885 Freedom Blvd · Haines City, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +12.7/30.0
- ARV discount +7.5/15.0
- DSCR +3.8/10.0
- Livability +3.7/5.0
- Schools +3.5/10.0
- 1% rule +3.1/10.0
- Condition / age +2.5/5.0
- Rent growth +1.8/5.0
- Appreciation +0.0/10.0
$340,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Galen; beautiful two-story home features 4 spacious bedrooms and 2.5 bathrooms. Need a home office? Or maybe a den? The possibilities are endless with the flex room. This home comes complete with blinds and all major appliances. Enjoy the convenience of being minutes away from I-4, shopping and entertainment. * * Property Tax dollar amount for 2015 is an approximate.
Key facts
- Flex room
- Tile flooring
- Extended patio
Tags
Property features AI
Finance
- Other: Homestead exemption claimed; Universal property identifier available
- Financial info: Lease restrictions apply
- HOA & community: Has HOA (managed by specialty management company); Quarterly association fee of $50 (monthly equivalent $16.67); Playground in the community; Pets allowed with breed restrictions
Exterior
- Parking: Common parking and driveway; Attached 2-car garage with garage door opener
- Utilities: Public water; Public sewer; Cable connected; Electricity connected; Water connected; Sewer connected
- Home design: Single family residence; Two stories; Facing east
- Construction: Block, stucco and frame construction; Shingle roof; Slab foundation; Built on a 0.14-acre lot
- Exterior features: Patio; Sliding doors; Vinyl fencing; Irrigation equipment; Asphalt road access
Interior
- Kitchen: Dishwasher; Range hood; Refrigerator
- Bedrooms: 4 bedrooms
- Flooring: Carpet; Ceramic tile
- Bathrooms: 2 full bathrooms; 1 half bathroom
- Heating & cooling: Central heating (electric); Central air conditioning
- Interior features: Kitchen/family room combo; Open floorplan; Thermostat; Walk-in closets; Window treatments; Blinds
- Laundry & utility: Laundry room on upper level; Washer; Dryer; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/3.0-bath single-family listed at $340k.
Deal economics
- At list price, monthly cash flow is $-40 ($-483/yr) — negative.
- To cash-flow at today's rent, offer at most $333k (2.1% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $277k (18.6% below list).
- Recommended offer: $277k (18.6% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 74/100 on livability (#285 in FL, #4,575 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, employment F.
- Polk (suburban): math 39% / reading 43% proficiency, ranked #62 of 73 in FL (top 85%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Horizons Elementary School (math 37% / reading 39%, grade F, #1,587 of 2,144 statewide, top 74%, 1,468 students, 42% FRL); Ridge Community High School (math 12% / reading 33%, grade F, #539 of 667 statewide, top 81%, 2,711 students, 48% FRL).
- Market conditions: Rents soft (-2.7%/yr); 1382 active listings in the ZIP; 33 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 10,384 units permitted in Polk County in 2024 (1,716 in 5+ unit buildings).
- This rent runs 41% of the median local income ($81k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Polk County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 61 days — a 6% lower offer ($320k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $225k; list at $340k implies a 51% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 61 days. Have you received any prior offers? Is the seller open to a 19% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.81% ✗
- Cap rate
- 6.15%
- Cash-on-cash
- -0.51%
- DSCR
- 0.98
- GRM
- 10.2
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -20.4%
- Equity multiple
- 0.31×
- Total profit
