CashFlowRE
Sign in Sign up
336 Franklin Pl
D+ Composite 49.48
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +23.5/30.0
  • DSCR +7.6/10.0
  • 1% rule +5.1/10.0
  • Schools +4.0/10.0
  • Livability +3.6/5.0
  • Rent growth +3.1/5.0
  • Condition / age +2.5/5.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$145,000

336 Franklin Pl · Longview, WA 98632
2 bd · 2.0 ba · 1,082 sqft · Manufactured public records · 10 Days on market
Built 1995 Est $105k · 38% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Back on market w/no issues with home inspection. Come be a part of the ALL-AGE West Longview Manufacture Home Park ~ Heron Pointe. 336 Franklin PL is a very clean, well maintained, easy maintenance lot! Seller has enjoyed living at Heron Pointe but has come to a new chapter in life. Nice upgrades include neutral, relaxing interior paint, newer laminate flooring, and tiled counter tops (kitchen and bathrooms). Home offers vaulted ceilings, window AC unit, and ceiling fans to keep the temps down in summer and forced air furnace to keep you warm in the fall/winter months. 2 bedrooms PLUS 2 Full bathrooms. Covered parking along with storage shed. No grass, so you can decide how much yard work you really want. Backyard is fenced and all appliances will transfer with sale. Enjoy!

Key facts

  • Covered parking
  • Storage shed
  • Vaulted ceilings

Tags

LIGHT AND INVITING INTERIORNEWER LAMINATE FLOORINGTILED COUNTERTOPSVAULTED CEILINGSCOVERED PARKINGSTORAGE SHED

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $145k.

Deal economics

  • At list price, monthly cash flow is $271 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $145k).
  • Cap rate 8.5% vs local median 3.0% in Longview — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#228 in WA) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, cost of living A-; Watch: crime C-, employment D+, commute F.
  • Longview School District (urban): math 40% / reading 51% proficiency, ranked #185 of 291 in WA (top 64%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Mint Valley Elementary (416 students, 79% FRL); Mt. Solo Middle School (408 students, 57% FRL).
  • Market conditions: Rents rising (+2.6%/yr); 356 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 348 units permitted in Cowlitz County in 2024 (40 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Cowlitz County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • Only 10 days on market — expect competitive offers; lowballing is unlikely to land.
  • 7 sale attempts since 16y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $145,000

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.01%
Cap rate
8.54%
Cash-on-cash
8.02%
DSCR
1.36
GRM
8.2

CMA / ARV

ARV (on-the-fly)
$104,954
Comps found
11
Show comp detail 11 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
129 Arlington Pl 0.07mi 2/2.0 1,080 (-0%) 3mo $106,900 $99 94
336 Franklin Pl 0.00mi 2/2.0 1,176 (+9%) 0mo $140,000 $119 85
327 Franklin Pl 0.05mi 2/2.0 1,180 (+9%) 0mo $115,000 $97 83
128 Arlington Pl #128 0.08mi 2/2.0 1,120 (+4%) 12mo $110,000 $98 80
77 Blue Heron Dr 0.15mi 3/2.0 (+1) 1,188 (+10%) 4mo $158,800 $134 68
606 Egret Ln 0.09mi 3/2.0 (+1) 1,188 (+10%) 13mo $130,000 $109 64
5600 MT Solo Rd #77 0.60mi 2/2.0 1,008 (-7%) 6mo $15,000 $15 55
22 Heritage Blvd 0.14mi 3/1.5 (+1) 924 (-15%) 14mo $88,800 $96 51
5600 Mt Solo Rd #124 0.60mi 2/1.0 938 (-13%) 13mo $30,000 $32 35
5600 Mt Solo Rd #41 0.60mi 2/2.0 938 (-13%) 21mo $26,400 $28 32
5600 Mt Solo Rd #18 0.60mi 3/2.0 (+1) 938 (-13%) 18mo $25,000 $27 30

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.59% rent growth · sell at horizon

5-year hold
IRR
-4.5%
Equity multiple
0.83×
Total profit
$-6,856
Equity at exit
$21,620
10-year hold
IRR
4.7%
Equity multiple
1.34×
Total profit
$13,647
Equity at exit
$12,537

Cash invested: $40,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
28 Tenant-Leaning
State Washington
28 Tenant-Leaning · D+8
County
— inherits STATE
City
— inherits STATE
Just-cause statewide (2021); Seattle layers rent control restrictions + relocation assistance; very tenant-friendly.

