CashFlowRE
Sign in Sign up
1531 SE 15th St #5
B Composite 73.34
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.8/30.0
  • 1% rule +10.0/10.0
  • DSCR +8.6/10.0
  • ARV discount +7.5/15.0
  • Appreciation +7.1/10.0
  • Schools +4.1/10.0
  • Livability +4.1/5.0
  • Rent growth +3.6/5.0
  • Condition / age +2.5/5.0

$270,000

1531 SE 15th St #5 · Fort Lauderdale, FL 33316
2 bd · 3.0 ba · 1,960 sqft · Condo public records · 141 Days on market
Built 1980 $1000/mo HOA · 22% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

''BEAUTIFUL, NEWLY UPDATED CONDO WITH 2 BD AND 2.5 BA. NEW 20'''' PORCELAIN'' TILE ON FIRST FLOOR, BERBER CARPET IN BEDRMS. NEWLY PAINTED KITCHEN AND CABINETS, GRANITE COUNTERTOPS, NEW SINK, WATER FILTER AND GARBAGE DISPOSAL. NEW MODERN LIGHTING THROUGHOUT THE HOUSE, INCL. RECESSED KITCHEN LIGHTING. ALSO FRESH NEW PAINT THROUGHOUT IN NEUTRAL COLOR. ALL BATHROOMS ARE UPDATED WITH NEW SINK AND BEAUTIFUL GRANITE TILE LOOK IN DOWNSTAIRS BATH AND NEW SINK WITH MARBLE COUNTER IN THE MASTER BATH. THE MASTER BEDRM HAS SPACIOUS DOUBLE CLOSETS. FROM THE TILED BALCONY YOU HAVE A VIEW OF THE CANAL FROM THE SIDE. THIS CANAL IS OCEAN ACCESSIBLE, SO ENJOY BOATING AND FISHING. GREAT LOCATION, CLOSE TO EVERYTHING, . ONLY 5MIN. FROM BEACH, LOS OLAS AND THE AIRPORT. SHOPS AND. .. (see supplement for fu ''BEAUTIFUL, NEWLY UPDATED CONDO WITH 2 BD AND 2.5 BA. NEW 20'''' PORCELAIN'' TILE ON FIRST FLOOR, BERBER CARPET IN BEDRMS. NEWLY PAINTED KITCHEN AND CABINETS, GRANITE COUNTERTOPS, NEW SINK, WATER FILTER AND GARBAGE DISPOSAL. NEW MODERN LIGHTING THROUGHOUT THE HOUSE, INCL. RECESSED KITCHEN LIGHTING. ALSO FRESH NEW PAINT THROUGHOUT IN NEUTRAL COLOR. ALL BATHROOMS ARE UPDATED WITH NEW SINK AND BEAUTIFUL GRANITE TILE LOOK IN DOWNSTAIRS BATH AND NEW SINK WITH MARBLE COUNTER IN THE MASTER BATH. THE MASTER BEDRM HAS SPACIOUS DOUBLE CLOSETS. FROM THE TILED BALCONY YOU HAVE A VIEW OF THE CANAL FROM THE SIDE. THIS CANAL IS OCEAN ACCESSIBLE, SO ENJOY BOATING AND FISHING. GREAT LOCATION, CLOSE TO EVERYTHING, . ONLY 5MIN. FROM BEACH, LOS OLAS AND THE AIRPORT. SHOPS AND RESTAURANTS JUST AROUND THE CORNER. MUST SEE, PRICED TO SELL!

Key facts

  • New ac unit
  • Fully remodeled
  • New kitchen

Tags

FULLY REMODELEDNEW AC UNITNEW WATER HEATERNEW ELECTRIC BOXNEW KITCHENUPDATED CABINETRY

Property features AI

Finance

  • Financial info: Pets allowed with no restrictions
  • HOA & community: Monthly association fee ($1,000) covering association management, HVAC, laundry, structural maintenance, reserve fund, sewer and trash

Exterior

  • Parking: Attached carport; 1 covered space; Guest parking available; One-space carport
  • Security: Smoke detector(s)
  • Utilities: Public sewer; Public water; Electric service
  • Home design: Attached property; 2-story building; Entry located on second level; Waterfront view (canal front)
  • Construction: Block construction; Effective year built
  • Exterior features: Balcony; Open balcony/patio

Interior

  • Bedrooms: Primary bedroom on upper level
  • Flooring: Laminate flooring; Tile flooring
  • Bathrooms: 2 full bathrooms; 1 half bathroom
  • Heating & cooling: Central heating (electric); Central air conditioning
  • Interior features: Pantry; Upper-level primary bedroom; Second-floor entry
  • Laundry & utility: Washer; Dryer; Electric water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/3.0-bath condo listed at $270k.