- $-65,807
- Equity at exit
- $50,695
- IRR
- -21.5%
- Equity multiple
- 0.03×
- Total profit
- $-92,094
- Equity at exit
- $29,397
Cash invested: $95,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33837
- Home prices YoY
- -33.9%
- Rents YoY
- -2.7%
- Active inventory
- 1382
- Price-to-rent
- 10.2×
Monthly cashflow live
- Estimated rent
- $2,768 high interval (Pro) →
- Mortgage (P&I)
- −$1,783
- Tax from tax record
- −$286 /mo · $3,437/yr
- Insurance
- −$142
- HOA
- −$16
- Vacancy / Maint / Mgmt
- −$581
- Net cashflow
- $-40
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $85,000
- Closing costs
- $10,200
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 33 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 131 Bella Dr Davenport, FL | 5.0 | 3.0 | 2776 | $2,500 | $0.90 | 3d | 1 | 0.23mi |
| 244 Hamlet Rd Davenport, FL | 5.0 | 3.0 | 3219 | $3,000 | $0.93 | 14d | 1 | 0.26mi |
| 1724 Buckeye Rd Davenport, FL | 4.0 | 2.0 | 1867 | $2,450 | $1.31 | 23d | 1 | 0.37mi |
| 203 Bella Dr Davenport, FL | 4.0 | 2.0 | 1867 | $2,205 | $1.18 | 3d | 1 | 0.38mi |
| 3734 Haddon Ave Davenport, FL | 5.0 | 4.0 | 3162 | $2,695 | $0.85 | 23d | 1 | 0.44mi |
| 2617 Magnolia Ave Davenport, FL | 4.0 | 3.0 | 2523 | $2,700 | $1.07 | 23d | 1 | 0.47mi |
| 3293 Ellsworth Ave Davenport, FL | 5.0 | 3.0 | 2615 | $2,545 | $0.97 | 23d | 1 | 0.48mi |
| 3418 Haven Side Rd Davenport, FL | 4.0 | 3.0 | 2203 | $2,495 | $1.13 | 23d | 1 | 0.50mi |
| 2343 Canyon Oak Dr Davenport, FL | 4.0 | 2.0 | 1867 | $2,150 | $1.15 | 14d | 1 | 0.51mi |
| 2510 Declaration St Davenport, FL | 3.0–5.0 | 2.0–3.0 | 2136 | $2,354 | $1.10 | 3d | 2 | 0.67mi |
| 2429 Maidens Bluff Ave Unit Cali Davenport, FL | 4.0 | 2.0 | 1828 | $2,469 | $1.35 | 3d | 1 | 0.70mi |
| 1055 Andean Ln Davenport, FL | 5.0 | 3.0 | 2447 | $2,551 | $1.04 | 3d | 1 | 0.95mi |
| 2043 Punch Bowl Ave Davenport, FL | 4.0 | 2.0 | 1930 | $2,250 | $1.17 | 14d | 1 | 1.02mi |
| 160 Eagleview Loop Davenport, FL | 5.0 | 3.0 | 2522 | $4,200 | $1.67 | 23d | 1 | 1.04mi |
| 384 Citrus Pointe Dr Davenport, FL | 4.0 | 2.0 | 1820 | $2,250 | $1.24 | 23d | 1 | 1.05mi |
| 405 Noble Ave Davenport, FL | 4.0 | 2.0 | 1867 | $2,330 | $1.25 | 23d | 1 | 1.05mi |
| 905 Citrus Reserve Blvd Davenport, FL | 4.0 | 3.0 | 2109 | $2,800 | $1.33 | 14d | 1 | 1.08mi |
| 353 Citrus Pointe Dr Davenport, FL | 4.0 | 2.5 | 1923 | $2,285 | $1.19 | 3d | 1 | 1.10mi |
| 334 Cadiz Loop Davenport, FL | 5.0 | 3.5 | 2345 | $2,500 | $1.07 | 23d | 1 | 1.14mi |
| 737 Citrus Reserve Blvd Davenport, FL | 4.0 | 2.0 | 2080 | $3,000 | $1.44 | 23d | 1 | 1.15mi |
| 1713 White Water Ct Davenport, FL | 4.0 | 2.5 | 1932 | $2,350 | $1.22 | 23d | 1 | 1.19mi |
| 497 Noble Ave Davenport, FL | 4.0 | 2.0 | 1989 | $2,300 | $1.16 | 23d | 1 | 1.21mi |
| 1257 Hendon Loop Davenport, FL | 4.0 | 3.0 | 1775 | $2,460 | $1.39 | 14d | 1 | 1.23mi |
| 1449 Cumberland Ave Davenport, FL | 4.0 | 2.5 | 1879 | $2,550 | $1.36 | 3d | 1 | 1.26mi |
| 112 Andalusia Loop Davenport, FL | 4.0 | 2.0 | 1972 | $2,016 | $1.02 | 21d | 1 | 1.29mi |
| 1246 Red Hill Rd Davenport, FL | 4.0 | 2.0 | 1867 | $2,280 | $1.22 | 3d | 1 | 1.31mi |
| 1004 Brooklet Dr Davenport, FL | 4.0 | 2.0 | 1875 | $2,230 | $1.19 | 2d | 1 | 1.37mi |
| 3303 Massee Rd Davenport, FL | 5.0 | 3.0 | 2500 | $3,500 | $1.40 | 23d | 1 | 1.39mi |
| 569 Disa Dr Davenport, FL | 4.0 | 2.0 | 1767 | $2,200 | $1.25 | 3d | 1 | 1.42mi |
| 2732 Gentle Rain Dr Davenport, FL | 4.0 | 2.0 | 2120 | $2,800 | $1.32 | 23d | 1 | 1.43mi |
| 584 Disa Dr Davenport, FL | 4.0 | 2.0 | 1767 | $2,200 | $1.25 | 3d | 1 | 1.45mi |
| 687 Park Place Blvd Davenport, FL | 5.0 | 3.0 | 2447 | $2,399 | $0.98 | 23d | 1 | 1.46mi |
| 316 Bandon Dunes Loop Davenport, FL | 4.0 | 2.5 | 1950 | $2,550 | $1.31 | 23d | 1 | 1.49mi |
HOA detail
- Monthly dues
