CashFlowRE
Sign in Sign up
No image
C+ Composite 63.38
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +23.1/30.0
  • ARV discount +15.0/15.0
  • DSCR +7.4/10.0
  • 1% rule +6.0/10.0
  • Livability +3.9/5.0
  • Rent growth +3.0/5.0
  • Condition / age +2.5/5.0
  • Schools +2.4/10.0
  • Appreciation +0.0/10.0

$165,000

8554 S Essen Heights Ct · Westminster, LA 70809
3 bd · 1.5 ba · 1,610 sqft · SingleFamily public records · 232 Days on market
Built 1970 Est $290k · 43% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Investor Special or First-Time Buyer Alert! Charming 3BR/1.5BA brick home just one exit from the Mall of Louisiana and approxiamately1/4 mile from I-12! Move-in ready with tons of potential -- renovation project. Features a nice backyard, driveway, and solid structure. Needs some updates and yard work, but full of promise. Electricity will be turned on for inspections. Prime location, priced to sell! PROPERTY IS A SHORT SALE, SOLD AS-IS, NO REPAIRS TO BE MADE.

Key facts

  • Driveway
  • Brick home
  • Nice backyard

Tags

BRICK HOMENICE BACKYARDDRIVEWAYSOLID STRUCTURELIGHT RENOVATION PROJECTPRIME LOCATION

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $165k.

Deal economics

  • At list price, monthly cash flow is $297 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $165k).
  • Recommended offer: $145k (12.0% below list) — sets the bar for market timing.
  • Cap rate 8.5% vs local median 3.1% in Westminster — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#14 in LA, #3,237 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, health & safety A+; Watch: amenities F, commute F.
  • East Baton Rouge Parish (urban): math 22% / reading 34% proficiency, ranked #47 of 98 in LA (top 48%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+2.2%/yr); 254 active listings in the ZIP; 34 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,252 units permitted in East Baton Rouge Parish in 2024 (440 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • East Baton Rouge County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 232 days — a 12% lower offer ($145k) is reasonable based on typical stale-listing flexibility.
  • 15 sale attempts since 18y ago; this cycle's ask has dropped $45k (21%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $145,200 (12.0% below list)

Questions for the listing agent

  1. It's been on market 232 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.10%
Cap rate
8.45%
Cash-on-cash
7.71%
DSCR
1.34
GRM
7.6

CMA / ARV

ARV (on-the-fly)
$289,800
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4547 E Essen Heights Ct 0.05mi 3/2.0 1,386 (-14%) 0mo $195,000 $141 72
4855 Bricklin Dr 0.41mi 3/2.0 1,513 (-6%) 3mo $218,000 $144 66
4443 S Maiden Dr 0.32mi 3/2.0 1,435 (-11%) 4mo $275,000 $192 62
8672 Forest Hl 0.63mi 3/1.5 1,645 (+2%) 7mo $234,900 $143 61
4133 Fleet Dr 0.69mi 3/2.0 1,584 (-2%) 11mo $285,000 $180 54
5120 Summa Ct 0.73mi 3/2.0 1,731 (+8%) 0mo $349,000 $202 51
8261 Sholar Dr 0.71mi 3/1.5 1,502 (-7%) 7mo $225,000 $150 50
8845 Hill Dr 0.64mi 3/2.0 1,509 (-6%) 10mo $299,000 $198 50
8628 Astin Ct 0.71mi 3/2.0 1,670 (+4%) 11mo $335,000 $201 50
5018 Summa Ct 0.69mi 3/2.0 1,757 (+9%) 6mo $350,000 $199 46
4047 Strand Dr 0.61mi 3/2.0 1,806 (+12%) 6mo $295,000 $163 44
8130 Rainbow Dr 0.72mi 3/1.5 1,419 (-12%) 4mo $230,000 $162 43

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.16% rent growth · sell at horizon

5-year hold
IRR
-5.5%
Equity multiple
0.80×
Total profit
$-9,320
Equity at exit
$24,602
10-year hold
IRR
3.2%
Equity multiple
1.22×
Total profit
$10,200
Equity at exit
$14,266

