CashFlowRE
Sign in Sign up
6114 Fairfield Ave
D Composite 44.55
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Rent growth +4.4/5.0
  • Livability +3.0/5.0
  • Condition / age +2.5/5.0
  • Schools +2.2/10.0
  • Appreciation +0.0/10.0

$18,000

6114 Fairfield Ave · Shreveport, LA 71106
3 bd · 1.0 ba · 1,777 sqft · SingleFamily public records · 2 Days on market
Built 2001 10,019 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Investor Special! 2 bed, 1 bath home with 1,777 sq. ft. on 0.23 acres. Tree damage has occurred and the property requires extensive repairs. Features great curb appeal and a fenced backyard. Sold as-is. Excellent opportunity for investors or rehabbers looking for their next project.

Key facts

  • Curb appeal
  • Fenced backyard
  • 0.23 acre lot

Tags

CURB APPEALFENCED BACKYARD

Property features AI

Finance

  • Other: Directions provided to 6114 Fairfield Ave, Shreveport, LA; County: Caddo; Country: United States
  • Financial info: No second mortgage indicated; Loan type treated as clear
  • HOA & community: No homeowners association

Exterior

  • Parking: Driveway; Covered parking (1 space); One-car garage
  • Utilities: City water; City sewer; Electricity available; Not in a municipal utility district
  • Home design: Single family residence; Residential property; One story
  • Construction: Built in 2001
  • Exterior features: Lot smaller than 0.5 acre (approximately 0.23 acre); Subdivision: Dixie Place Annex

Interior

  • Kitchen: Kitchen on main level; No appliances included
  • Bedrooms: Primary bedroom on main level; Second bedroom on main level (total 2 bedrooms)
  • Bathrooms: One full bathroom
  • Interior features: One-level layout; Five total rooms; One living area; One dining area; Other interior features
  • Laundry & utility: No specific laundry or utility features listed

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $18k.

Deal economics

  • At list price, monthly cash flow is $908 ($11k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $18k).
  • Cap rate 66.8% vs local median 5.7% in Shreveport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 59/100 on livability (#270 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools D+, crime F, amenities F.
  • Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+7.5%/yr); 485 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $124 of loan paydown is wiped out by about $540 of value loss. Plan a longer hold.
  • Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 7.5% rent growth), your $5k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • Only 2 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 68% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $18,000

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
7.26%
Cap rate
66.83%
Cash-on-cash
216.19%
DSCR
10.62
GRM
1.1

CMA / ARV

ARV (on-the-fly)
$254,111
Comps found
4
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1436 W 58th St 0.68mi 3/1.0 1,640 (-8%) 5mo $16,000 $10 51
771 Thora Blvd 0.70mi 3/2.0 1,814 (+2%) 12mo $259,000 $143 50
650 Pierremont Rd 0.53mi 3/2.0 1,966 (+11%) 7mo $299,900 $153 48
4647 Fairfield Ave 0.63mi 3/2.0 2,012 (+13%) 22mo $280,000 $139 26

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 7.51% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
13.13×
Total profit
$61,135
Equity at exit
$2,684
10-year hold
IRR
Equity multiple
31.89×
Total profit
$155,710
Equity at exit
$1,556

Cash invested: $5,040 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 71106

Rents YoY
7.5%
Active inventory
485
Price-to-rent
1.1×

Monthly cashflow live

Estimated rent
$1,307 high interval (Pro) →
Mortgage (P&I)
$94
Tax est. 1.5%
$22 /mo · $270/yr
Insurance
$8
HOA
$0
Vacancy / Maint / Mgmt
$274
Net cashflow
$908

Break-even live

Break-even rent $157
Max offer price $18,000
Occupancy floor 26%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$4,500
Closing costs
$540
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 8 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
720 Delaware St Shreveport, LA 3.0 2.0 1600 $1,800 $1.12 13d 1 0.96mi
749 W 68th St Shreveport, LA 3.0 1.0 1232 $800 $0.65 43d 1 1.27mi
530 E 81st St Shreveport, LA 3.0 1.0 1298 $800 $0.62 21d 1 1.33mi
3846 Creswell Ave Unit 3848 Shreveport, LA 2.0 2.0 1374 $1,125 $0.82 13d 1 1.39mi
3827 Baltimore Ave Shreveport, LA 3.0 2.5 1650 $1,650 $1.00 43d 1 1.40mi
1632 Malcolm St Shreveport, LA 3.0 1.0 1254 $1,150 $0.92 21d 1 1.40mi
3802 Baltimore Ave Shreveport, LA 2.0 1.0 1250 $1,025 $0.82 21d 1 1.45mi
638 Bringhurst Dr Shreveport, LA 3.0 1.5 1704 $1,200 $0.70 21d 1 1.49mi

Listing history 3 events

  1. 2026-06-18
    days on market $18,000 Active 2 DOM
  2. 2026-06-16
    remarks 283-char remark
  3. 2026-06-16
    listed $18,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 68% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,682
− Mortgage interest
−$1,008
− Property taxes
−$270
− Insurance
−$90
− Repairs & maintenance
−$1,255
− Management
−$1,255
− Depreciation
−$524
Taxable income
$11,281
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,707
After-tax cash flow
$8,189/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Caddo Parish
NCES district ID
2200300
Math proficiency
21% ▼ -33.00%
Reading proficiency
32% ▼ -30.00%
Median HH income
$39,227
Composite
22.23/100
National rank
#8148
State rank
#53 of 98 in LA

Livability — Shreveport

Score
59/100
State rank
#270
US rank
#19730

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A Health & safety F User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Shreveport, LA
County
Caddo Parish · 178,536 people
City population
164,123
Metro
Shreveport-Bossier City, LA
Population (ZIP)
34,117
Household income
$81,452
Rent vs Own
31.7% rent · 68.3% own
Severe rent burden
1333.0

Population outlook (Caddo County) Hauer SSP2

Today (2025)
243,190 people
By 2030
237,231 · -2.5%
By 2040
222,502 · -8.5%
By 2050
206,516 · -15.1%
By 2075
165,706 · -31.9%
By 2100
122,262 · -49.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.59)
Race & ethnicity
White 51% Black 39% Hispanic / Latino 5% Two or more races 5%
Hispanic origin (detail)
Mexican 3%
Common ancestry
Lithuanian 3% Slovak 2% Serbian 1%
Foreign-born
3% · Canada
Languages at home
96% English-only · Spanish 3% Other Indo-European 0%

Political lean MEDSL · Caddo

2024 margin
Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
2008→2024 swing
+1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
All cycles
2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -86.48%
Current HPI
124.2416
Rent YoY
▲ 7.51%
Metro
Shreveport-Bossier City, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

2 events — show timeline
  • 2026-06-16 Listed $18,000 NTREIS
  • 1999-12-01 Sold (Public Records) Public Records

Property tax history

+13.4%/yr

Latest (2025): $1,057 · +0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…