Deal economics

  • At list price, monthly cash flow is $229 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($5k rent vs $270k).
  • Recommended offer: $238k (12.0% below list) — sets the bar for market timing.
  • Cap rate 9.2% vs local median 2.2% in Fort Lauderdale — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 82/100 on livability (#78 in FL, #1,293 nationally) — a professional / high-income tenant draw. Strengths: crime A+, amenities A+, health & safety A+; Watch: cost of living D-.
  • Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising fast (+4.5%/yr); 400 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
  • At $4,540/mo this rent would consume 56% of the median local household income ($97k/yr) (locally 770% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $13k of equity ($2k loan paydown + $11k appreciation (4.2% local appreciation)).
  • Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (4.2% appreciation + 4.5% rent growth), your $76k cash investment doubles in ~5 years — after that, you're playing with house money.
  • By year 3, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 141 days — a 12% lower offer ($238k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 20y ago; this cycle's ask is 9210% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo; HOA is 22% of rent.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $237,600 (12.0% below list)

Questions for the listing agent

  1. It's been on market 141 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.68%
Cap rate
9.21%
Cash-on-cash
10.41%
DSCR
1.46
GRM
5.0

CMA / ARV

No comps found within radius.

Projected returns pro-forma

4.15% appreciation · 4.54% rent growth · sell at horizon

5-year hold
IRR
15.4%
Equity multiple
1.95×
Total profit
$72,012
Equity at exit
$139,229
10-year hold
IRR
17.7%
Equity multiple
4.02×
Total profit
$228,631
Equity at exit
$229,603

Cash invested: $75,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33316

Home prices YoY
1.3%
Rents YoY
4.5%
Active inventory
400
Price-to-rent
5.0×

Monthly cashflow live

Estimated rent
$4,540 high interval (Pro) →
Mortgage (P&I)
$1,416
Tax from tax record
$403 /mo · $4,832/yr
Insurance
$112
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$1,000
Vacancy / Maint / Mgmt
$953
Net cashflow
$229