- $16 · $192/yr
Listing history 13 events
-
2026-05-31status $340,000 Pending 61 DOM
-
2026-05-21price $340,000
-
2026-05-01price $350,000
-
2026-03-30$355,000 Active
-
2016-11-12soldstatus $225,000 Sold 370-char remark
Show marketing remark (370 chars)
Galen; beautiful two-story home features 4 spacious bedrooms and 2.5 bathrooms. Need a home office? Or maybe a den? The possibilities are endless with the flex room. This home comes complete with blinds and all major appliances. Enjoy the convenience of being minutes away from I-4, shopping and entertainment. * * Property Tax dollar amount for 2015 is an approximate.
-
2016-08-29status Pending 370-char remark
Show marketing remark (370 chars)
Galen; beautiful two-story home features 4 spacious bedrooms and 2.5 bathrooms. Need a home office? Or maybe a den? The possibilities are endless with the flex room. This home comes complete with blinds and all major appliances. Enjoy the convenience of being minutes away from I-4, shopping and entertainment. * * Property Tax dollar amount for 2015 is an approximate.
-
2016-08-26status Active 370-char remark
Show marketing remark (370 chars)
Galen; beautiful two-story home features 4 spacious bedrooms and 2.5 bathrooms. Need a home office? Or maybe a den? The possibilities are endless with the flex room. This home comes complete with blinds and all major appliances. Enjoy the convenience of being minutes away from I-4, shopping and entertainment. * * Property Tax dollar amount for 2015 is an approximate.
-
2016-07-26status Pending 370-char remark
Show marketing remark (370 chars)
Galen; beautiful two-story home features 4 spacious bedrooms and 2.5 bathrooms. Need a home office? Or maybe a den? The possibilities are endless with the flex room. This home comes complete with blinds and all major appliances. Enjoy the convenience of being minutes away from I-4, shopping and entertainment. * * Property Tax dollar amount for 2015 is an approximate.
-
2016-07-13price $229,999 370-char remark
Show marketing remark (370 chars)
Galen; beautiful two-story home features 4 spacious bedrooms and 2.5 bathrooms. Need a home office? Or maybe a den? The possibilities are endless with the flex room. This home comes complete with blinds and all major appliances. Enjoy the convenience of being minutes away from I-4, shopping and entertainment. * * Property Tax dollar amount for 2015 is an approximate.
-
2016-07-05price $234,490 370-char remark
Show marketing remark (370 chars)
Galen; beautiful two-story home features 4 spacious bedrooms and 2.5 bathrooms. Need a home office? Or maybe a den? The possibilities are endless with the flex room. This home comes complete with blinds and all major appliances. Enjoy the convenience of being minutes away from I-4, shopping and entertainment. * * Property Tax dollar amount for 2015 is an approximate.
-
2016-06-03price $231,490 370-char remark
Show marketing remark (370 chars)
Galen; beautiful two-story home features 4 spacious bedrooms and 2.5 bathrooms. Need a home office? Or maybe a den? The possibilities are endless with the flex room. This home comes complete with blinds and all major appliances. Enjoy the convenience of being minutes away from I-4, shopping and entertainment. * * Property Tax dollar amount for 2015 is an approximate.
-
2016-05-02price $230,490 370-char remark
Show marketing remark (370 chars)
Galen; beautiful two-story home features 4 spacious bedrooms and 2.5 bathrooms. Need a home office? Or maybe a den? The possibilities are endless with the flex room. This home comes complete with blinds and all major appliances. Enjoy the convenience of being minutes away from I-4, shopping and entertainment. * * Property Tax dollar amount for 2015 is an approximate.
