144 Hanks Pond Rd · Crowley, LA
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.71%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 9/10 · Severe
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.7/30.0
- ARV discount +7.5/15.0
- DSCR +7.3/10.0
- 1% rule +4.6/10.0
- Schools +3.2/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$94,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Property includes Main House and Mother In Law Suite. Mother-in-Law Suite is frame on slab with a composition roof and features 1 bed/1 bath, with refrigerator included, and measures approximately 700 sq ft, with a 120 ft covered porch. Age of property is unknown. Main House currently has a tenant (renting at $650/mo), Mother-in-Law suite available for rent (at $500/mo).
Key facts
- Covered porch
- Mother in law suite
- Main house
Tags
Property features AI
Exterior
- Parking: Open parking
- Utilities: Septic tank
- Home design: Single family residence; Residential zoning
- Construction: Wood siding with frame construction; Metal roof
- Exterior features: Metal roof; Wood siding/frame construction; Second residence on property; No fencing; Parish road frontage
Interior
- Kitchen: Gas stove connection
- Flooring: Laminate flooring; Vinyl flooring
- Bathrooms: 1 full bathroom
- Heating & cooling: No central heating listed; Cooling listed as none
- Interior features: Crown molding; Formica counters; Aluminum-framed windows; Lighting
- Laundry & utility: Washer hookup; Electric dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath manufactured listed at $94k.
Deal economics
- At list price, monthly cash flow is $162 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $90k (4.3% below list).
- Recommended offer: $83k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.4% vs local median 3.4% in Crowley — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#145 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A-; Watch: crime F, amenities F, commute F.
- Acadia Parish (rural): math 32% / reading 44% proficiency, ranked #28 of 98 in LA (top 29%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 95 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 137 units permitted in Acadia Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $650 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 277 days — a 12% lower offer ($83k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $5k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $30k; list at $94k implies a 213% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 277 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.96% ✗
- Cap rate
- 8.36%
- Cash-on-cash
- 7.39%
- DSCR
- 1.33
- GRM
- 8.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -5.1%
- Equity multiple
- 0.81×
- Total profit
- $-4,954
- Equity at exit
- $14,016
- IRR
- 4.6%
- Equity multiple
- 1.33×
- Total profit
- $8,786
- Equity at exit
- $8,127
Cash invested: $26,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70526
- Active inventory
- 95
- Price-to-rent
- 8.7×
Monthly cashflow live
- Estimated rent
- $900 medium interval (Pro) →
- Mortgage (P&I)
- −$493
- Tax from tax record
- −$17 /mo · $201/yr
- Insurance
- −$39
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$189
- Net cashflow
- $162
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $23,500
- Closing costs
- $2,820
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1115 Stutes St Crowley, LA | 2.0 | 1.0 | 1000 | $900 | $0.90 | 21d | 1 | 0.86mi |
Listing history 19 events
-
2026-06-18days on market $94,000 Active 277 DOM
-
2026-06-17days on market $94,000 Active 276 DOM
-
2026-06-16days on market $94,000 Active 275 DOM
-
2026-06-15days on market $94,000 Active 274 DOM
-
2026-06-13days on market $94,000 Active 272 DOM
-
2026-06-12days on market $94,000 Active 271 DOM
-
2026-06-09days on market $94,000 Active 268 DOM
-
2026-06-08days on market $94,000 Active 267 DOM
-
2026-06-07days on market $94,000 Active 266 DOM
-
2026-06-07days on market $94,000 Active 265 DOM
-
2026-06-04days on market $94,000 Active 262 DOM
-
2026-06-02days on market $94,000 Active 261 DOM
-
2026-06-01days on market $94,000 Active 260 DOM
-
2026-05-31days on market $94,000 Active 259 DOM
-
2026-05-31days on market $94,000 Active 258 DOM
-
2026-03-14status Active
-
2026-03-14price $94,000
-
2025-09-11$99,000 Active
-
2006-11-16soldstatus $30,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $201 · $17/mo
- Projected year-2 tax
- $517 · $43/mo
- Expected delta
- +$316/yr (+$26/mo · 157.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 71% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥109°F today · 20 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,800
- − Mortgage interest
- −$5,265
- − Property taxes
- −$201
- − Insurance
- −$470
- − Repairs & maintenance
- −$864
- − Management
- −$864
- − Depreciation
- −$2,735
- Taxable income
- $401
- Est. tax owed @ 24.0%
- −$96
- After-tax cash flow
- $1,849/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Acadia Parish
- NCES district ID
- 2200030
- Math proficiency
- 32% ▼ -39.00%
- Reading proficiency
- 44% ▼ -32.00%
- Median HH income
- $38,012
- Composite
- 31.65/100
- National rank
- #5929
- State rank
- #28 of 98 in LA
Livability — Crowley
- Score
- 65/100
- State rank
- #145
- US rank
- #12669
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- City population
- 16,740
- Population (ZIP)
- 16,740
Population outlook (Acadia County) Hauer SSP2
- Today (2025)
- 63,846 people
- By 2030
- 64,141 · +0.5%
- By 2040
- 63,922 · +0.1%
- By 2050
- 62,263 · -2.5%
- By 2075
- 56,507 · -11.5%
- By 2100
- 46,316 · -27.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (72%)
- Race & ethnicity
- White 72% Black 20% Two or more races 6% Hispanic / Latino 2%
- Common ancestry
- Lithuanian 14% Italian 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 95% English-only · French/Haitian/Cajun 4% Spanish 1%
Political lean MEDSL · Acadia
- 2024 margin
- Solid R (+64.0) · D 17.6% · R 81.5%
- 2008→2024 swing
- -18.3pp toward R · 2008: -45.7pp · 2024: -64.0pp
- All cycles
- 2024: R+64.0 2020: R+60.3 2016: R+56.7 2012: R+49.8 2008: R+45.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -52.11%
- Current HPI
- 88.3686
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+213.3% since first listed4 events — show timeline
- 2026-03-14 Relisted — AcadianaMLS
- 2026-03-14 Price Changed $94,000 AcadianaMLS
- 2025-09-11 Listed $99,000 AcadianaMLS
- 2006-11-16 Sold (Public Records) $30,000 Public Records
Property tax history
-2.9%/yrLatest (2025): $201 · +0.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…