Break-even live

Break-even rent $4,250
Max offer price $270,000
Occupancy floor 90%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$67,500
Closing costs
$8,100
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1490 SE 15th St #104 Fort Lauderdale, FL 2.0 2.0 1459 $4,250 $2.91 17d 1 0.12mi
1617 SE 15th St #605 Fort Lauderdale, FL 2.0 2.0 1240 $2,400 $1.94 24d 1 0.13mi
1532 SE 12th St #204 Fort Lauderdale, FL 3.0 3.5 2067 $8,200 $3.97 24d 1 0.25mi
1819 SE 17th St Fort Lauderdale, FL 1.0–2.0 1.5–2.0 1547 $4,100 $2.65 20d 3 0.33mi
1819 SE 17th St Fort Lauderdale, FL 1.0–2.0 1.5–2.0 1547 $4,100 $2.65 14d 2 0.33mi
1819 SE 17th St Fort Lauderdale, FL 1.0–2.0 1.5–2.0 1547 $4,100 $2.65 5d 3 0.33mi
1819 SE 17th St Fort Lauderdale, FL 1.0–2.0 1.5–2.0 1547 $4,100 $2.65 14d 3 0.33mi
16 Port Side Dr Unit 16C Fort Lauderdale, FL 2.0 2.5 2226 $8,500 $3.82 24d 1 0.36mi
830 SE 14th St Unit 2 Fort Lauderdale, FL 1.0 1.0 1902 $1,925 $1.01 24d 1 0.42mi
901 SE 17th St Unit 901 Fort Lauderdale, FL 1.0 1.5 1384 $3,400 $2.46 22d 1 0.46mi
820 SE 12th Ct Unit 1 Fort Lauderdale, FL 2.0 1.0 2094 $2,500 $1.19 24d 1 0.47mi
824 SE 12th Ct Unit 840 Fort Lauderdale, FL 3.0 2.5 1852 $5,000 $2.70 20d 1 0.48mi
824 SE 12th Ct Unit 852 Fort Lauderdale, FL 2.0 1.5 2000 $5,000 $2.50 20d 1 0.48mi
824 SE 12th Ct Unit 854 Fort Lauderdale, FL 3.0 2.5 2000 $6,500 $3.25 20d 1 0.48mi
817 SE 12th Ct #1 Fort Lauderdale, FL 2.0 2.5 1328 $2,500 $1.88 24d 1 0.50mi
820 SE 12th St #1 Fort Lauderdale, FL 2.0 1.0 2094 $2,300 $1.10 4d 1 0.51mi
820 SE 12th St #1 Fort Lauderdale, FL 2.0 1.0 2094 $2,500 $1.19 24d 1 0.51mi
713 SE 16th St #2 Fort Lauderdale, FL 3.0 3.5 1942 $4,000 $2.06 24d 1 0.54mi
1812 Miami Rd Unit 1369665P Fort Lauderdale, FL 3.0 3.0 2454 $10,040 $4.09 22d 1 0.57mi
410 SE 16th Ct Fort Lauderdale, FL 3.0 1.0–2.0 1175 $3,245 $2.76 2d 1 0.71mi
407 SE 13th St Fort Lauderdale, FL 3.0 3.5 2048 $4,000 $1.95 24d 1 0.73mi
400 SE 14th St Unit A Fort Lauderdale, FL 3.0 2.0 1826 $2,580 $1.41 14d 1 0.73mi
2016 Miami Rd Unit B Fort Lauderdale, FL 1.0 1.0 1913 $1,700 $0.89 20d 1 0.73mi
2020 Miami Rd Unit B Fort Lauderdale, FL 1.0 1.0 1913 $1,700 $0.89 2d 1 0.73mi
2020 Miami Rd Unit B Fort Lauderdale, FL 1.0 1.0 1913 $1,700 $0.89 20d 1 0.73mi
2100 Miami Rd Unit 302 Fort Lauderdale, FL 3.0 3.0 1724 $4,980 $2.89 5d 1 0.76mi
2100 Miami Rd Unit 401 Fort Lauderdale, FL 3.0 3.0 1707 $4,980 $2.92 17d 1 0.76mi
2100 Miami Rd Unit 401 Fort Lauderdale, FL 3.0 3.0 1707 $5,100 $2.99 5d 1 0.76mi
2100 Miami Rd Unit 204 Fort Lauderdale, FL 3.0 3.0 1780 $4,895 $2.75 24d 1 0.76mi
2100 Miami Rd Unit 204 Fort Lauderdale, FL 3.0 3.0 1780 $4,950 $2.78 17d 1 0.76mi
808 SE 6th Ct #1 Fort Lauderdale, FL 1.0 1.0 2182 $1,500 $0.69 24d 1 0.83mi
804 SE 6th Ct Fort Lauderdale, FL 3.0 2.0 1300 $4,400 $3.38 24d 1 0.84mi
2200 SE 19th St Unit 2200 Fort Lauderdale, FL 3.0 2.0 1710 $5,400 $3.16 22d 1 0.85mi
2201 Anchor Dr Fort Lauderdale, FL 3.0 2.5 1966 $9,600 $4.88 24d 1 0.91mi
1936 Harbour Inlet Dr Fort Lauderdale, FL 3.0 3.0 1933 $8,000 $4.14 24d 1 0.92mi
1799 Marietta Dr Fort Lauderdale, FL 2.0 2.0 1248 $4,900 $3.93 24d 1 0.94mi
500 SE 7th St Fort Lauderdale, FL 3.0 4.0 1994 $4,500 $2.26 16d 1 0.94mi
500 SE 7th St #105 Fort Lauderdale, FL 3.0 3.5 1994 $4,500 $2.26 24d 1 0.94mi
500 SE 7th St Fort Lauderdale, FL 3.0 3.0 1994 $4,500 $2.26 24d 1 0.94mi
1958 Harbour Inlet Dr Fort Lauderdale, FL 3.0 2.0 1990 $5,500 $2.76 24d 1 0.95mi

HOA detail condo

Monthly dues
$1,000 · $12,000/yr
Likely covers
watertrash
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 29 events

