CashFlowRE
Sign in Sign up
179 SE Soneto Ct
C+ Composite 61.45
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +6.7/10.0
  • 1% rule +6.2/10.0
  • Schools +3.7/10.0
  • Livability +3.5/5.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$229,995

179 SE Soneto Ct · River Park, FL 34983
3 bd · 1.5 ba · 1,434 sqft · SingleFamily public records · 7 Days on market
Built 1966 10,454 sqft lot Est $303k · 24% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

CUTE AND CLEAN 3 BEDROOM 2 BATH HOME IN RIVER PARK; FAMILY ROOM, CARPET IN GREAT CONDITION; NICE YARD; AIR HANDLER NEW IN LAST 2 YRS; THIS IS A GREAT HOME FOR A FAMILY. EASY TO SHOW; ON SUPRA.

Key facts

  • Florida room
  • Outdoor living
  • 0.24 acre lot

Tags

FLORIDA ROOMOUTDOOR LIVINGESTABLISHED NEIGHBORHOOD

Property features AI

Finance

  • Other: Building area reported as 1,969 (source: public records)

Exterior

  • Parking: Attached carport (1 covered space); Driveway
  • Utilities: Public water; Public sewer; Cable available; Electricity available
  • Home design: Single-family residence; One story; Resale property; Faces south
  • Construction: Stucco and concrete block (CBS) construction; Shingle roof
  • Exterior features: Storage structure; City street frontage; Not waterfront

Interior

  • Kitchen: Dishwasher; Electric range; Microwave; Refrigerator; Electric water heater
  • Bedrooms: 3 bedrooms on the main level
  • Flooring: Tile
  • Bathrooms: 2 full bathrooms on the main level
  • Heating & cooling: Wall/window cooling units
  • Interior features: Bedroom layout is stacked; Partially furnished
  • Laundry & utility: Laundry room on the main level with washer and electric dryer hookups (inside)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $230k.

Deal economics

  • At list price, monthly cash flow is $325 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $230k).
  • Cap rate 8.0% vs local median 6.3% in River Park — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 69/100 on livability (#451 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, commute A-; Watch: schools F, amenities F, employment F.
  • St. Lucie (urban): math 40% / reading 48% proficiency, ranked #51 of 73 in FL (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+1.5%/yr); 358 active listings in the ZIP; 37 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 4,868 units permitted in St. Lucie County in 2024 (268 in 5+ unit buildings).
  • This rent runs 41% of the median local income ($75k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • St. Lucie County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 27y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $62k; list at $230k implies a 268% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $229,995

Questions for the listing agent

  1. Built in 1966 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.12%
Cap rate
7.99%
Cash-on-cash
6.06%
DSCR
1.27
GRM
7.5

CMA / ARV

ARV (on-the-fly)
$302,574
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
100 SW Lakehurst Dr 0.33mi 3/2.0 1,442 (+1%) 8mo $290,000 $201 75
109 SE Lucero Dr 0.17mi 3/2.0 1,256 (-12%) 6mo $265,000 $211 64
1155 SW Hutchins St 0.63mi 3/2.0 1,408 (-2%) 3mo $380,000 $270 63
162 SW Ewing Ave 0.68mi 3/2.0 1,494 (+4%) 3mo $250,000 $167 57
236 SE Prima Vista Blvd SE 0.53mi 3/2.0 1,557 (+9%) 4mo $310,000 $199 56
208 SE Verada Ave 0.29mi 3/2.0 1,648 (+15%) 8mo $325,000 $197 53
385 SW Violet Ave 0.65mi 3/2.0 1,334 (-7%) 11mo $300,500 $225 47
313 SE Husted Ter 0.54mi 3/2.0 1,608 (+12%) 12mo $365,000 $227 42
175 SE Floresta Dr 0.67mi 3/2.0 1,257 (-12%) 6mo $260,000 $207 41
159 NE Lobster Rd 0.57mi 4/3.0 (+1) 1,602 (+12%) 8mo $275,000 $172 36
1174 SW Hutchins St 0.69mi 3/3.0 1,248 (-13%) 8mo $335,000 $268 33
543 SE Calmoso Dr 0.70mi 2/2.0 (-1) 1,218 (-15%) 4mo $296,500 $243 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.53% rent growth · sell at horizon

5-year hold
IRR
-8.7%
Equity multiple
0.69×
Total profit
$-20,180
Equity at exit
$34,293
10-year hold
IRR
-1.3%
Equity multiple
0.92×
Total profit
$-5,360
Equity at exit
$19,886

