650 W 6th Ave · Corsicana, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 7/10 · Major
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 26 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 52.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +3.6/5.0
- Schools +3.2/10.0
- Condition / age +2.5/5.0
- Rent growth +2.1/5.0
- Appreciation +0.0/10.0
$89,999
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Unlock the potential of this partially constructed home at 650 W 6th Ave, Corsicana, TX 75110. Situated in a quiet, established neighborhood, this property offers a fantastic opportunity for investors, builders, or buyers looking to take over a project with a head start. Construction has been started but not completed, and the home is being sold as-is. The foundation has already been leveled, and a city-approved set of building plans is available and ready to be followed—saving you time and hassle with permitting. Whether you're looking to finish and flip, create a custom home, or add to your rental portfolio, this property offers the flexibility to bring your vision to life.
Key facts
- 6,708 sq ft lot
- Built 1920
- Listed 241 days
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $90k.
Deal economics
- At list price, monthly cash flow is $830 ($10k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $90k).
- Recommended offer: $79k (12.0% below list) — sets the bar for market timing.
- Cap rate 17.4% vs local median 4.5% in Corsicana — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 71/100 on livability (#283 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities D, schools F, crime F.
- Corsicana ISD (town): math 39% / reading 37% proficiency, ranked #471 of 826 in TX (top 57%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 65% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents soft (-1.5%/yr); 268 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 522 units permitted in Navarro County in 2024 (0 in 5+ unit buildings).
- This rent runs 41% of the median local income ($57k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Navarro County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 0.0% rent growth), your $25k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 242 days — a 12% lower offer ($79k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $10k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: property tax is 2.7% of price; built in 1920 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 52% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 242 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.17% ✓
- Cap rate
- 17.36%
- Cash-on-cash
- 39.53%
- DSCR
- 2.76
- GRM
- 3.8
CMA / ARV
- ARV (median comp)
- $251,663
- List price
- $89,999
- Delta
- -64.24%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1108 W 3rd Ave | 0.35mi | 3/1.0 | 1,750 (-5%) | 14mo | $209,000 | $119 | 64 |
| 1402 W 1st Ave | 0.59mi | 3/2.0 | 1,754 (-5%) | 1mo | $199,500 | $114 | 60 |
| 317 E 14th Ave | 0.27mi | 3/2.5 | 1,567 (-15%) | 2mo | $277,000 | $177 | 55 |
| 1511 W 13th Ave | 0.75mi | 3/2.0 | 1,742 (-5%) | 5mo | $260,000 | $149 | 48 |
| 1408 W 13th Ave | 0.67mi | 4/2.0 (+1) | 1,976 (+8%) | 3mo | $260,000 | $132 | 45 |
| 1529 W 4th Ave | 0.65mi | 3/2.0 | 2,072 (+13%) | 2mo | $225,000 | $109 | 43 |
| 626 S 16th St | 0.34mi | 3/2.0 | 2,040 (+11%) | 23mo | $229,999 | $113 | 42 |
| 1414 W 2nd Ave | 0.56mi | 2/1.0 (-1) | 1,631 (-11%) | 9mo | $65,000 | $40 | 42 |
| 1518 W 6th Ave | 0.57mi | 4/2.5 (+1) | 1,650 (-10%) | 16mo | $269,999 | $164 | 32 |
| 1556 W 5th Ave | 0.71mi | 3/2.0 | 2,016 (+10%) | 18mo | $179,900 | $89 | 31 |
| 619 N 25th St | 0.75mi | 3/2.0 | 1,986 (+8%) | 20mo | $229,500 | $116 | 31 |
| 1707 W Collin St | 0.74mi | 4/2.0 (+1) | 1,562 (-15%) | 24mo | $245,000 | $157 | 12 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 32.2%
- Equity multiple
- 2.30×
- Total profit
- $32,655
- Equity at exit
- $13,419
- IRR
- 37.5%
- Equity multiple
- 3.97×
- Total profit
- $74,779
- Equity at exit
- $7,781
Cash invested: $25,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 75110
- Rents YoY
- -1.5%
- Active inventory
- 268
- Price-to-rent
- 3.8×
Monthly cashflow live
- Estimated rent
- $1,949 medium interval (Pro) →
- Mortgage (P&I)
- −$472
- Tax from tax record