Cash invested: $46,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70809

Rents YoY
2.2%
Active inventory
254
Price-to-rent
7.6×

Monthly cashflow live

Estimated rent
$1,817 high interval (Pro) →
Mortgage (P&I)
$865
Tax from tax record
$205 /mo · $2,455/yr
Insurance
$69
HOA
$0
Vacancy / Maint / Mgmt
$382
Net cashflow
$297

Break-even live

Break-even rent $1,441
Max offer price $165,000
Occupancy floor 79%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$41,250
Closing costs
$4,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 34 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
8614 E Cypress Point Ct Baton Rouge, LA 3.0 2.0 1579 $2,100 $1.33 43d 1 0.12mi
4155 Essen Ln Baton Rouge, LA 1.0–3.0 1.0–2.0 1140 $1,846 $1.62 14d 12 0.32mi
8010 Pennth Ave Apt B Baton Rouge, LA 2.0 2.0 1050 $1,250 $1.19 14d 1 0.47mi
4925 Summa Ct Baton Rouge, LA 3.0 2.0 1667 $2,200 $1.32 23d 1 0.66mi
8245 Rainbow Dr Baton Rouge, LA 4.0 3.0 1945 $2,000 $1.03 14d 1 0.71mi
5431 Essen Ln Baton Rouge, LA 1.0–3.0 1.0–2.0 956 $1,666 $1.74 14d 10 0.73mi
8082 Sholar Dr Baton Rouge, LA 3.0 2.0 1254 $1,650 $1.32 23d 1 0.81mi
8131 Sholar Dr Baton Rouge, LA 3.0 1.5 1500 $2,000 $1.33 14d 1 0.81mi
3411 San Felipe Dr Baton Rouge, LA 3.0 2.5 1654 $1,500 $0.91 23d 1 0.84mi
8732 Jefferson Hwy #7 Baton Rouge, LA 2.0 2.5 1200 $1,700 $1.42 23d 1 0.89mi
3572 Madeira Dr Baton Rouge, LA 3.0 2.0 1887 $2,000 $1.06 23d 1 0.97mi
9536 Bermuda Ave Baton Rouge, LA 4.0 2.0 2040 $2,000 $0.98 23d 1 1.03mi
7975 Jefferson Pl Blvd Baton Rouge, LA 2.0 2.0 1278 $1,288 $1.01 43d 1 1.04mi
7071 Perkins Place Ct Unit C Baton Rouge, LA 2.0 1.5 1200 $1,150 $0.96 14d 1 1.10mi
7925 Jefferson Place Blvd Baton Rouge, LA 3.0 2.0 1475 $1,900 $1.29 44d 1 1.11mi
7051 Perkins Place Ct Unit A Baton Rouge, LA 2.0 1.5 1188 $1,150 $0.97 43d 1 1.12mi
7051 Perkins Place Ct Unit B Baton Rouge, LA 2.0 1.5 1188 $1,150 $0.97 43d 1 1.12mi
7915 Jefferson Place Blvd Unit 36D Baton Rouge, LA 2.0 2.0 1278 $1,400 $1.10 14d 1 1.13mi
7072 Kodiak Dr Baton Rouge, LA 3.0 2.0 1650 $3,450 $2.09 23d 1 1.14mi
7645 N Jefferson Place Cir Unit 7645-F Baton Rouge, LA 2.0 2.0 1230 $1,425 $1.16 23d 1 1.16mi
7743 Bles Ave Unit 1B Baton Rouge, LA 2.0 2.0 1050 $1,000 $0.95 23d 1 1.16mi
9477 Macedonia Ave Baton Rouge, LA 4.0 2.0 1604 $1,950 $1.22 23d 1 1.19mi
8155 Jefferson Hwy Baton Rouge, LA 1.0–3.0 1.0–2.0 1032 $1,575 $1.53 43d 2 1.20mi
7962 Wrenwood Blvd Unit B Baton Rouge, LA 2.0 2.0 2220 $2,500 $1.13 23d 1 1.23mi
7962 Wrenwood Blvd Unit B Baton Rouge, LA 2.0 2.5 2220 $2,500 $1.13 44d 1 1.23mi
3098 Drusilla Ln Baton Rouge, LA 3.0 1.5 1537 $1,600 $1.04 43d 1 1.27mi
7200 Cypress Lake Dr Baton Rouge, LA 1.0–3.0 1.0–2.0 1127 $1,693 $1.50 14d 20 1.28mi
7250 Perkins Rd Baton Rouge, LA 1.0–2.0 1.0–2.0 896 $1,743 $1.95 14d 24 1.32mi
1859 Southpointe Dr #3 Baton Rouge, LA 2.0 1.5 1113 $950 $0.85 43d 1 1.34mi
10286 W Winston Ave Baton Rouge, LA 2.0 1.5 1150 $1,195 $1.04 43d 1 1.41mi
9925 Jefferson Hwy Baton Rouge, LA 2.0 2.5 1458 $1,900 $1.30 14d 1 1.44mi
4188 Jefferson Woods Dr Baton Rouge, LA 2.0 1.5 1200 $1,800 $1.50 43d 1 1.45mi
9516 Thayer Ave Baton Rouge, LA 3.0 2.0 1596 $1,950 $1.22 43d 1 1.48mi
3445 Bluebonnet Blvd Baton Rouge, LA 1.0–3.0 1.0–2.0 1105 $2,121 $1.92 14d 10 1.50mi