  1. 2026-06-18
    days on market $270,000 Active 141 DOM
  2. 2026-06-17
    days on market $270,000 Active 140 DOM
  3. 2026-06-16
    days on market $270,000 Active 139 DOM
  4. 2026-06-15
    days on market $270,000 Active 138 DOM
  5. 2026-06-13
    days on market $270,000 Active 136 DOM
  6. 2026-06-09
    days on market $270,000 Active 132 DOM
  7. 2026-06-07
    days on market $270,000 Active 130 DOM
  8. 2026-06-04
    days on market $270,000 Active 127 DOM
  9. 2026-06-03
    days on market $270,000 Active 126 DOM
  10. 2026-06-02
    pricedays on market $270,000 Active 125 DOM
  11. 2026-06-01
    days on market $289,999 Active 124 DOM
  12. 2026-05-31
    days on market $289,999 Active 123 DOM
  13. 2026-05-07
    listed $2,900
  14. 2026-04-14
    price $289,999
  15. 2026-03-25
    price $299,999
  16. 2026-01-26
    listed $308,999 Active
  17. 2025-08-04
    soldstatus $260,000
  18. 2019-04-03
    soldstatus $170,000
  19. 2013-08-05
    soldstatus $140,000
  20. 2007-11-15
    historical
  21. 2006-05-15
    listed $245,000
    Show marketing remark (1624 chars)

    ''BEAUTIFUL, NEWLY UPDATED CONDO WITH 2 BD AND 2.5 BA. NEW 20'''' PORCELAIN'' TILE ON FIRST FLOOR, BERBER CARPET IN BEDRMS. NEWLY PAINTED KITCHEN AND CABINETS, GRANITE COUNTERTOPS, NEW SINK, WATER FILTER AND GARBAGE DISPOSAL. NEW MODERN LIGHTING THROUGHOUT THE HOUSE, INCL. RECESSED KITCHEN LIGHTING. ALSO FRESH NEW PAINT THROUGHOUT IN NEUTRAL COLOR. ALL BATHROOMS ARE UPDATED WITH NEW SINK AND BEAUTIFUL GRANITE TILE LOOK IN DOWNSTAIRS BATH AND NEW SINK WITH MARBLE COUNTER IN THE MASTER BATH. THE MASTER BEDRM HAS SPACIOUS DOUBLE CLOSETS. FROM THE TILED BALCONY YOU HAVE A VIEW OF THE CANAL FROM THE SIDE. THIS CANAL IS OCEAN ACCESSIBLE, SO ENJOY BOATING AND FISHING. GREAT LOCATION, CLOSE TO EVERYTHING, . ONLY 5MIN. FROM BEACH, LOS OLAS AND THE AIRPORT. SHOPS AND. .. (see supplement for fu ''BEAUTIFUL, NEWLY UPDATED CONDO WITH 2 BD AND 2.5 BA. NEW 20'''' PORCELAIN'' TILE ON FIRST FLOOR, BERBER CARPET IN BEDRMS. NEWLY PAINTED KITCHEN AND CABINETS, GRANITE COUNTERTOPS, NEW SINK, WATER FILTER AND GARBAGE DISPOSAL. NEW MODERN LIGHTING THROUGHOUT THE HOUSE, INCL. RECESSED KITCHEN LIGHTING. ALSO FRESH NEW PAINT THROUGHOUT IN NEUTRAL COLOR. ALL BATHROOMS ARE UPDATED WITH NEW SINK AND BEAUTIFUL GRANITE TILE LOOK IN DOWNSTAIRS BATH AND NEW SINK WITH MARBLE COUNTER IN THE MASTER BATH. THE MASTER BEDRM HAS SPACIOUS DOUBLE CLOSETS. FROM THE TILED BALCONY YOU HAVE A VIEW OF THE CANAL FROM THE SIDE. THIS CANAL IS OCEAN ACCESSIBLE, SO ENJOY BOATING AND FISHING. GREAT LOCATION, CLOSE TO EVERYTHING, . ONLY 5MIN. FROM BEACH, LOS OLAS AND THE AIRPORT. SHOPS AND RESTAURANTS JUST AROUND THE CORNER. MUST SEE, PRICED TO SELL!

  22. 2006-05-15
    historical 1624-char remark
    Show marketing remark (1624 chars)

