CashFlowRE
Sign in Sign up
2011 Pine Ave
B Composite 74.78
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.7/5.0
  • Rent growth +2.3/5.0
  • Condition / age +2.2/5.0
  • Schools +1.5/10.0
  • Appreciation +0.0/10.0

$90,000

2011 Pine Ave · Waco, TX 76708
3 bd · 1.0 ba · 1,070 sqft · SingleFamily public records · 117 Days on market
Built 1948 Fair condition 10,019 sqft lot $84/sqft · 35% below area Est $139k · 35% under ↓ 10% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Key facts

  • New roof
  • 0.23 acre lot
  • Built 1948

Tags

NEW ROOF

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $90k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $450 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $90k).
  • Recommended offer: $82k (9.0% below list) — sets the bar for market timing.
  • Cap rate 12.3% vs local median 3.9% in Waco — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#166 in TX, #4,378 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime D, commute F, employment D-.
  • Waco ISD (urban): math 20% / reading 24% proficiency, ranked #773 of 826 in TX (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 81% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Brook Avenue El (math 8% / reading 12%, grade F, #4,259 of 4,322 statewide, top 99%, 369 students, 98% FRL, charter); G W Carver Middle (math 9% / reading 13%, grade F, #1,634 of 1,662 statewide, top 99%, 393 students, 96% FRL, charter); Waco H S (math 26% / reading 24%, grade F, #1,250 of 1,632 statewide, top 77%, 2,011 students, 88% FRL).
  • Market conditions: Rents soft (-0.8%/yr); 474 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 70d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,014 units permitted in McLennan County in 2024 (200 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • McLennan County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $25k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 117 days — a 9% lower offer ($82k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: property tax is 2.7% of price; built in 1948 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 59% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $81,900 (9.0% below list)

Questions for the listing agent

  1. It's been on market 117 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. Built in 1948 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.64%
Cap rate
12.29%
Cash-on-cash
21.42%
DSCR
1.95
GRM
5.1

CMA / ARV

ARV (median comp)
$139,166
List price
$90,000
Delta
-35.33%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1815 Maple Ave 0.35mi 2/1.0 (-1) 1,008 (-6%) 4mo $155,000 $154 66
1217 Frost Ave 0.56mi 3/1.0 1,088 (+2%) 7mo $190,000 $175 65
2119 Alexander Ave 0.40mi 2/1.0 (-1) 1,021 (-5%) 5mo $134,500 $132 64
2610 Maple Ave 0.55mi 2/1.0 (-1) 996 (-7%) 0mo $185,000 $186 58
2019 Summer Ave 0.62mi 3/2.0 1,008 (-6%) 2mo $169,000 $168 56
2708 Proctor Ave 0.52mi 2/1.0 (-1) 976 (-9%) 4mo $159,000 $163 53
1630 Mckenzie Ave 0.52mi 2/1.0 (-1) 1,180 (+10%) 3mo $119,000 $101 51
2319 Parrot 0.59mi 2/2.0 (-1) 1,152 (+8%) 2mo $75,000 $65 49
2809 Alexander Ave 0.74mi 2/1.0 (-1) 1,120 (+5%) 6mo $165,000 $147 48
2100 Mcferrin Ave Unit A AND B 0.67mi 4/4.0 (+1) 1,057 (-1%) 5mo $385,000 $364 46
2724 Mckenzie Ave 0.72mi 2/1.0 (-1) 950 (-11%) 4mo $105,000 $111 39
2620 Lasker Ave 0.70mi 2/2.0 (-1) 1,200 (+12%) 5mo $220,000 $183 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
10.3%
Equity multiple
1.39×
Total profit
$9,825
Equity at exit
$13,419
10-year hold
IRR
16.5%
Equity multiple
2.15×
Total profit
$29,066
Equity at exit
$7,782

Cash invested: $25,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
44 active · 17 under contract
Months of supply
13.2 mo (8%/mo absorbed)
Median asking
$174,950 ($152/sqft)
Median days on market
73 d
This list price
7% of active listings are priced below it
ARV vs active asking
-14.4% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 76708

Home prices YoY
-26.5%
Rents YoY
-0.8%
Active inventory
474
Price-to-rent
5.1×

Monthly cashflow live

Estimated rent
$1,475 high interval (Pro) →
Mortgage (P&I)
$472
Tax from tax record
$206 /mo · $2,473/yr
Insurance
$38
HOA
$0
Vacancy / Maint / Mgmt
$310
Net cashflow
$450