ZIP-level market 98632

Rents YoY
2.6%
Active inventory
356
Price-to-rent
8.2×

Monthly cashflow live

Estimated rent
$1,470 medium interval (Pro) →
Mortgage (P&I)
$760
Tax from tax record
$69 /mo · $829/yr
Insurance
$60
HOA
$0
Vacancy / Maint / Mgmt
$309
Net cashflow
$271

Break-even live

Break-even rent $1,126
Max offer price $145,000
Occupancy floor 77%

Sensitivity live

Price -10% $354 -5% $313 +0% $271 +5% $230 +10% $189
Rent -10% $155 -5% $213 +0% $271 +5% $330 +10% $388
Rate -1.0pp $345 -0.5pp $308 base $271 +0.5pp $234 +1.0pp $196

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$36,250
Closing costs
$4,350
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5607 Finch Dr Longview, WA 2.0 1.0 925 $1,550 $1.68 22d 1 0.44mi
4714 Ocean Beach Hwy Longview, WA 2.0 1.0 880 $1,450 $1.65 4d 2 1.11mi

Listing history 21 events

  1. 2026-04-26
    status Pending
  2. 2026-04-16
    listed $145,000 Active
  3. 2024-09-26
    soldstatus $138,000 Closed
    Show marketing remark (784 chars)

    Back on market w/no issues with home inspection. Come be a part of the ALL-AGE West Longview Manufacture Home Park ~ Heron Pointe. 336 Franklin PL is a very clean, well maintained, easy maintenance lot! Seller has enjoyed living at Heron Pointe but has come to a new chapter in life. Nice upgrades include neutral, relaxing interior paint, newer laminate flooring, and tiled counter tops (kitchen and bathrooms). Home offers vaulted ceilings, window AC unit, and ceiling fans to keep the temps down in summer and forced air furnace to keep you warm in the fall/winter months. 2 bedrooms PLUS 2 Full bathrooms. Covered parking along with storage shed. No grass, so you can decide how much yard work you really want. Backyard is fenced and all appliances will transfer with sale. Enjoy!

  4. 2024-09-26
    soldstatus $138,000 Closed 784-char remark
    Show marketing remark (784 chars)

    Back on market w/no issues with home inspection. Come be a part of the ALL-AGE West Longview Manufacture Home Park ~ Heron Pointe. 336 Franklin PL is a very clean, well maintained, easy maintenance lot! Seller has enjoyed living at Heron Pointe but has come to a new chapter in life. Nice upgrades include neutral, relaxing interior paint, newer laminate flooring, and tiled counter tops (kitchen and bathrooms). Home offers vaulted ceilings, window AC unit, and ceiling fans to keep the temps down in summer and forced air furnace to keep you warm in the fall/winter months. 2 bedrooms PLUS 2 Full bathrooms. Covered parking along with storage shed. No grass, so you can decide how much yard work you really want. Backyard is fenced and all appliances will transfer with sale. Enjoy!

  5. 2024-08-04
    status Pending 784-char remark
    Show marketing remark (784 chars)

    Back on market w/no issues with home inspection. Come be a part of the ALL-AGE West Longview Manufacture Home Park ~ Heron Pointe. 336 Franklin PL is a very clean, well maintained, easy maintenance lot! Seller has enjoyed living at Heron Pointe but has come to a new chapter in life. Nice upgrades include neutral, relaxing interior paint, newer laminate flooring, and tiled counter tops (kitchen and bathrooms). Home offers vaulted ceilings, window AC unit, and ceiling fans to keep the temps down in summer and forced air furnace to keep you warm in the fall/winter months. 2 bedrooms PLUS 2 Full bathrooms. Covered parking along with storage shed. No grass, so you can decide how much yard work you really want. Backyard is fenced and all appliances will transfer with sale. Enjoy!