    ''BEAUTIFUL, NEWLY UPDATED CONDO WITH 2 BD AND 2.5 BA. NEW 20'''' PORCELAIN'' TILE ON FIRST FLOOR, BERBER CARPET IN BEDRMS. NEWLY PAINTED KITCHEN AND CABINETS, GRANITE COUNTERTOPS, NEW SINK, WATER FILTER AND GARBAGE DISPOSAL. NEW MODERN LIGHTING THROUGHOUT THE HOUSE, INCL. RECESSED KITCHEN LIGHTING. ALSO FRESH NEW PAINT THROUGHOUT IN NEUTRAL COLOR. ALL BATHROOMS ARE UPDATED WITH NEW SINK AND BEAUTIFUL GRANITE TILE LOOK IN DOWNSTAIRS BATH AND NEW SINK WITH MARBLE COUNTER IN THE MASTER BATH. THE MASTER BEDRM HAS SPACIOUS DOUBLE CLOSETS. FROM THE TILED BALCONY YOU HAVE A VIEW OF THE CANAL FROM THE SIDE. THIS CANAL IS OCEAN ACCESSIBLE, SO ENJOY BOATING AND FISHING. GREAT LOCATION, CLOSE TO EVERYTHING, . ONLY 5MIN. FROM BEACH, LOS OLAS AND THE AIRPORT. SHOPS AND. .. (see supplement for fu ''BEAUTIFUL, NEWLY UPDATED CONDO WITH 2 BD AND 2.5 BA. NEW 20'''' PORCELAIN'' TILE ON FIRST FLOOR, BERBER CARPET IN BEDRMS. NEWLY PAINTED KITCHEN AND CABINETS, GRANITE COUNTERTOPS, NEW SINK, WATER FILTER AND GARBAGE DISPOSAL. NEW MODERN LIGHTING THROUGHOUT THE HOUSE, INCL. RECESSED KITCHEN LIGHTING. ALSO FRESH NEW PAINT THROUGHOUT IN NEUTRAL COLOR. ALL BATHROOMS ARE UPDATED WITH NEW SINK AND BEAUTIFUL GRANITE TILE LOOK IN DOWNSTAIRS BATH AND NEW SINK WITH MARBLE COUNTER IN THE MASTER BATH. THE MASTER BEDRM HAS SPACIOUS DOUBLE CLOSETS. FROM THE TILED BALCONY YOU HAVE A VIEW OF THE CANAL FROM THE SIDE. THIS CANAL IS OCEAN ACCESSIBLE, SO ENJOY BOATING AND FISHING. GREAT LOCATION, CLOSE TO EVERYTHING, . ONLY 5MIN. FROM BEACH, LOS OLAS AND THE AIRPORT. SHOPS AND RESTAURANTS JUST AROUND THE CORNER. MUST SEE, PRICED TO SELL!

  23. 2006-03-27
    listed $254,900 1624-char remark
    Show marketing remark (1624 chars)

    ''BEAUTIFUL, NEWLY UPDATED CONDO WITH 2 BD AND 2.5 BA. NEW 20'''' PORCELAIN'' TILE ON FIRST FLOOR, BERBER CARPET IN BEDRMS. NEWLY PAINTED KITCHEN AND CABINETS, GRANITE COUNTERTOPS, NEW SINK, WATER FILTER AND GARBAGE DISPOSAL. NEW MODERN LIGHTING THROUGHOUT THE HOUSE, INCL. RECESSED KITCHEN LIGHTING. ALSO FRESH NEW PAINT THROUGHOUT IN NEUTRAL COLOR. ALL BATHROOMS ARE UPDATED WITH NEW SINK AND BEAUTIFUL GRANITE TILE LOOK IN DOWNSTAIRS BATH AND NEW SINK WITH MARBLE COUNTER IN THE MASTER BATH. THE MASTER BEDRM HAS SPACIOUS DOUBLE CLOSETS. FROM THE TILED BALCONY YOU HAVE A VIEW OF THE CANAL FROM THE SIDE. THIS CANAL IS OCEAN ACCESSIBLE, SO ENJOY BOATING AND FISHING. GREAT LOCATION, CLOSE TO EVERYTHING, . ONLY 5MIN. FROM BEACH, LOS OLAS AND THE AIRPORT. SHOPS AND. .. (see supplement for fu ''BEAUTIFUL, NEWLY UPDATED CONDO WITH 2 BD AND 2.5 BA. NEW 20'''' PORCELAIN'' TILE ON FIRST FLOOR, BERBER CARPET IN BEDRMS. NEWLY PAINTED KITCHEN AND CABINETS, GRANITE COUNTERTOPS, NEW SINK, WATER FILTER AND GARBAGE DISPOSAL. NEW MODERN LIGHTING THROUGHOUT THE HOUSE, INCL. RECESSED KITCHEN LIGHTING. ALSO FRESH NEW PAINT THROUGHOUT IN NEUTRAL COLOR. ALL BATHROOMS ARE UPDATED WITH NEW SINK AND BEAUTIFUL GRANITE TILE LOOK IN DOWNSTAIRS BATH AND NEW SINK WITH MARBLE COUNTER IN THE MASTER BATH. THE MASTER BEDRM HAS SPACIOUS DOUBLE CLOSETS. FROM THE TILED BALCONY YOU HAVE A VIEW OF THE CANAL FROM THE SIDE. THIS CANAL IS OCEAN ACCESSIBLE, SO ENJOY BOATING AND FISHING. GREAT LOCATION, CLOSE TO EVERYTHING, . ONLY 5MIN. FROM BEACH, LOS OLAS AND THE AIRPORT. SHOPS AND RESTAURANTS JUST AROUND THE CORNER. MUST SEE, PRICED TO SELL!