Cash invested: $64,399 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34983

Home prices YoY
-33.9%
Rents YoY
1.5%
Active inventory
358
Price-to-rent
7.5×

Monthly cashflow live

Estimated rent
$2,568 high interval (Pro) →
Mortgage (P&I)
$1,206
Tax from tax record
$401 /mo · $4,816/yr
Insurance
$96
HOA
$0
Vacancy / Maint / Mgmt
$539
Net cashflow
$325

Break-even live

Break-even rent $2,156
Max offer price $229,995
Occupancy floor 82%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$57,499
Closing costs
$6,900
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 37 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
151 SE Castana Ct Port Saint Lucie, FL 3.0 2.0 1382 $2,500 $1.81 23d 1 0.19mi
107 SE Lucero Dr Port Saint Lucie, FL 3.0 2.0 1326 $2,150 $1.62 21d 1 0.19mi
154 SE Selva Ct Port Saint Lucie, FL 3.0 2.0 1503 $3,000 $2.00 23d 1 0.21mi
738 SW Ravenswood Ln Port St Lucie, FL 2.0 2.0 894 $2,100 $2.35 21d 1 0.26mi
642 SW Bolin Ct Port Saint Lucie, FL 3.0 2.0 1166 $2,150 $1.84 21d 1 0.34mi
116 Prima Vista Blvd Unit A Port St. Lucie, FL 3.0 1.0 1314 $2,600 $1.98 23d 1 0.37mi
160 SE Duxbury Ave Port Saint Lucie, FL 2.0 2.5 1521 $2,700 $1.78 23d 1 0.40mi
121 SE Juper Ave Port Saint Lucie, FL 2.0 2.0 1450 $2,500 $1.72 23d 1 0.48mi
213 NE Prima Vista Blvd Port Saint Lucie, FL 2.0 1.0 1012 $2,000 $1.98 23d 1 0.51mi
216 NE Mainsail St Port Saint Lucie, FL 3.0 2.0 1516 $2,550 $1.68 21d 1 0.70mi
336 SE Tranquilla Ave Port Saint Lucie, FL 3.0 3.0 1412 $2,700 $1.91 13d 1 0.72mi
160 NE Bracken Rd Port Saint Lucie, FL 3.0 2.0 1166 $2,200 $1.89 21d 1 0.74mi
160 NE Bracken Rd Port Saint Lucie, FL 3.0 2.0 1166 $2,200 $1.89 23d 1 0.74mi
351 SW Buswell Ave Port Saint Lucie, FL 2.0 2.0 1234 $2,200 $1.78 13d 1 0.75mi
201 NE Midfield Ln Port Saint Lucie, FL 2.0 2.0 1389 $2,500 $1.80 23d 1 0.79mi
456 SW Prado Ave Port Saint Lucie, FL 3.0 2.0 1376 $2,100 $1.53 13d 1 0.83mi
1189 SW Broadview St Port Saint Lucie, FL 2.0 2.0 988 $2,200 $2.23 13d 1 0.88mi
173 SE Fallon Dr Port Saint Lucie, FL 3.0 2.0 1281 $2,400 $1.87 13d 1 0.89mi
400 NW Prima Vista Blvd Port St Lucie, FL 2.0 2.0 1566 $2,300 $1.47 23d 1 0.91mi
632 SW Granadeer St Port Saint Lucie, FL 3.0 2.0 1618 $2,495 $1.54 13d 1 0.94mi
1382 SE Sandia Dr Port Saint Lucie, FL 2.0 1.0 945 $1,000 $1.06 23d 1 0.95mi
507 NW Billiar Ave Port St Lucie, FL 3.0 2.0 1249 $2,350 $1.88 21d 1 0.97mi
532 SW Buswell Ave Port Saint Lucie, FL 4.0 2.5 1629 $2,750 $1.69 23d 1 1.00mi
554 SW Lakehurst Dr Port Saint Lucie, FL 3.0 2.0 1054 $2,100 $1.99 13d 1 1.01mi
1521 SE Ladner St Port Saint Lucie, FL 4.0 2.0 1844 $1,400 $0.76 23d 1 1.08mi
326 SW Ray Ave Port Saint Lucie, FL 3.0 2.0 1350 $2,400 $1.78 23d 1 1.09mi
326 SW Ray Ave Port Saint Lucie, FL 3.0 2.0 1350 $2,350 $1.74 21d 1 1.09mi
730 SE White Ave Port Saint Lucie, FL 2.0 2.0 1386 $10,000 $7.22 23d 1 1.11mi
385 NW Broadview St Port Saint Lucie, FL 2.0 2.0 1500 $2,300 $1.53 23d 1 1.12mi
325 NW Ferris Dr Port Saint Lucie, FL 2.0 2.0 1100 $1,900 $1.73 13d 1 1.14mi
650 SE Evergreen Ter Port Saint Lucie, FL 2.0 2.0 974 $2,095 $2.15 13d 1 1.15mi
149 SW Fairview Ave Port Saint Lucie, FL 3.0 2.0 1574 $2,550 $1.62 23d 1 1.16mi
365 NW Hibiscus St Port Saint Lucie, FL 4.0 2.0 1714 $4,000 $2.33 23d 1 1.20mi
385 SW Fairway Ave Port Saint Lucie, FL 3.0 2.0 1440 $2,800 $1.94 23d 1 1.25mi
805 SE Cavern Ave Port Saint Lucie, FL 3.0 2.0 1732 $2,500 $1.44 23d 1 1.28mi
562 SE Walters Ter Port Saint Lucie, FL 3.0 2.0 1833 $2,700 $1.47 13d 1 1.36mi
134 NW Peach St Port Saint Lucie, FL 3.0 2.0 1862 $2,050 $1.10 13d 1 1.45mi

