CashFlowRE
Sign in Sign up
1612 Cherry Ave NE
D- Composite 36.14
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • DSCR +4.6/10.0
  • 1% rule +3.8/10.0
  • Livability +3.6/5.0
  • ARV discount +2.5/15.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.7/10.0
  • Appreciation +0.0/10.0

$110,000

1612 Cherry Ave NE · Canton, OH 44714
2 bd · 1.0 ba · 1,112 sqft · SingleFamily public records · 11 Days on market
Built 1948 4,299 sqft lot Est $99k · 11% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

* * Check out this well maintained and cared for home! All bedrooms, kitchen, bathroom and living room are on the 1st floor!!!! This home has an attached garage as well so you don't get wet carrying in your groceries! Here are the updates: Kitchen laminate floor 4 years old, Repainted the kitchen cabinets, The furnace and AC 2007, Hot water tank 2016, Every faucet in the bathroom was replaced 2019, new toilet 2019, Garage door opener 6-7 years old, New gutter guards in the back of the house, Roof 10-11 years old and siding. Come check out this cute home that has lots of character, schedule your showing now!! 2 bedrooms on the 1st floor, could be a 3rd bedroom in the basement.

Key facts

  • Recent updates
  • Attached garage
  • Newer hot water tank

Tags

FIRST FLOOR LIVINGATTACHED GARAGERECENT UPDATESUPDATED LAMINATE FLOORINGUPDATED FAUCETSNEWER HOT WATER TANK

Property features AI

Exterior

  • Parking: Attached garage (1 car); Additional parking
  • Utilities: Public water; Public sewer
  • Home design: Single-story home; Block foundation; Vinyl siding
  • Construction: Asbestos shingle roof; Built per public records
  • Exterior features: Patio

Interior

  • Bedrooms: 2 main-level bedrooms
  • Bathrooms: 1 full bathroom (main level)
  • Heating & cooling: Forced air gas heating; Central air; Ceiling fans
  • Interior features: Full, partially finished basement
  • Laundry & utility: Laundry in basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $110k.

Deal economics

  • At list price, monthly cash flow is $34 ($407/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $97k (11.7% below list).
  • Recommended offer: $97k (11.7% below list) — sets the bar for 1% rule.
  • Cap rate 6.7% vs local median 4.9% in Canton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#441 in OH) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A; Watch: crime F, employment F.
  • Canton City (urban): math 17% / reading 26% proficiency, ranked #627 of 656 in OH (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Belle Stone Elementary School (324 students, 0% FRL); Crenshaw Middle School (math 10% / reading 19%, grade F, #630 of 654 statewide, top 97%, 774 students, 0% FRL); Mckinley High School (math 8% / reading 29%, grade F, #683 of 781 statewide, top 88%, 2,154 students, 0% FRL) — zoned schools average 0% FRL vs 76% district-wide (76 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: 34 active listings in the ZIP; 22 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 528 units permitted in Stark County in 2024 (84 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $761 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Stark County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • Only 11 days on market — expect competitive offers; lowballing is unlikely to land.
  • 5 sale attempts since 24y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $50k; list at $110k implies a 120% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1948 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $97,090 (11.7% below list)

Questions for the listing agent

  1. Built in 1948 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.88%
Cap rate
6.66%
Cash-on-cash
1.32%
DSCR
1.06
GRM
9.4