- −$200 /mo · $2,398/yr
- Insurance
- −$37
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$409
- Net cashflow
- $830
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,500
- Closing costs
- $2,700
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1509 W Collin St Corsicana, TX | 3.0 | 2.0 | 1290 | $1,850 | $1.43 | 44d | 1 | 0.58mi |
| 421 N 5th St Corsicana, TX | 4.0 | 2.0 | 1664 | $2,400 | $1.44 | 44d | 1 | 0.91mi |
| 1624 E Collin St Corsicana, TX | 3.0 | 2.0 | 1339 | $2,000 | $1.49 | 44d | 1 | 1.46mi |
Listing history 23 events
-
2026-06-19days on market $89,999 Active 242 DOM
-
2026-06-18days on market $89,999 Active 241 DOM
-
2026-06-17days on market $89,999 Active 240 DOM
-
2026-06-16days on market $89,999 Active 239 DOM
-
2026-06-15days on market $89,999 Active 238 DOM
-
2026-06-14days on market $89,999 Active 236 DOM
-
2026-06-12days on market $89,999 Active 235 DOM
-
2026-06-09days on market $89,999 Active 232 DOM
-
2026-06-08days on market $89,999 Active 231 DOM
-
2026-06-07days on market $89,999 Active 230 DOM
-
2026-06-02days on market $89,999 Active 225 DOM
-
2026-06-01days on market $89,999 Active 224 DOM
-
2026-05-31days on market $89,999 Active 223 DOM
-
2026-05-30days on market $89,999 Active 222 DOM
-
2026-05-09status Active 696-char remark
Show marketing remark (696 chars)
Unlock the potential of this partially constructed home at 650 W 6th Ave, Corsicana, TX 75110. Situated in a quiet, established neighborhood, this property offers a fantastic opportunity for investors, builders, or buyers looking to take over a project with a head start. Construction has been started but not completed, and the home is being sold as-is. The foundation has already been leveled, and a city-approved set of building plans is available and ready to be followed—saving you time and hassle with permitting. Whether you're looking to finish and flip, create a custom home, or add to your rental portfolio, this property offers the flexibility to bring your vision to life.
-
2026-05-06status Pending 696-char remark
Show marketing remark (696 chars)
Unlock the potential of this partially constructed home at 650 W 6th Ave, Corsicana, TX 75110. Situated in a quiet, established neighborhood, this property offers a fantastic opportunity for investors, builders, or buyers looking to take over a project with a head start. Construction has been started but not completed, and the home is being sold as-is. The foundation has already been leveled, and a city-approved set of building plans is available and ready to be followed—saving you time and hassle with permitting. Whether you're looking to finish and flip, create a custom home, or add to your rental portfolio, this property offers the flexibility to bring your vision to life.
-
2026-04-06price $89,999 696-char remark
Show marketing remark (696 chars)
Unlock the potential of this partially constructed home at 650 W 6th Ave, Corsicana, TX 75110. Situated in a quiet, established neighborhood, this property offers a fantastic opportunity for investors, builders, or buyers looking to take over a project with a head start. Construction has been started but not completed, and the home is being sold as-is. The foundation has already been leveled, and a city-approved set of building plans is available and ready to be followed—saving you time and hassle with permitting. Whether you're looking to finish and flip, create a custom home, or add to your rental portfolio, this property offers the flexibility to bring your vision to life.
-
2025-11-06price $95,000 696-char remark
Show marketing remark (696 chars)
Unlock the potential of this partially constructed home at 650 W 6th Ave, Corsicana, TX 75110. Situated in a quiet, established neighborhood, this property offers a fantastic opportunity for investors, builders, or buyers looking to take over a project with a head start. Construction has been started but not completed, and the home is being sold as-is. The foundation has already been leveled, and a city-approved set of building plans is available and ready to be followed—saving you time and hassle with permitting. Whether you're looking to finish and flip, create a custom home, or add to your rental portfolio, this property offers the flexibility to bring your vision to life.