  6. 2024-08-04
    status Pending
    Show marketing remark (784 chars)

    Back on market w/no issues with home inspection. Come be a part of the ALL-AGE West Longview Manufacture Home Park ~ Heron Pointe. 336 Franklin PL is a very clean, well maintained, easy maintenance lot! Seller has enjoyed living at Heron Pointe but has come to a new chapter in life. Nice upgrades include neutral, relaxing interior paint, newer laminate flooring, and tiled counter tops (kitchen and bathrooms). Home offers vaulted ceilings, window AC unit, and ceiling fans to keep the temps down in summer and forced air furnace to keep you warm in the fall/winter months. 2 bedrooms PLUS 2 Full bathrooms. Covered parking along with storage shed. No grass, so you can decide how much yard work you really want. Backyard is fenced and all appliances will transfer with sale. Enjoy!

  7. 2024-07-01
    status Active 784-char remark
    Show marketing remark (784 chars)

    Back on market w/no issues with home inspection. Come be a part of the ALL-AGE West Longview Manufacture Home Park ~ Heron Pointe. 336 Franklin PL is a very clean, well maintained, easy maintenance lot! Seller has enjoyed living at Heron Pointe but has come to a new chapter in life. Nice upgrades include neutral, relaxing interior paint, newer laminate flooring, and tiled counter tops (kitchen and bathrooms). Home offers vaulted ceilings, window AC unit, and ceiling fans to keep the temps down in summer and forced air furnace to keep you warm in the fall/winter months. 2 bedrooms PLUS 2 Full bathrooms. Covered parking along with storage shed. No grass, so you can decide how much yard work you really want. Backyard is fenced and all appliances will transfer with sale. Enjoy!

  8. 2024-07-01
    status Active
    Show marketing remark (784 chars)

    Back on market w/no issues with home inspection. Come be a part of the ALL-AGE West Longview Manufacture Home Park ~ Heron Pointe. 336 Franklin PL is a very clean, well maintained, easy maintenance lot! Seller has enjoyed living at Heron Pointe but has come to a new chapter in life. Nice upgrades include neutral, relaxing interior paint, newer laminate flooring, and tiled counter tops (kitchen and bathrooms). Home offers vaulted ceilings, window AC unit, and ceiling fans to keep the temps down in summer and forced air furnace to keep you warm in the fall/winter months. 2 bedrooms PLUS 2 Full bathrooms. Covered parking along with storage shed. No grass, so you can decide how much yard work you really want. Backyard is fenced and all appliances will transfer with sale. Enjoy!

  9. 2024-06-19
    status Pending 784-char remark
    Show marketing remark (784 chars)

    Back on market w/no issues with home inspection. Come be a part of the ALL-AGE West Longview Manufacture Home Park ~ Heron Pointe. 336 Franklin PL is a very clean, well maintained, easy maintenance lot! Seller has enjoyed living at Heron Pointe but has come to a new chapter in life. Nice upgrades include neutral, relaxing interior paint, newer laminate flooring, and tiled counter tops (kitchen and bathrooms). Home offers vaulted ceilings, window AC unit, and ceiling fans to keep the temps down in summer and forced air furnace to keep you warm in the fall/winter months. 2 bedrooms PLUS 2 Full bathrooms. Covered parking along with storage shed. No grass, so you can decide how much yard work you really want. Backyard is fenced and all appliances will transfer with sale. Enjoy!