CMA / ARV

ARV (on-the-fly)
$98,968
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1629 Gibbs Ave NE 0.24mi 3/1.0 (+1) 1,152 (+4%) 1mo $75,000 $65 77
601 Melrose Pl NE 0.22mi 3/1.0 (+1) 1,158 (+4%) 2mo $75,000 $65 76
1311 18th St NE 0.45mi 3/1.0 (+1) 1,100 (-1%) 1mo $125,000 $114 71
1446 Downing Ct NE 0.21mi 3/1.0 (+1) 1,248 (+12%) 1mo $10,000 $8 64
1115 21st St NE 0.49mi 3/1.0 (+1) 1,053 (-5%) 0mo $125,000 $119 63
1003 Sherlock Pl NE 0.37mi 3/1.0 (+1) 1,008 (-9%) 2mo $80,000 $79 60
1624 May Pl NE 0.65mi 2/1.0 1,222 (+10%) 3mo $108,150 $89 51
1227 Worley Ave NW 0.74mi 3/2.0 (+1) 1,092 (-2%) 3mo $120,000 $110 51
1729 Frazer Ave NW 0.52mi 3/1.0 (+1) 1,248 (+12%) 1mo $195,000 $156 50
1161 Spring Ave NE 0.47mi 3/2.0 (+1) 1,250 (+12%) 3mo $25,000 $20 46
1525 14th St NE 0.61mi 3/1.0 (+1) 1,264 (+14%) 2mo $21,900 $17 42
1607 18th St NE 0.63mi 3/1.0 (+1) 1,276 (+15%) 3mo $118,000 $92 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-14.2%
Equity multiple
0.49×
Total profit
$-15,668
Equity at exit
$16,401
10-year hold
IRR
-5.4%
Equity multiple
0.65×
Total profit
$-10,873
Equity at exit
$9,511

Cash invested: $30,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44714

Home prices YoY
-34.6%
Active inventory
34
Price-to-rent
9.4×

Monthly cashflow live

Estimated rent
$971 high interval (Pro) →
Mortgage (P&I)
$577
Tax from tax record
$110 /mo · $1,325/yr
Insurance
$46
HOA
$0
Vacancy / Maint / Mgmt
$204
Net cashflow
$34

Break-even live

Break-even rent $928
Max offer price $110,000
Occupancy floor 92%

Sensitivity live

Price -10% $96 -5% $65 +0% $34 +5% $3 +10% $-28
Rent -10% $-43 -5% $-4 +0% $34 +5% $72 +10% $111
Rate -1.0pp $89 -0.5pp $62 base $34 +0.5pp $5 +1.0pp $-24

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$27,500
Closing costs
$3,300
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 22 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1613 Spring Ave NE Canton, OH 3.0 1.0 1320 $1,095 $0.83 23d 1 0.05mi
1629 Spring Ave NE Unit Na Canton, OH 2.0 1.0 1100 $836 $0.76 23d 1 0.07mi
123 17th St NW Canton, OH 2.0 1.0–1.5 766 $1,050 $1.37 15d 1 0.21mi
1220 Market Ave N Unit 4 Canton, OH 3.0 1.0 1400 $1,100 $0.79 45d 1 0.43mi
1238 Logan Ave NW Apt 2 Canton, OH 1.0 1.0 700 $650 $0.93 45d 1 0.45mi
1307 Woodland Ave NW Unit 2 Canton, OH 2.0 1.0 973 $675 $0.69 45d 1 0.53mi
1524 Parkhill Pl NE Canton, OH 3.0 1.0 856 $995 $1.16 45d 1 0.57mi
1206 Lawrence Rd NE Apt 3 Canton, OH 2.0 1.0 900 $950 $1.06 23d 1 0.62mi
1212 Shorb Ave NW #1 Canton, OH 2.0 1.0 832 $850 $1.02 45d 1 0.77mi
1008 14th St NW Canton, OH 3.0 1.5 1100 $898 $0.82 23d 1 0.78mi
2018 Maple Ave NE Canton, OH 2.0 1.0 1206 $950 $0.79 15d 1 0.80mi
1103 19th St NW Unit 1103 Canton, OH 1.0 1.0 981 $750 $0.76 45d 1 0.88mi
1216 14th St NW Canton, OH 3.0 1.0 1352 $1,100 $0.81 23d 1 0.94mi
1224 15th St NW Unit 1 Canton, OH 2.0 1.0 900 $749 $0.83 23d 1 0.95mi
1029 23rd St NW Canton, OH 3.0 1.0 1356 $1,500 $1.11 15d 1 0.99mi
1421 Piper Ct NW Canton, OH 3.0 1.5 1311 $995 $0.76 23d 1 1.01mi
1335 14th St NW Unit 4 Canton, OH 1.0 1.0 700 $675 $0.96 15d 1 1.05mi
2213 17th St NE Canton, OH 2.0 1.0 1132 $1,100 $0.97 46d 1 1.11mi
1016 2nd St NW Canton, OH 1.0–3.0 1.0–2.0 916 $748 $0.82 15d 20 1.30mi
200 High Ave SW Canton, OH 1.0 1.0 750 $700 $0.93 15d 3 1.33mi
1511 2nd St NE Canton, OH 3.0 1.0 1129 $1,250 $1.11 45d 1 1.34mi
1906 6th St NE Unit 1906-002 Canton, OH 3.0 1.0 906 $1,000 $1.10 15d 1 1.42mi

