CashFlowRE
Sign in Sign up
2343 Old Basile Hwy
A- Composite 82.7
Why this score? — see what drove the A- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +7.1/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.4/10.0

$56,000

2343 Old Basile Hwy · Basile, LA 70515
3 bd · 2.0 ba · 1,435 sqft · SingleFamily · 62 Days on market
1.50 ac lot $39/sqft · 19% below area Est $69k · 19% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Solid Home on Old Basile Hwy - Great Starter or Investment Opportunity Located just minutes from the heart of Basile, this three-bedroom, two-bath home offers convenience and potential. Situated along Old Basile Hwy, it provides quick access to local schools, shopping, and everyday essentials--less than a five-minute drive to everything in town. Inside, you'll find a spacious kitchen featuring abundant wood cabinetry and a large sink, offering a great foundation for future updates. The home does need some TLC, making it an excellent option for buyers looking to personalize a space or investors seeking their next project. With its practical layout and easy-access location, this property is ready for someone to bring new life to it.

Key facts

  • Easy-access location
  • Spacious kitchen
  • Large sink

Tags

SPACIOUS KITCHENABUNDANT WOOD CABINETRYLARGE SINKEASY-ACCESS LOCATION

Property features AI

Finance

  • HOA & community: No association fee

Exterior

  • Parking: Covered carport with 2 spaces; Total parking for 2 vehicles
  • Utilities: City gas service; Electric service by CLECO
  • Home design: Single family residence; Marked as fixer condition
  • Construction: Vinyl siding construction; Metal roof
  • Exterior features: Metal roof; Vinyl siding; Road frontage on a state road

Interior

  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Window Unit(s) for cooling; Space Heater for heating
  • Interior features: Window cooling units; Space heating (space heater)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $56k.

Deal economics

  • At list price, monthly cash flow is $672 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $56k).
  • Recommended offer: $53k (6.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 64/100 on livability (#169 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A, health & safety B+; Watch: amenities F, commute F, employment F.
  • Evangeline Parish (rural): math 23% / reading 36% proficiency, ranked #48 of 98 in LA (top 49%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: James Stephens Montessori School (math 32% / reading 42%, grade F, #251 of 646 statewide, top 41%, 442 students, 70% FRL); Basile High School (math 22% / reading 38%, grade F, #125 of 265 statewide, top 47%, 441 students, 55% FRL) — zoned schools at 62% FRL track the district average.
  • Market conditions: 27 active listings in the ZIP; 28 units permitted in Evangeline Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • In year one you build about $3k of equity ($387 loan paydown + $2k appreciation (4.2% local appreciation)).
  • Evangeline County population projected at -12% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (4.2% appreciation + 3.0% rent growth), your $16k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 62 days — a 6% lower offer ($53k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $52,640 (6.0% below list)

Questions for the listing agent

  1. It's been on market 62 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.34%
Cap rate
20.69%
Cash-on-cash
51.40%
DSCR
3.29
GRM
3.6

CMA / ARV

ARV (median comp)
$69,177
List price
$56,000
Delta
-19.05%
Verdict
UNDERPRICED
Comps
2 within 1.0 mi

Projected returns pro-forma

4.2% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
57.9%
Equity multiple
4.39×
Total profit
$53,159
Equity at exit
$29,038
10-year hold
IRR
56.4%
Equity multiple
8.98×
Total profit
$125,052
Equity at exit
$48,017

Cash invested: $15,680 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70515

Home prices YoY
4.5%
Active inventory
27
Price-to-rent
3.6×

Monthly cashflow live

Estimated rent
$1,313 medium interval (Pro) →
Mortgage (P&I)
$294
Tax from tax record
$49 /mo · $583/yr
Insurance
$23
HOA
$0
Vacancy / Maint / Mgmt
$276
Net cashflow
$672

Break-even live

Break-even rent $463
Max offer price $56,000
Occupancy floor 44%

Sensitivity live

Price -10% $703 -5% $688 +0% $672 +5% $656 +10% $640
Rent -10% $568 -5% $620 +0% $672 +5% $724 +10% $775
Rate -1.0pp $700 -0.5pp $686 base $672 +0.5pp $657 +1.0pp $642

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$14,000
Closing costs
$1,680
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 20 events