Break-even live

Break-even rent $906
Max offer price $90,000
Occupancy floor 65%

Sensitivity live

Price -10% $501 -5% $475 +0% $450 +5% $424 +10% $399
Rent -10% $333 -5% $392 +0% $450 +5% $508 +10% $566
Rate -1.0pp $495 -0.5pp $473 base $450 +0.5pp $427 +1.0pp $403

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$22,500
Closing costs
$2,700
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2000 Windsor Ave Waco, TX 4.0 2.5 1450 $1,800 $1.24 92d 1 0.20mi
1920 Windsor Ave Waco, TX 3.0 1.0 1216 $1,200 $0.99 92d 1 0.21mi
1818 Windsor Ave Waco, TX 4.0 2.0 1112 $1,625 $1.46 70d 1 0.24mi
2121 Lyle Ave Waco, TX 2.0 1.0 1080 $1,000 $0.93 62d 1 0.25mi
2225 Windsor Ave Waco, TX 2.0 1.0 840 $1,100 $1.31 92d 1 0.27mi
1825 Cumberland Ave Waco, TX 3.0 1.0 1400 $1,325 $0.95 62d 1 0.27mi
2224 Cumberland Ave Waco, TX 2.0 1.0 768 $1,075 $1.40 92d 1 0.35mi
2313 Mitchell Ave Waco, TX 2.0 1.0 804 $1,150 $1.43 70d 1 0.40mi
2504 Lyle Ave Waco, TX 3.0 2.0 1028 $1,475 $1.43 70d 1 0.44mi
2225 Trice Ave Waco, TX 2.0 1.0 803 $1,300 $1.62 62d 1 0.46mi
2225 Trice Ave Waco, TX 2.0 1.0 803 $1,300 $1.62 92d 1 0.46mi
1621 Alexander Ave Unit A Waco, TX 3.0 2.0 1400 $1,695 $1.21 70d 1 0.46mi
2601 Herring Ave Unit 1 Waco, TX 3.0 1.0 989 $1,295 $1.31 92d 1 0.48mi
1511 Maple Ave Waco, TX 3.0 2.0 1487 $1,450 $0.98 92d 1 0.50mi
2621 Windsor Ave Waco, TX 2.0 1.0 1108 $1,175 $1.06 70d 1 0.51mi
1815 Seneca Ave Waco, TX 3.0 2.0 1471 $1,650 $1.12 70d 1 0.53mi
2408 McKenzie Ave Unit A Waco, TX 3.0 2.0 872 $1,350 $1.55 70d 1 0.54mi
2704 Herring Ave Waco, TX 2.0 2.0 1286 $1,750 $1.36 70d 1 0.55mi
2401 McKenzie Ave Waco, TX 3.0 1.5 1288 $1,300 $1.01 70d 1 0.55mi
2712 Lyle Ave Waco, TX 3.0 1.0 1100 $1,500 $1.36 70d 1 0.59mi
2712 Lyle Ave Waco, TX 3.0 1.0 1100 $1,500 $1.36 92d 1 0.59mi
2400 Reuter Ave Waco, TX 4.0 2.0 1426 $1,650 $1.16 70d 1 0.59mi
2714 Windsor Ave Waco, TX 2.0 1.0 979 $1,300 $1.33 92d 1 0.59mi
1821 Algonquin St Waco, TX 2.0 1.0 930 $1,150 $1.24 92d 1 0.60mi
2712 Mitchell Ave Waco, TX 3.0 1.0 1120 $1,300 $1.16 70d 1 0.61mi
2600 McKenzie Ave Waco, TX 3.0 1.0 1096 $1,395 $1.27 70d 1 0.63mi
712 Proctor Ave Waco, TX 4.0 2.0 1184 $1,450 $1.22 70d 1 0.68mi
2717 Alexander Ave Waco, TX 2.0 2.0 1200 $2,000 $1.67 70d 1 0.68mi
2511 Parrott Ave Waco, TX 3.0 2.0 1463 $1,695 $1.16 92d 1 0.69mi
2805 Mitchell Ave Waco, TX 2.0 1.0 1024 $1,145 $1.12 62d 1 0.72mi
1216 Tennessee Ave Unit B Waco, TX 3.0 2.0 872 $1,350 $1.55 70d 1 0.75mi
1216 Tennessee Ave Waco, TX 3.0 2.0 872 $1,250 $1.43 70d 1 0.75mi
1614 Bryan Ave Unit B Waco, TX 3.0 1.0 838 $925 $1.10 62d 1 0.79mi
1611 Bryan Ave Unit B Waco, TX 3.0 1.0 838 $985 $1.18 62d 1 0.81mi
1600 N 11th St Unit A Waco, TX 3.0 2.0 1217 $1,750 $1.44 92d 1 0.86mi
718 Garland Ave Unit b Waco, TX 3.0 1.0 838 $985 $1.18 62d 1 0.86mi
1606 N 9th St Waco, TX 4.0 2.0 1392 $1,525 $1.10 70d 1 0.91mi
3007 Parrott Ave Unit 1 Waco, TX 3.0 2.0 1458 $1,650 $1.13 70d 1 0.94mi
2705 Bosque Blvd Waco, TX 3.0 2.0 1028 $1,599 $1.56 92d 1 1.04mi
3400 Adeline Dr Waco, TX 2.0 1.0 1232 $1,150 $0.93 92d 1 1.08mi

