since first listed
8 events — show timeline
  • 2026-04-27 Price Changed $119,900 Stellar MLS as Distributed by MLS Grid
  • 2026-03-02 Listed $124,000 Stellar MLS as Distributed by MLS Grid
  • 2025-12-29 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-09-04 Price Changed $134,900 Stellar MLS as Distributed by MLS Grid
  • 2025-05-29 Price Changed $149,900 Stellar MLS as Distributed by MLS Grid
  • 2024-07-24 Price Changed $164,900 Stellar MLS as Distributed by MLS Grid
  • 2024-01-24 Listed $179,900 Stellar MLS as Distributed by MLS Grid
  • 1987-09-01 Sold (Public Records) $16,900 Public Records

Property tax history

+5.7%/yr

Latest (2025): $2,556 · -16.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…