Listing history 38 events

  1. 2026-04-08
    price $165,000 464-char remark
    Show marketing remark (464 chars)

    Investor Special or First-Time Buyer Alert! Charming 3BR/1.5BA brick home just one exit from the Mall of Louisiana and approxiamately1/4 mile from I-12! Move-in ready with tons of potential -- renovation project. Features a nice backyard, driveway, and solid structure. Needs some updates and yard work, but full of promise. Electricity will be turned on for inspections. Prime location, priced to sell! PROPERTY IS A SHORT SALE, SOLD AS-IS, NO REPAIRS TO BE MADE.

  2. 2026-03-26
    status Pending 464-char remark
    Show marketing remark (464 chars)

    Investor Special or First-Time Buyer Alert! Charming 3BR/1.5BA brick home just one exit from the Mall of Louisiana and approxiamately1/4 mile from I-12! Move-in ready with tons of potential -- renovation project. Features a nice backyard, driveway, and solid structure. Needs some updates and yard work, but full of promise. Electricity will be turned on for inspections. Prime location, priced to sell! PROPERTY IS A SHORT SALE, SOLD AS-IS, NO REPAIRS TO BE MADE.

  3. 2026-03-26
    status Active 464-char remark
    Show marketing remark (464 chars)

    Investor Special or First-Time Buyer Alert! Charming 3BR/1.5BA brick home just one exit from the Mall of Louisiana and approxiamately1/4 mile from I-12! Move-in ready with tons of potential -- renovation project. Features a nice backyard, driveway, and solid structure. Needs some updates and yard work, but full of promise. Electricity will be turned on for inspections. Prime location, priced to sell! PROPERTY IS A SHORT SALE, SOLD AS-IS, NO REPAIRS TO BE MADE.

  4. 2026-03-26
    status Pending
    Show marketing remark (464 chars)

    Investor Special or First-Time Buyer Alert! Charming 3BR/1.5BA brick home just one exit from the Mall of Louisiana and approxiamately1/4 mile from I-12! Move-in ready with tons of potential -- renovation project. Features a nice backyard, driveway, and solid structure. Needs some updates and yard work, but full of promise. Electricity will be turned on for inspections. Prime location, priced to sell! PROPERTY IS A SHORT SALE, SOLD AS-IS, NO REPAIRS TO BE MADE.