  1. 2026-06-22
    statusdays on market $56,000 Pending 62 DOM
  2. 2026-06-21
    days on market $56,000 Active 61 DOM
  3. 2026-06-21
    days on market $56,000 Active 60 DOM
  4. 2026-06-18
    days on market $56,000 Active 58 DOM
  5. 2026-06-17
    days on market $56,000 Active 57 DOM
  6. 2026-06-16
    days on market $56,000 Active 56 DOM
  7. 2026-06-15
    days on market $56,000 Active 55 DOM
  8. 2026-06-13
    days on market $56,000 Active 53 DOM
  9. 2026-06-12
    days on market $56,000 Active 52 DOM
  10. 2026-06-09
    days on market $56,000 Active 49 DOM
  11. 2026-06-08
    days on market $56,000 Active 48 DOM
  12. 2026-06-07
    days on market $56,000 Active 47 DOM
  13. 2026-06-07
    days on market $56,000 Active 46 DOM
  14. 2026-06-04
    days on market $56,000 Active 43 DOM
  15. 2026-06-02
    days on market $56,000 Active 42 DOM
  16. 2026-06-01
    days on market $56,000 Active 41 DOM
  17. 2026-05-31
    days on market $56,000 Active 40 DOM
  18. 2026-05-31
    days on market $56,000 Active 39 DOM
  19. 2026-04-22
    listed $56,000 Active 740-char remark
    Show marketing remark (740 chars)

    Solid Home on Old Basile Hwy - Great Starter or Investment Opportunity Located just minutes from the heart of Basile, this three-bedroom, two-bath home offers convenience and potential. Situated along Old Basile Hwy, it provides quick access to local schools, shopping, and everyday essentials--less than a five-minute drive to everything in town. Inside, you'll find a spacious kitchen featuring abundant wood cabinetry and a large sink, offering a great foundation for future updates. The home does need some TLC, making it an excellent option for buyers looking to personalize a space or investors seeking their next project. With its practical layout and easy-access location, this property is ready for someone to bring new life to it.

  20. 2026-04-21
    listed $56,000 Active 737-char remark

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$583 · $49/mo
Projected year-2 tax
$583 · $49/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥112°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,756
− Mortgage interest
−$3,137
− Property taxes
−$583
− Insurance
−$280
− Repairs & maintenance
−$1,261
− Management
−$1,261
− Depreciation
−$1,629
Taxable income
$7,606
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,825
After-tax cash flow
$6,235/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Evangeline Parish
NCES district ID
2200630
Math proficiency
23% ▼ -46.00%
Reading proficiency
36% ▼ -37.00%
Median HH income
$31,769
Composite
24.0/100
National rank
#7774
State rank
#48 of 98 in LA

Livability — Basile

Score
64/100
State rank
#169
US rank
#14193

Category grades

Amenities F Commute F Cost of living A+ Crime C+ Employment F Housing A Health & safety B+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
4,182

Population outlook (Evangeline County) Hauer SSP2

Today (2025)
33,019 people
By 2030
32,359 · -2.0%
By 2040
30,860 · -6.5%
By 2050
29,125 · -11.8%
By 2075
24,605 · -25.5%
By 2100
18,499 · -44.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (70%)
Race & ethnicity
White 70% Hispanic / Latino 12% Black 11% Two or more races 11%
Hispanic origin (detail)
Mexican 1% Cuban 2%
Common ancestry
Lithuanian 16% Italian 2% Estonian 1%
Foreign-born
15% · Canada, Jamaica, Guatemala
Languages at home
72% English-only · Spanish 15% French/Haitian/Cajun 11% Russian/Polish/Slavic 1%

Political lean MEDSL · Evangeline

2024 margin
Solid R (+49.1) · D 24.9% · R 74.0% · Other 1.2%
2008→2024 swing
-24.4pp toward R · 2008: -24.7pp · 2024: -49.1pp
All cycles
2024: R+49.1 2020: R+44.7 2016: R+41.3 2012: R+30.7 2008: R+24.7

Not yet ingested

Civics

Market trends

HPI YoY
▲ 4.20%
Current HPI
96.9999
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+0.0% since first listed
2 events — show timeline
  • 2026-04-22 Listed $56,000 SWLAR
  • 2026-04-21 Listed $56,000 AcadianaMLS

Property tax history

+0.2%/yr

Latest (2025): $583 · -1.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…