Listing history 8 events

  1. 2026-06-21
    days on market $110,000 Active 11 DOM
  2. 2026-06-18
    days on market $110,000 Active 8 DOM
  3. 2026-06-17
    days on market $110,000 Active 7 DOM
  4. 2026-06-16
    days on market $110,000 Active 6 DOM
  5. 2026-06-15
    days on market $110,000 Active 5 DOM
  6. 2026-06-14
    days on market $110,000 Active 3 DOM
  7. 2026-06-13
    remarks 699-char remark
  8. 2026-06-13
    listed $110,000 Active 2 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,325 · $110/mo
Projected year-2 tax
$1,521 · $127/mo
Expected delta
+$195/yr (+$16/mo · 14.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$11,651
− Mortgage interest
−$6,162
− Property taxes
−$1,325
− Insurance
−$550
− Repairs & maintenance
−$932
− Management
−$932
− Depreciation
−$3,200
Taxable loss
−$1,450
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$348
After-tax cash flow
$755/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Canton City
NCES district ID
3904371
Math proficiency
17% ▼ -17.00%
Reading proficiency
26% ▼ -12.00%
Median HH income
$28,825
Composite
17.1/100
National rank
#9116
State rank
#627 of 656 in OH

Livability — Canton

Score
71/100
State rank
#441
US rank
#7259

Category grades

Amenities C+ Commute A+ Cost of living A+ Crime F Employment F Housing A Health & safety C User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Canton, OH
County
Stark County · 272,865 people
City population
103,614
Metro
Canton-Massillon, OH
Population (ZIP)
10,210
Household income
$55,905
Rent vs Own
42.2% rent · 57.8% own
Severe rent burden
207.0

Population outlook (Stark County) Hauer SSP2

Today (2025)
373,708 people
By 2030
371,245 · -0.7%
By 2040
361,331 · -3.3%
By 2050
345,290 · -7.6%
By 2075
302,669 · -19.0%
By 2100
238,870 · -36.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (72%)
Race & ethnicity
White 72% Black 20% Two or more races 7% Hispanic / Latino 5%
Common ancestry
Italian 6% Romanian 2% Slovak 1%
Foreign-born
3% · Canada
Languages at home
95% English-only · Spanish 4% Other Indo-European 1%

Political lean MEDSL · Stark

2024 margin
Strong R (+21.9) · D 38.6% · R 60.5%
2008→2024 swing
-27.4pp toward R · 2008: 5.5pp · 2024: -21.9pp
All cycles
2024: R+21.9 2020: R+18.5 2016: R+17.4 2012: R+0.4 2008: D+5.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -110.96%
Current HPI
209.5637
Rent YoY
Metro
Canton-Massillon, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+103.7% since first listed
15 events — show timeline
  • 2026-06-11 Listed $110,000 MLSNOW
  • 2019-11-22 Sold (Public Records) $49,900 Public Records
  • 2019-11-22 Sold (MLS) $49,900 MLSNOW
  • 2019-11-07 Pending MLSNOW
  • 2019-10-24 Contingent MLSNOW
  • 2019-09-30 Price Changed $49,900 MLSNOW
  • 2019-09-21 Listed $54,900 MLSNOW
  • 2004-03-17 Sold (Public Records) $38,000 Public Records
  • 2004-03-16 Sold (MLS) $38,000 MLSNOW
  • 2003-10-31 Listed $46,000 MLSNOW
  • 2003-08-11 Listing Removed MLSNOW
  • 2003-04-11 Listed $58,500 MLSNOW
  • 2003-03-05 Listing Removed MLSNOW
  • 2002-11-05 Listed $58,500 MLSNOW
  • 2000-07-25 Sold (Public Records) $54,000 Public Records

Property tax history

+3.2%/yr

Latest (2024): $1,325 · +46.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…