Property features AI

Finance

Other
Property listed as for sale (Active)Listing agreement: Exclusive right to sellPossession at closing/funding
Financial info
Loan type treated as clearNo second mortgage information
HOA & community
No homeowners association

Exterior

Parking
Driveway parking
Utilities
City waterCity sewerNot in a municipal utility district
Home design
Single-family residenceResidential propertyAttached propertyBuilt in 1948
Construction
Pillar/post/pier foundation
Exterior features
Lot under 0.5 acre (approximately 0.23 acre)Subdivision: UNIVERSITY HTS

Interior

Kitchen
No appliances reported
Bedrooms
Three bedrooms (all on the main level)
Bathrooms
One full bathroom
Interior features
One-level layoutSeven total roomsOne living areaOne dining areaOther interior features
Laundry & utility
No laundry appliances reported

Listing history 50 events

  1. 2026-08-08
    days on market $90,000 Active 117 DOM
  2. 2026-08-07
    days on market $90,000 Active 116 DOM
  3. 2026-08-06
    days on market $90,000 Active 115 DOM
  4. 2026-08-05
    days on market $90,000 Active 114 DOM
  5. 2026-08-04
    days on market $90,000 Active 113 DOM
  6. 2026-08-03
    days on market $90,000 Active 112 DOM
  7. 2026-07-31
    days on market $90,000 Active 109 DOM
  8. 2026-07-30
    days on market $90,000 Active 108 DOM
  9. 2026-07-29
    days on market $90,000 Active 107 DOM
  10. 2026-07-27
    days on market $90,000 Active 105 DOM
  11. 2026-07-25
    days on market $90,000 Active 103 DOM
  12. 2026-07-24
    days on market $90,000 Active 102 DOM
  13. 2026-07-23
    days on market $90,000 Active 101 DOM
  14. 2026-07-22
    days on market $90,000 Active 100 DOM
  15. 2026-07-21
    days on market $90,000 Active 99 DOM
  16. 2026-07-18
    days on market $90,000 Active 96 DOM
  17. 2026-07-16
    days on market $90,000 Active 94 DOM
  18. 2026-07-16
    days on market $90,000 Active 93 DOM
  19. 2026-07-14
    days on market $90,000 Active 92 DOM
  20. 2026-07-13
    days on market $90,000 Active 91 DOM
  21. 2026-07-12
    days on market $90,000 Active 90 DOM
  22. 2026-07-11
    days on market $90,000 Active 89 DOM
  23. 2026-07-10
    days on market $90,000 Active 88 DOM
  24. 2026-07-09
    days on market $90,000 Active 87 DOM
  25. 2026-07-08
    days on market $90,000 Active 86 DOM
  26. 2026-07-07
    days on market $90,000 Active 85 DOM
  27. 2026-07-06
    days on market $90,000 Active 84 DOM
  28. 2026-07-05
    days on market $90,000 Active 83 DOM
  29. 2026-07-04
    days on market $90,000 Active 82 DOM
  30. 2026-07-03
    days on market $90,000 Active 81 DOM
  31. 2026-07-02
    days on market $90,000 Active 80 DOM
  32. 2026-07-01
    days on market $90,000 Active 79 DOM
  33. 2026-06-30
    days on market $90,000 Active 78 DOM
  34. 2026-06-29
    days on market $90,000 Active 77 DOM
  35. 2026-06-28
    days on market $90,000 Active 76 DOM
  36. 2026-06-28
    days on market $90,000 Active 75 DOM
  37. 2026-06-27
    days on market $90,000 Active 74 DOM
  38. 2026-06-25
    days on market $90,000 Active 72 DOM
  39. 2026-06-23
    days on market $90,000 Active 70 DOM
  40. 2026-06-21
    days on market $90,000 Active 69 DOM
  41. 2026-06-18
    days on market $90,000 Active 66 DOM
  42. 2026-06-17
    days on market $90,000 Active 65 DOM
  43. 2026-06-16
    days on market $90,000 Active 64 DOM
  44. 2026-06-15
    days on market $90,000 Active 63 DOM
  45. 2026-06-14
    days on market $90,000 Active 61 DOM
  46. 2026-06-13
    days on market $90,000 Active 60 DOM
  47. 2026-06-10
    days on market $90,000 Active 58 DOM
  48. 2026-06-09
    days on market $90,000 Active 57 DOM
  49. 2026-06-08
    days on market $90,000 Active 56 DOM
  50. 2026-06-07
    days on market $90,000 Active 55 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$2,473 · $206/mo
Projected year-2 tax
$2,473 · $206/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥109°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 59% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,703
− Mortgage interest
−$5,041
− Property taxes
−$2,473
− Insurance
−$450
− Repairs & maintenance
−$1,416
− Management
−$1,416
− Depreciation
−$2,618
Taxable income
$4,288
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,029
After-tax cash flow
$4,369/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 4 photos