  10. 2024-06-19
    status Pending
    Show marketing remark (784 chars)

    Back on market w/no issues with home inspection. Come be a part of the ALL-AGE West Longview Manufacture Home Park ~ Heron Pointe. 336 Franklin PL is a very clean, well maintained, easy maintenance lot! Seller has enjoyed living at Heron Pointe but has come to a new chapter in life. Nice upgrades include neutral, relaxing interior paint, newer laminate flooring, and tiled counter tops (kitchen and bathrooms). Home offers vaulted ceilings, window AC unit, and ceiling fans to keep the temps down in summer and forced air furnace to keep you warm in the fall/winter months. 2 bedrooms PLUS 2 Full bathrooms. Covered parking along with storage shed. No grass, so you can decide how much yard work you really want. Backyard is fenced and all appliances will transfer with sale. Enjoy!

  11. 2024-05-24
    price $138,000
    Show marketing remark (784 chars)

    Back on market w/no issues with home inspection. Come be a part of the ALL-AGE West Longview Manufacture Home Park ~ Heron Pointe. 336 Franklin PL is a very clean, well maintained, easy maintenance lot! Seller has enjoyed living at Heron Pointe but has come to a new chapter in life. Nice upgrades include neutral, relaxing interior paint, newer laminate flooring, and tiled counter tops (kitchen and bathrooms). Home offers vaulted ceilings, window AC unit, and ceiling fans to keep the temps down in summer and forced air furnace to keep you warm in the fall/winter months. 2 bedrooms PLUS 2 Full bathrooms. Covered parking along with storage shed. No grass, so you can decide how much yard work you really want. Backyard is fenced and all appliances will transfer with sale. Enjoy!

  12. 2024-05-24
    listed $145,000 Active
    Show marketing remark (784 chars)

    Back on market w/no issues with home inspection. Come be a part of the ALL-AGE West Longview Manufacture Home Park ~ Heron Pointe. 336 Franklin PL is a very clean, well maintained, easy maintenance lot! Seller has enjoyed living at Heron Pointe but has come to a new chapter in life. Nice upgrades include neutral, relaxing interior paint, newer laminate flooring, and tiled counter tops (kitchen and bathrooms). Home offers vaulted ceilings, window AC unit, and ceiling fans to keep the temps down in summer and forced air furnace to keep you warm in the fall/winter months. 2 bedrooms PLUS 2 Full bathrooms. Covered parking along with storage shed. No grass, so you can decide how much yard work you really want. Backyard is fenced and all appliances will transfer with sale. Enjoy!

  13. 2024-05-24
    listed $138,000 Active 784-char remark
    Show marketing remark (784 chars)

    Back on market w/no issues with home inspection. Come be a part of the ALL-AGE West Longview Manufacture Home Park ~ Heron Pointe. 336 Franklin PL is a very clean, well maintained, easy maintenance lot! Seller has enjoyed living at Heron Pointe but has come to a new chapter in life. Nice upgrades include neutral, relaxing interior paint, newer laminate flooring, and tiled counter tops (kitchen and bathrooms). Home offers vaulted ceilings, window AC unit, and ceiling fans to keep the temps down in summer and forced air furnace to keep you warm in the fall/winter months. 2 bedrooms PLUS 2 Full bathrooms. Covered parking along with storage shed. No grass, so you can decide how much yard work you really want. Backyard is fenced and all appliances will transfer with sale. Enjoy!

  14. 2011-05-03
    historical
  15. 2011-05-03
    soldstatus $41,000 Sold
  16. 2011-03-29
    status Pending
  17. 2011-02-22
    price $42,900
  18. 2011-01-11
    status Active
  19. 2010-12-16
    status Pending
  20. 2010-12-10
    price $41,500
  21. 2010-10-24
    listed $43,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WA · Resets to sale price