-
2025-10-17$99,500 Active 696-char remark
Show marketing remark (696 chars)
Unlock the potential of this partially constructed home at 650 W 6th Ave, Corsicana, TX 75110. Situated in a quiet, established neighborhood, this property offers a fantastic opportunity for investors, builders, or buyers looking to take over a project with a head start. Construction has been started but not completed, and the home is being sold as-is. The foundation has already been leveled, and a city-approved set of building plans is available and ready to be followed—saving you time and hassle with permitting. Whether you're looking to finish and flip, create a custom home, or add to your rental portfolio, this property offers the flexibility to bring your vision to life.
-
2024-06-17soldstatus
-
2021-10-14soldstatus
-
2008-06-10soldstatus
-
1996-02-16soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $2,398 · $200/mo
- Projected year-2 tax
- $2,398 · $200/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 7/10 Severe 7 d/yr ≥109°F today · 26 d/yr by 30 yrs out
- Wind 6/10 Major 52% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,382
- − Mortgage interest
- −$5,041
- − Property taxes
- −$2,398
- − Insurance
- −$450
- − Repairs & maintenance
- −$1,871
- − Management
- −$1,871
- − Depreciation
- −$2,618
- Taxable income
- $9,134
- Est. tax owed @ 24.0%
- −$2,192
- After-tax cash flow
- $7,768/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Corsicana ISD
- NCES district ID
- 4815330
- Math proficiency
- 39% ▼ -9.00%
- Reading proficiency
- 37% ▬ 0.00%
- Median HH income
- $39,948
- Composite
- 31.89/100
- National rank
- #5862
- State rank
- #471 of 826 in TX
Livability — Corsicana
- Score
- 71/100
- State rank
- #283
- US rank
- #6570
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Corsicana, TX
- County
- Navarro County · 31,552 people
- City population
- 31,552
- Metro
- Corsicana, TX
- Population (ZIP)
- 31,552
- Household income
- $57,370
- Rent vs Own
- Severe rent burden
- 663.0
Population outlook (Navarro County) Hauer SSP2
- Today (2025)
- 48,397 people
- By 2030
- 48,096 · -0.6%
- By 2040
- 47,394 · -2.1%
- By 2050
- 46,541 · -3.8%
- By 2075
- 44,940 · -7.1%
- By 2100
- 42,288 · -12.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.68)
- Race & ethnicity
- White 41% Hispanic / Latino 37% Two or more races 16% Black 13% Pacific Islander 2% Asian 1%
- Hispanic origin (detail)
- Mexican 34%
- Common ancestry
- Lithuanian 2% Slovak 1% Romanian 1%
- Foreign-born
- 17% · Canada
- Languages at home
- 68% English-only · Spanish 29% Other Asian/Pacific 2%
Political lean MEDSL · Navarro
- 2024 margin
- Solid R (+51.8) · D 23.7% · R 75.6%
- 2008→2024 swing
- -18.7pp toward R · 2008: -33.1pp · 2024: -51.8pp
- All cycles
- 2024: R+51.8 2020: R+45.5 2016: R+48.8 2012: R+42.4 2008: R+33.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -248.01%
- Current HPI
- 224.5566
- Rent YoY
- ▼ -1.47%
- Metro
- Corsicana, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
-9.5% since first listed9 events — show timeline
- 2026-05-09 Relisted — NTREIS
- 2026-05-06 Pending — NTREIS
- 2026-04-06 Price Changed $89,999 NTREIS
- 2025-11-06 Price Changed $95,000 NTREIS
- 2025-10-17 Listed $99,500 NTREIS
- 2024-06-17 Sold (Public Records) — Public Records
- 2021-10-14 Sold (Public Records) — Public Records
- 2008-06-10 Sold (Public Records) — Public Records
- 1996-02-16 Sold (Public Records) — Public Records
Property tax history
+13.7%/yrLatest (2025): $2,398 · +231.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…