-
2016-04-19$228,490 Active 370-char remark
Show marketing remark (370 chars)
Galen; beautiful two-story home features 4 spacious bedrooms and 2.5 bathrooms. Need a home office? Or maybe a den? The possibilities are endless with the flex room. This home comes complete with blinds and all major appliances. Enjoy the convenience of being minutes away from I-4, shopping and entertainment. * * Property Tax dollar amount for 2015 is an approximate.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $3,437 · $286/mo
- Projected year-2 tax
- $3,437 · $286/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 8/10 Severe 7 d/yr ≥108°F today · 24 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $33,217
- − Mortgage interest
- −$19,045
- − Property taxes
- −$3,437
- − Insurance
- −$1,700
- − Repairs & maintenance
- −$2,657
- − Management
- −$2,657
- − HOA
- −$192
- − Depreciation
- −$9,891
- Taxable loss
- −$6,363
- Est. tax savings @ 24.0%
- +$1,527
- After-tax cash flow
- $1,044/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Polk
- NCES district ID
- 1201590
- Math proficiency
- 39% ▼ -11.00%
- Reading proficiency
- 43% ▼ -4.00%
- Median HH income
- $43,979
- Composite
- 34.74/100
- National rank
- #5132
- State rank
- #62 of 73 in FL
Livability — Haines City
- Score
- 74/100
- State rank
- #285
- US rank
- #4575
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Polk County · 740,051 people
- City population
- 51,255
- Metro
- Lakeland-Winter Haven, FL
- Population (ZIP)
- 47,389
- Household income
- $81,276
- Rent vs Own
- Severe rent burden
- 424.0
Population outlook (Polk County) Hauer SSP2
- Today (2025)
- 752,975 people
- By 2030
- 804,621 · +6.9%
- By 2040
- 906,117 · +20.3%
- By 2050
- 1,000,476 · +32.9%
- By 2075
- 1,197,520 · +59.0%
- By 2100
- 1,271,518 · +68.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.68)
- Race & ethnicity
- Hispanic / Latino 42% White 36% Two or more races 16% Black 15% Asian 2%
- Hispanic origin (detail)
- Mexican 7% Puerto Rican 22% Cuban 2% Dominican 1%
- Common ancestry
- Hispanic 5% Romanian 3% Lithuanian 1%
- Foreign-born
- 18% · Canada, Jamaica
- Languages at home
- 55% English-only · Spanish 35% French/Haitian/Cajun 6% Other Indo-European 2%
Political lean MEDSL · Polk
- 2024 margin
- Strong R (+20.7) · D 39.2% · R 59.9%
- 2008→2024 swing
- -14.6pp toward R · 2008: -6.1pp · 2024: -20.7pp
- All cycles
- 2024: R+20.7 2020: R+14.4 2016: R+14.1 2012: R+6.8 2008: R+6.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -131.62%
- Current HPI
- 256.8165
- Rent YoY
- ▼ -2.73%
- Metro
- Lakeland-Winter Haven, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+48.8% since first listed12 events — show timeline
- 2026-05-21 Price Changed $340,000 Stellar MLS as Distributed by MLS Grid
- 2026-05-01 Price Changed $350,000 Stellar MLS as Distributed by MLS Grid
- 2026-03-30 Listed $355,000 Stellar MLS as Distributed by MLS Grid
- 2016-11-12 Sold (MLS) $225,000 Stellar MLS as Distributed by MLS Grid
- 2016-08-29 Pending — Stellar MLS as Distributed by MLS Grid
- 2016-08-26 Relisted — Stellar MLS as Distributed by MLS Grid
- 2016-07-26 Pending — Stellar MLS as Distributed by MLS Grid
- 2016-07-13 Price Changed $229,999 Stellar MLS as Distributed by MLS Grid
- 2016-07-05 Price Changed $234,490 Stellar MLS as Distributed by MLS Grid
- 2016-06-03 Price Changed $231,490 Stellar MLS as Distributed by MLS Grid
- 2016-05-02 Price Changed $230,490 Stellar MLS as Distributed by MLS Grid
- 2016-04-19 Listed $228,490 Stellar MLS as Distributed by MLS Grid
Property tax history
+22.8%/yrLatest (2025): $3,437 · +6.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…