Current annual tax
$829 · $69/mo
Projected year-2 tax
$1,421 · $118/mo
Expected delta
+$592/yr (+$49/mo · 71.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 3/10 Moderate 8 d/yr ≥89°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 7/10 Severe 9 unhealthy d/yr today · 9 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,641
− Mortgage interest
−$8,122
− Property taxes
−$829
− Insurance
−$725
− Repairs & maintenance
−$1,411
− Management
−$1,411
− Depreciation
−$4,218
Taxable income
$924
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$222
After-tax cash flow
$3,036/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Longview School District
NCES district ID
5304470
Math proficiency
40% ▲ 1.00%
Reading proficiency
51% ▲ 3.00%
Median HH income
$41,324
Composite
40.41/100
National rank
#7732
State rank
#185 of 291 in WA

Livability — Longview

Score
71/100
State rank
#228
US rank
#6972

Category grades

Amenities B- Commute F Cost of living A- Crime C- Employment D+ Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Longview, WA
County
Cowlitz County · 77,527 people
City population
50,635
Metro
Longview, WA
Population (ZIP)
50,635
Household income
$66,305
Rent vs Own
39.2% rent · 60.8% own
Severe rent burden
2224.0

Population outlook (Cowlitz County) Hauer SSP2

Today (2025)
104,780 people
By 2030
103,980 · -0.8%
By 2040
100,769 · -3.8%
By 2050
96,685 · -7.7%
By 2075
86,454 · -17.5%
By 2100
74,052 · -29.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (78%)
Race & ethnicity
White 78% Hispanic / Latino 12% Two or more races 11% Asian 2% Native American 1%
Hispanic origin (detail)
Mexican 10%
Common ancestry
Portuguese 5% Lithuanian 3% Italian 3%
Foreign-born
4% · Canada, Vietnam
Languages at home
91% English-only · Spanish 7% Other Asian/Pacific 1%

Political lean MEDSL · Cowlitz

2024 margin
R (+19.9) · D 38.7% · R 58.6% · Other 2.7%
2008→2024 swing
-31.1pp toward R · 2008: 11.2pp · 2024: -19.9pp
All cycles
2024: R+19.9 2020: R+17.4 2016: R+13.7 2012: D+4.4 2008: D+11.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -479.09%
Current HPI
230.8501
Rent YoY
▲ 2.59%
Metro
Longview, WA
State GDP YoY
▲ 4.65%
F500 in state
22

Industry mix (Fortune 500 HQ in WA)

Industry F500 HQs Revenue

Price history

+237.2% since first listed
21 events — show timeline
  • 2026-04-26 Pending RMLS
  • 2026-04-16 Listed $145,000 RMLS
  • 2024-09-26 Sold (MLS) $138,000 RMLS
  • 2024-09-26 Sold (MLS) $138,000 NWMLS as Distributed by MLS Grid
  • 2024-08-04 Pending RMLS
  • 2024-08-04 Pending NWMLS as Distributed by MLS Grid
  • 2024-07-01 Relisted RMLS
  • 2024-07-01 Relisted NWMLS as Distributed by MLS Grid
  • 2024-06-19 Pending RMLS
  • 2024-06-19 Pending NWMLS as Distributed by MLS Grid
  • 2024-05-24 Price Changed $138,000 NWMLS as Distributed by MLS Grid
  • 2024-05-24 Listed $138,000 RMLS
  • 2024-05-24 Listed $145,000 NWMLS as Distributed by MLS Grid
  • 2011-05-03 Delisted NWMLS as Distributed by MLS Grid
  • 2011-05-03 Sold (MLS) $41,000 NWMLS as Distributed by MLS Grid
  • 2011-03-29 Pending NWMLS as Distributed by MLS Grid
  • 2011-02-22 Price Changed $42,900 NWMLS as Distributed by MLS Grid
  • 2011-01-11 Relisted NWMLS as Distributed by MLS Grid
  • 2010-12-16 Pending NWMLS as Distributed by MLS Grid
  • 2010-12-10 Price Changed $41,500 NWMLS as Distributed by MLS Grid
  • 2010-10-24 Listed $43,000 NWMLS as Distributed by MLS Grid

Property tax history

+7.8%/yr

Latest (2026): $829 · -11.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…