Listing history 7 events

  1. 2026-06-18
    days on market $229,995 Active 7 DOM
  2. 2026-06-17
    days on market $229,995 Active 6 DOM
  3. 2026-06-16
    pricedays on market $229,995 Active 5 DOM
  4. 2026-06-15
    days on market $239,995 Active 4 DOM
  5. 2026-06-14
    days on market $239,995 Active 2 DOM
  6. 2026-06-13
    remarks 649-char remark
  7. 2026-06-13
    listed $239,995 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$4,816 · $401/mo
Projected year-2 tax
$4,816 · $401/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥106°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$30,815
− Mortgage interest
−$12,883
− Property taxes
−$4,816
− Insurance
−$1,150
− Repairs & maintenance
−$2,465
− Management
−$2,465
− Depreciation
−$6,691
Taxable income
$345
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$83
After-tax cash flow
$3,822/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Lucie
NCES district ID
1201770
Math proficiency
40% ▼ -11.00%
Reading proficiency
48% ▼ -4.00%
Median HH income
$44,737
Composite
37.28/100
National rank
#4449
State rank
#51 of 73 in FL

Livability — River Park

Score
69/100
State rank
#451
US rank
#8159

Category grades

Amenities F Commute A- Cost of living A+ Crime B- Employment F Housing A+ Health & safety D- User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
River Park, FL
County
Saint Lucie County · 337,150 people
Metro
Port St. Lucie, FL
Population (ZIP)
49,001
Household income
$75,489
Rent vs Own
15.2% rent · 84.8% own
Severe rent burden
843.0

Population outlook (St. Lucie County) Hauer SSP2

Today (2025)
338,016 people
By 2030
355,687 · +5.2%
By 2040
385,521 · +14.1%
By 2050
406,106 · +20.1%
By 2075
441,054 · +30.5%
By 2100
436,885 · +29.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
White 51% Hispanic / Latino 23% Black 18% Two or more races 13% Asian 3%
Hispanic origin (detail)
Mexican 3% Puerto Rican 9% Cuban 3%
Common ancestry
Hispanic 3% Romanian 2% Italian 1%
Foreign-born
19% · Canada, Guatemala, Jamaica
Languages at home
74% English-only · Spanish 15% French/Haitian/Cajun 4% Other Indo-European 2%

Political lean MEDSL · St. Lucie

2024 margin
Lean R (+9.1) · D 45.1% · R 54.2%
2008→2024 swing
-21.2pp toward R · 2008: 12.1pp · 2024: -9.1pp
All cycles
2024: R+9.1 2020: R+1.6 2016: R+2.5 2012: D+7.9 2008: D+12.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -209.28%
Current HPI
407.6341
Rent YoY
▲ 1.53%
Metro
Port St. Lucie, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+381.0% since first listed
6 events — show timeline
  • 2026-06-10 Listed $239,995 Beaches MLS
  • 1999-08-12 Sold (Public Records) $62,500 Public Records
  • 1999-08-06 Sold (MLS) $62,500 Beaches MLS
  • 1999-06-16 Listing Removed Beaches MLS
  • 1999-04-02 Listed $62,500 Beaches MLS
  • 1981-05-01 Sold (Public Records) $49,900 Public Records

Property tax history

+21.1%/yr

Latest (2025): $4,816 · +446.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…