  5. 2026-03-26
    status Active
    Show marketing remark (464 chars)

    Investor Special or First-Time Buyer Alert! Charming 3BR/1.5BA brick home just one exit from the Mall of Louisiana and approxiamately1/4 mile from I-12! Move-in ready with tons of potential -- renovation project. Features a nice backyard, driveway, and solid structure. Needs some updates and yard work, but full of promise. Electricity will be turned on for inspections. Prime location, priced to sell! PROPERTY IS A SHORT SALE, SOLD AS-IS, NO REPAIRS TO BE MADE.

  6. 2026-01-21
    status Pending
  7. 2026-01-21
    status Active
  8. 2026-01-14
    historical
  9. 2026-01-14
    price $165,000
  10. 2026-01-13
    status Active
  11. 2025-12-22
    historical
  12. 2025-12-17
    price $125,000 464-char remark
    Show marketing remark (464 chars)

    Investor Special or First-Time Buyer Alert! Charming 3BR/1.5BA brick home just one exit from the Mall of Louisiana and approxiamately1/4 mile from I-12! Move-in ready with tons of potential -- renovation project. Features a nice backyard, driveway, and solid structure. Needs some updates and yard work, but full of promise. Electricity will be turned on for inspections. Prime location, priced to sell! PROPERTY IS A SHORT SALE, SOLD AS-IS, NO REPAIRS TO BE MADE.

  13. 2025-12-17
    price $125,000
    Show marketing remark (464 chars)

    Investor Special or First-Time Buyer Alert! Charming 3BR/1.5BA brick home just one exit from the Mall of Louisiana and approxiamately1/4 mile from I-12! Move-in ready with tons of potential -- renovation project. Features a nice backyard, driveway, and solid structure. Needs some updates and yard work, but full of promise. Electricity will be turned on for inspections. Prime location, priced to sell! PROPERTY IS A SHORT SALE, SOLD AS-IS, NO REPAIRS TO BE MADE.

  14. 2025-09-11
    price $175,000 464-char remark
    Show marketing remark (464 chars)

    Investor Special or First-Time Buyer Alert! Charming 3BR/1.5BA brick home just one exit from the Mall of Louisiana and approxiamately1/4 mile from I-12! Move-in ready with tons of potential -- renovation project. Features a nice backyard, driveway, and solid structure. Needs some updates and yard work, but full of promise. Electricity will be turned on for inspections. Prime location, priced to sell! PROPERTY IS A SHORT SALE, SOLD AS-IS, NO REPAIRS TO BE MADE.

  15. 2025-09-11
    price $175,000
    Show marketing remark (464 chars)

    Investor Special or First-Time Buyer Alert! Charming 3BR/1.5BA brick home just one exit from the Mall of Louisiana and approxiamately1/4 mile from I-12! Move-in ready with tons of potential -- renovation project. Features a nice backyard, driveway, and solid structure. Needs some updates and yard work, but full of promise. Electricity will be turned on for inspections. Prime location, priced to sell! PROPERTY IS A SHORT SALE, SOLD AS-IS, NO REPAIRS TO BE MADE.

  16. 2025-08-04
    price $195,000 464-char remark
    Show marketing remark (464 chars)

    Investor Special or First-Time Buyer Alert! Charming 3BR/1.5BA brick home just one exit from the Mall of Louisiana and approxiamately1/4 mile from I-12! Move-in ready with tons of potential -- renovation project. Features a nice backyard, driveway, and solid structure. Needs some updates and yard work, but full of promise. Electricity will be turned on for inspections. Prime location, priced to sell! PROPERTY IS A SHORT SALE, SOLD AS-IS, NO REPAIRS TO BE MADE.

  17. 2025-08-04
    price $195,000
    Show marketing remark (464 chars)

    Investor Special or First-Time Buyer Alert! Charming 3BR/1.5BA brick home just one exit from the Mall of Louisiana and approxiamately1/4 mile from I-12! Move-in ready with tons of potential -- renovation project. Features a nice backyard, driveway, and solid structure. Needs some updates and yard work, but full of promise. Electricity will be turned on for inspections. Prime location, priced to sell! PROPERTY IS A SHORT SALE, SOLD AS-IS, NO REPAIRS TO BE MADE.