  24. 2005-04-22
    soldstatus $229,000
  25. 2003-03-04
    soldstatus $139,000
  26. 2001-04-02
    soldstatus $135,000
  27. 2000-08-01
    soldstatus $87,000
  28. 1993-12-21
    soldstatus $75,000
  29. 1993-09-17
    soldstatus $38,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$4,832 · $403/mo
Projected year-2 tax
$4,832 · $403/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone AE · 98% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥105°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$54,485
− Mortgage interest
−$15,124
− Property taxes
−$4,832
− Insurance
−$6,469
− Repairs & maintenance
−$4,359
− Management
−$4,359
− HOA
−$12,000
− Depreciation
−$7,855
Taxable loss
−$512
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$123
After-tax cash flow
$2,874/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Broward
NCES district ID
1200180
Math proficiency
42% ▼ -18.00%
Reading proficiency
53% ▼ -5.00%
Median HH income
$52,139
Composite
40.88/100
National rank
#3621
State rank
#46 of 73 in FL

Livability — Fort Lauderdale

Score
82/100
State rank
#78
US rank
#1293

Category grades

Amenities A+ Commute C+ Cost of living D- Crime A+ Employment B Housing A- Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Fort Lauderdale, FL
County
Broward County · 1,963,430 people
City population
235,769
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
12,437
Household income
$96,641
Rent vs Own
42.6% rent · 57.4% own
Severe rent burden
770.0

Population outlook (Broward County) Hauer SSP2

Today (2025)
2,207,033 people
By 2030
2,360,704 · +7.0%
By 2040
2,661,208 · +20.6%
By 2050
2,946,698 · +33.5%
By 2075
3,602,273 · +63.2%
By 2100
3,970,984 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (70%)
Race & ethnicity
White 70% Hispanic / Latino 17% Two or more races 8% Black 7% Asian 3% Native American 1%
Hispanic origin (detail)
Mexican 1% Puerto Rican 3% Cuban 3%
Common ancestry
Romanian 3% Italian 3% Slovak 3%
Foreign-born
22% · Canada, Jamaica, Dominican Republic
Languages at home
80% English-only · Spanish 13% Tagalog/Filipino 2% Other Indo-European 1%

Political lean MEDSL · Broward

2024 margin
D (+17.0) · D 58.0% · R 41.0%
2008→2024 swing
-17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
All cycles
2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7

Not yet ingested

Civics

Market trends

HPI YoY
▲ 4.15%
Current HPI
319.5598
Rent YoY
▲ 4.54%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-92.5% since first listed
17 events — show timeline
  • 2026-05-07 Listed for Rent $2,900 MARMLS
  • 2026-04-14 Price Changed $289,999 MARMLS
  • 2026-03-25 Price Changed $299,999 MARMLS
  • 2026-01-26 Listed $308,999 MARMLS
  • 2025-08-04 Sold (Public Records) $260,000 Public Records
  • 2019-04-03 Sold (Public Records) $170,000 Public Records
  • 2013-08-05 Sold (Public Records) $140,000 Public Records
  • 2007-11-15 Listing Removed Beaches MLS
  • 2006-05-15 Listing Removed Beaches MLS
  • 2006-05-15 Listed $245,000 Beaches MLS
  • 2006-03-27 Listed $254,900 Beaches MLS
  • 2005-04-22 Sold (Public Records) $229,000 Public Records
  • 2003-03-04 Sold (Public Records) $139,000 Public Records
  • 2001-04-02 Sold (Public Records) $135,000 Public Records
  • 2000-08-01 Sold (Public Records) $87,000 Public Records
  • 1993-12-21 Sold (Public Records) $75,000 Public Records
  • 1993-09-17 Sold (Public Records) $38,500 Public Records

Property tax history

+10.5%/yr

Latest (2025): $4,832 · +8.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…