Fair 45/100 Moderate rehab Est. rehab $26,750–$48,150 screening

The home requires moderate repairs and maintenance to improve its curb appeal and value. Focus on painting the exterior, trimming the landscaping, and inspecting the roof.

Deferred maintenance Est. $40,000–$120,000 screening

  • Major Roof (roof) — The roof appears to be missing shingles and has visible damage.
  • Major Windows (windows) — The windows are broken and need to be replaced.
  • Major Electrical (electrical) — The electrical panel appears to be old and may need to be replaced.
  • Major Plumbing (plumbing) — The exterior of the house shows signs of water damage, indicating potential plumbing issues.

Repairs flagged

  • Moderate roof — Signs of wear
  • Moderate exterior paint — Siding shows discoloration
  • Minor landscaping — Overgrown areas

Value-add opportunities

  • Both paint exterior — Enhances curb appeal and value
  • Both landscaping — Improves curb appeal and value
  • Both roof inspection — Ensures structural integrity and value

ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 15/100

Zoned Schools

Elementary Brook Avenue El F TX #4,259/4,322 Nat'l #39,071/41,679 Middle G W Carver Middle F TX #1,634/1,662 Nat'l #13,233/14,009 High Waco H S F TX #1,250/1,632 Nat'l #12,347/17,239

Schools (NCES district)

District
Waco ISD
NCES district ID
4844280
Math proficiency
20% ▼ -14.00%
Reading proficiency
24% ▼ -6.00%
Median HH income
$29,208
Composite
17.57/100
National rank
#9043
State rank
#773 of 826 in TX
B Composite livability gradescore 74/100

Livability — Waco

Score
74/100
State rank
#166
US rank
#4378

Category grades

Amenities C Commute F Cost of living A+ Crime D Employment D- Housing A+ Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Waco, TX
County
McLennan County · 264,191 people
City population
125,319
Metro
Waco, TX
Population (ZIP)
27,790
Household income
$68,856
Rent vs Own
30.1% rent · 69.9% own
Severe rent burden
15% of renters

Population outlook (McLennan County) Hauer SSP2

Today (2025)
264,191 people
By 2030
273,578 · +3.6%
By 2040
291,506 · +10.3%
By 2050
308,044 · +16.6%
By 2075
349,648 · +32.3%
By 2100
364,779 · +38.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
White 50% Hispanic / Latino 31% Two or more races 20% Black 13% Asian 2%
Hispanic origin (detail)
Mexican 28%
Common ancestry
Slovak 2% Lithuanian 1% Italian 1%
Foreign-born
11% · Canada, Vietnam
Languages at home
76% English-only · Spanish 21% Other Asian/Pacific 1%

Political lean MEDSL · McLennan

2024 margin
Solid R (+30.9) · D 34.0% · R 64.9% · Other 1.0%
2008→2024 swing
-7.0pp toward R · 2008: -23.9pp · 2024: -30.9pp
All cycles
2024: R+30.9 2020: R+23.4 2016: R+27.1 2012: R+29.8 2008: R+23.9

Not yet ingested

Civics

Price history

-10.0% since first listed
3 events — show timeline
  • 2026-06-02 Price Changed $90,000 NTREIS
  • 2026-04-13 Listed $100,000 NTREIS
  • 1998-11-02 Sold (Public Records) Public Records

Property tax history

+7.4%/yr

Latest (2025): $2,473 · +15.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…