  18. 2025-05-05
    listed $210,000 Active 464-char remark
    Show marketing remark (464 chars)

    Investor Special or First-Time Buyer Alert! Charming 3BR/1.5BA brick home just one exit from the Mall of Louisiana and approxiamately1/4 mile from I-12! Move-in ready with tons of potential -- renovation project. Features a nice backyard, driveway, and solid structure. Needs some updates and yard work, but full of promise. Electricity will be turned on for inspections. Prime location, priced to sell! PROPERTY IS A SHORT SALE, SOLD AS-IS, NO REPAIRS TO BE MADE.

  19. 2025-05-05
    listed $210,000 Active
    Show marketing remark (464 chars)

    Investor Special or First-Time Buyer Alert! Charming 3BR/1.5BA brick home just one exit from the Mall of Louisiana and approxiamately1/4 mile from I-12! Move-in ready with tons of potential -- renovation project. Features a nice backyard, driveway, and solid structure. Needs some updates and yard work, but full of promise. Electricity will be turned on for inspections. Prime location, priced to sell! PROPERTY IS A SHORT SALE, SOLD AS-IS, NO REPAIRS TO BE MADE.

  20. 2016-11-16
    soldstatus $160,000
  21. 2016-11-14
    soldstatus Sold 1089-char remark
    Show marketing remark (1089 chars)

    Super cute home in the heart of Baton Rouge! You won't believe the space this home offers. Walk into a foyer that opens up to the spacious living room and dining room. On one side of the living room you walk into a the utility room area with doors leading outside. Through the utility room you walk into an amazing bonus room! This can be an extra living room, playroom or man cave. On the other side of the living room is the kitchen. All appliances remain with this beautiful kitchen. There is a cut out that opens up the kitchen to the dining room. The living room and the kitchen also have doors that lead out to the back yard. There are three good sized bedrooms and an updated hall bathroom. The master bedroom features it's own half bath. You will be surprised at the beautiful deck outside! It's perfect for entertaining and it's covered with a TV that will remain. There is also a storage shed off of the driveway and accessible from the side gate in the back yard. There is also a bonus yard area through the gate off of the deck. This home has so much to offer! Don't miss it!!!

  22. 2016-09-25
    status Pending 1089-char remark
    Show marketing remark (1089 chars)

    Super cute home in the heart of Baton Rouge! You won't believe the space this home offers. Walk into a foyer that opens up to the spacious living room and dining room. On one side of the living room you walk into a the utility room area with doors leading outside. Through the utility room you walk into an amazing bonus room! This can be an extra living room, playroom or man cave. On the other side of the living room is the kitchen. All appliances remain with this beautiful kitchen. There is a cut out that opens up the kitchen to the dining room. The living room and the kitchen also have doors that lead out to the back yard. There are three good sized bedrooms and an updated hall bathroom. The master bedroom features it's own half bath. You will be surprised at the beautiful deck outside! It's perfect for entertaining and it's covered with a TV that will remain. There is also a storage shed off of the driveway and accessible from the side gate in the back yard. There is also a bonus yard area through the gate off of the deck. This home has so much to offer! Don't miss it!!!

  23. 2016-09-08
    status Active 1089-char remark
    Show marketing remark (1089 chars)

    Super cute home in the heart of Baton Rouge! You won't believe the space this home offers. Walk into a foyer that opens up to the spacious living room and dining room. On one side of the living room you walk into a the utility room area with doors leading outside. Through the utility room you walk into an amazing bonus room! This can be an extra living room, playroom or man cave. On the other side of the living room is the kitchen. All appliances remain with this beautiful kitchen. There is a cut out that opens up the kitchen to the dining room. The living room and the kitchen also have doors that lead out to the back yard. There are three good sized bedrooms and an updated hall bathroom. The master bedroom features it's own half bath. You will be surprised at the beautiful deck outside! It's perfect for entertaining and it's covered with a TV that will remain. There is also a storage shed off of the driveway and accessible from the side gate in the back yard. There is also a bonus yard area through the gate off of the deck. This home has so much to offer! Don't miss it!!!

  24. 2016-08-31
    status Pending 1089-char remark
    Show marketing remark (1089 chars)

    Super cute home in the heart of Baton Rouge! You won't believe the space this home offers. Walk into a foyer that opens up to the spacious living room and dining room. On one side of the living room you walk into a the utility room area with doors leading outside. Through the utility room you walk into an amazing bonus room! This can be an extra living room, playroom or man cave. On the other side of the living room is the kitchen. All appliances remain with this beautiful kitchen. There is a cut out that opens up the kitchen to the dining room. The living room and the kitchen also have doors that lead out to the back yard. There are three good sized bedrooms and an updated hall bathroom. The master bedroom features it's own half bath. You will be surprised at the beautiful deck outside! It's perfect for entertaining and it's covered with a TV that will remain. There is also a storage shed off of the driveway and accessible from the side gate in the back yard. There is also a bonus yard area through the gate off of the deck. This home has so much to offer! Don't miss it!!!

  25. 2016-08-29
    listed $175,000 Active 1089-char remark
    Show marketing remark (1089 chars)

    Super cute home in the heart of Baton Rouge! You won't believe the space this home offers. Walk into a foyer that opens up to the spacious living room and dining room. On one side of the living room you walk into a the utility room area with doors leading outside. Through the utility room you walk into an amazing bonus room! This can be an extra living room, playroom or man cave. On the other side of the living room is the kitchen. All appliances remain with this beautiful kitchen. There is a cut out that opens up the kitchen to the dining room. The living room and the kitchen also have doors that lead out to the back yard. There are three good sized bedrooms and an updated hall bathroom. The master bedroom features it's own half bath. You will be surprised at the beautiful deck outside! It's perfect for entertaining and it's covered with a TV that will remain. There is also a storage shed off of the driveway and accessible from the side gate in the back yard. There is also a bonus yard area through the gate off of the deck. This home has so much to offer! Don't miss it!!!

  26. 2016-08-29
    listed $175,000
    Show marketing remark (1089 chars)

    Super cute home in the heart of Baton Rouge! You won't believe the space this home offers. Walk into a foyer that opens up to the spacious living room and dining room. On one side of the living room you walk into a the utility room area with doors leading outside. Through the utility room you walk into an amazing bonus room! This can be an extra living room, playroom or man cave. On the other side of the living room is the kitchen. All appliances remain with this beautiful kitchen. There is a cut out that opens up the kitchen to the dining room. The living room and the kitchen also have doors that lead out to the back yard. There are three good sized bedrooms and an updated hall bathroom. The master bedroom features it's own half bath. You will be surprised at the beautiful deck outside! It's perfect for entertaining and it's covered with a TV that will remain. There is also a storage shed off of the driveway and accessible from the side gate in the back yard. There is also a bonus yard area through the gate off of the deck. This home has so much to offer! Don't miss it!!!

  27. 2014-11-24
    soldstatus $158,000
  28. 2014-11-21
    soldstatus
  29. 2014-09-06
    listed $160,000
  30. 2014-09-06
    listed $160,000
  31. 2014-02-24
    soldstatus $156,000
  32. 2014-02-21
    soldstatus
  33. 2013-10-10
    listed $157,900
  34. 2013-10-10
    listed $157,900
  35. 2008-09-15
    soldstatus $149,900
  36. 2008-09-10
    soldstatus
  37. 2008-05-28
    listed $149,900
  38. 2008-05-28
    listed $149,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$2,455 · $205/mo
Projected year-2 tax
$2,455 · $205/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,806
− Mortgage interest
−$9,243
− Property taxes
−$2,455
− Insurance
−$825
− Repairs & maintenance
−$1,744
− Management
−$1,744
− Depreciation
−$4,800
Taxable income
$995
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$239
After-tax cash flow
$3,325/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
East Baton Rouge Parish
NCES district ID
2200540
Math proficiency
22% ▼ -36.00%
Reading proficiency
34% ▼ -31.00%
Median HH income
$46,263
Composite
24.14/100
National rank
#7745
State rank
#47 of 98 in LA

Livability — Westminster

Score
77/100
State rank
#14
US rank
#3237

Category grades

Amenities F Commute F Cost of living B+ Crime A+ Employment A+ Housing B+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Westminster, LA
County
East Baton Rouge Parish · 399,686 people
Metro
Baton Rouge, LA
Population (ZIP)
25,732
Household income
$79,967
Rent vs Own
45.9% rent · 54.1% own
Severe rent burden
830.0

Population outlook (East Baton Rouge County) Hauer SSP2

Today (2025)
464,810 people
By 2030
472,137 · +1.6%
By 2040
480,243 · +3.3%
By 2050
484,422 · +4.2%
By 2075
492,069 · +5.9%
By 2100
476,347 · +2.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
White 62% Black 23% Two or more races 7% Hispanic / Latino 6% Asian 4%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Lithuanian 13% Italian 2% Serbian 1%
Foreign-born
8% · Canada, Vietnam
Languages at home
89% English-only · Spanish 4% Other Indo-European 2% Arabic 2%

Political lean MEDSL · East Baton Rouge

2024 margin
D (+11.1) · D 54.5% · R 43.4% · Other 2.1%
2008→2024 swing
+8.9pp toward D · 2008: 2.2pp · 2024: 11.1pp
All cycles
2024: D+11.1 2020: D+13.1 2016: D+9.2 2012: D+5.2 2008: D+2.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -205.49%
Current HPI
154.7018
Rent YoY
▲ 2.16%
Metro
Baton Rouge, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+10.1% since first listed
38 events — show timeline
  • 2026-04-08 Price Changed $165,000 AcadianaMLS
  • 2026-03-26 Pending AcadianaMLS
  • 2026-03-26 Relisted AcadianaMLS
  • 2026-03-26 Pending GSREIN
  • 2026-03-26 Relisted GSREIN
  • 2026-01-21 Pending GSREIN
  • 2026-01-21 Relisted GSREIN
  • 2026-01-14 Listing Removed GSREIN
  • 2026-01-14 Price Changed $165,000 GSREIN
  • 2026-01-13 Relisted GSREIN
  • 2025-12-22 Listing Removed GSREIN
  • 2025-12-17 Price Changed $125,000 AcadianaMLS
  • 2025-12-17 Price Changed $125,000 GSREIN
  • 2025-09-11 Price Changed $175,000 AcadianaMLS
  • 2025-09-11 Price Changed $175,000 GSREIN
  • 2025-08-04 Price Changed $195,000 AcadianaMLS
  • 2025-08-04 Price Changed $195,000 GSREIN
  • 2025-05-05 Listed $210,000 GSREIN
  • 2025-05-05 Listed $210,000 AcadianaMLS
  • 2016-11-16 Sold (Public Records) $160,000 Public Records
  • 2016-11-14 Sold (MLS) GBRMLS
  • 2016-09-25 Pending GBRMLS
  • 2016-09-08 Relisted GBRMLS
  • 2016-08-31 Pending GBRMLS
  • 2016-08-29 Listed $175,000 GBRMLS
  • 2016-08-29 Listed $175,000 AcadianaMLS
  • 2014-11-24 Sold (Public Records) $158,000 Public Records
  • 2014-11-21 Sold (MLS) GBRMLS
  • 2014-09-06 Listed $160,000 AcadianaMLS
  • 2014-09-06 Listed $160,000 GBRMLS
  • 2014-02-24 Sold (Public Records) $156,000 Public Records
  • 2014-02-21 Sold (MLS) GBRMLS
  • 2013-10-10 Listed $157,900 AcadianaMLS
  • 2013-10-10 Listed $157,900 GBRMLS
  • 2008-09-15 Sold (Public Records) $149,900 Public Records
  • 2008-09-10 Sold (MLS) GBRMLS
  • 2008-05-28 Listed $149,900 AcadianaMLS
  • 2008-05-28 Listed $149,900 GBRMLS

Property tax history

+10.2%/yr

Latest (2025): $2,455 · -0.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…