Duplex
4708 Golfview Blvd · Lehigh Acres, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 30 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.5/30.0
- ARV discount +15.0/15.0
- DSCR +7.2/10.0
- 1% rule +5.9/10.0
- Schools +4.1/10.0
- Livability +3.0/5.0
- Condition / age +2.5/5.0
- Appreciation +0.8/10.0
- Rent growth +0.8/5.0
$320,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
Large Duplex on oversized cornet lot located in Lehigh near Westminster County Club. Close to shopping, Fort Myers, I-75, and RSW Airport. Enclosed front porch.
Key facts
- Private entrances
- Convenient area
- Steady rental demand
Tags
Property features AI
Finance
- Other: Lot dimensions approx. 85 x 176 x 119 x 141 (source: appraiser)
- Financial info: Gross scheduled income: $43,200; One unit currently showing actual/pro forma rent of $1,800; Tenants pay cable TV, electricity, internet, and telephone; Pets allowed
- HOA & community: Non-gated community; No association fee
Exterior
- Parking: Parking details not provided
- Security: No security features listed
- Utilities: Cable available; Septic tank sewer; Well water
- Home design: Multifamily property with 2 units; Resale condition; Zoned RM-2
- Construction: Block, concrete and stucco construction; Shingle roof; Built on standard foundation
- Exterior features: Corner lot; Oversized lot; No additional exterior features listed
Interior
- Kitchen: Each unit includes a dishwasher, microwave, range, and refrigerator
- Bedrooms: Two 3-bedroom units (each unit is unfurnished)
- Flooring: Laminate flooring throughout
- Bathrooms: Four full bathrooms total (each unit has 2 full bathrooms)
- Heating & cooling: Central heating (electric); Central air conditioning with ceiling fans
- Interior features: Single hung windows; Laminate flooring
- Laundry & utility: Laundry in residence for each unit
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 3-bed/2.0-bath units multifamily listed at $320k.
Deal economics
- At list price, monthly cash flow is $540 ($6k/yr) — positive. Per door: $270/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $320k).
- Recommended offer: $301k (6.0% below list) — sets the bar for market timing.
- Cap rate 8.3% vs local median 4.7% in Lehigh Acres — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 59/100 on livability (#826 in FL) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime C-, employment D+, schools D-.
- Lee (suburban): math 47% / reading 50% proficiency, ranked #42 of 73 in FL (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents falling (-7.0%/yr); 292 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 15,411 units permitted in Lee County in 2024 (4,686 in 5+ unit buildings).
- At $3,476/mo this rent would consume 69% of the median local household income ($61k/yr) (locally 1142% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Lee County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 81 days — a 6% lower offer ($301k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 9y ago; this cycle's ask is 23604% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
- Current owner paid $172k; list at $320k implies a 86% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→30/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 81 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.09% ✓
- Cap rate
- 8.32%
- Cash-on-cash
- 7.23%
- DSCR
- 1.32
- GRM
- 7.7
CMA / ARV
- ARV (on-the-fly)
- $545,664
- Comps found
- 8
Show comp detail 8 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4738-4740 Douglas Ln | 0.06mi | 6/4.0 | 2,396 (+2%) | 13mo | $565,000 | $236 | 83 |
| 309 Ichabod Ave S | 0.49mi | 6/4.0 | 2,360 (+0%) | 9mo | $550,000 | $233 | 69 |
| 133-135 Hightower Ave S | 0.45mi | 6/4.0 | 2,392 (+2%) | 22mo | $554,900 | $232 | 58 |
| 725/727 Ivan Ave S | 0.65mi | 6/4.0 | 2,316 (-2%) | 15mo | $425,000 | $184 | 55 |
| 713-715 Homer Ave S #719 | 0.66mi | 6/4.0 | 2,360 (+0%) | 18mo | $549,900 | $233 | 53 |
| 312-314 Harry Ave S | 0.55mi | 6/4.0 | 2,392 (+2%) | 23mo | $549,900 | $230 | 52 |
| 316-318 Harry Ave S | 0.57mi | 6/4.0 | 2,392 (+2%) | 23mo | $549,900 | $230 | 52 |
| 724 Jenna Ave S | 0.59mi | 6/4.0 | 2,238 (-5%) | 20mo | $449,000 | $201 | 48 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -8.7%
- Equity multiple
- 0.69×
- Total profit
- $-27,628
- Equity at exit
- $47,713
- IRR
- -3.7%
- Equity multiple
- 0.79×
- Total profit
- $-18,976
- Equity at exit
- $27,668
Cash invested: $89,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33973
- Home prices YoY
- -3.4%
- Rents YoY
- -7.0%
- Active inventory
- 292
- Price-to-rent
- 15.3×
Monthly cashflow live
- Estimated rent
- $3,476 high interval (Pro) →
- Mortgage (P&I)
- −$1,678
- Tax from tax record
- −$395 /mo · $4,741/yr
- Insurance
- −$133
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$730
- Net cashflow
- $540
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 3 | 2 | $3,476 |
| #1 | 3 | 2 | $1,738 |
| #2 | 3 | 2 | $1,738 |
| Total (2 units) | $3,476 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $80,000
- Closing costs
- $9,600
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1133 Ichabod Ave Lehigh Acres, FL | 6.0 | 4.0 | 2376 | $2,100 | $0.88 | 24d | 1 | 0.97mi |
| 2216 Leda Ave S Lehigh Acres, FL | 5.0 | 3.0 | 2750 | $2,470 | $0.90 | 16d | 1 | 1.00mi |
| 5214 25th St SW Lehigh Acres, FL | 6.0 | 4.0 | 2316 | $1,600 | $0.69 | 24d | 1 | 1.38mi |
Listing history 27 events
-
2026-06-01statusdays on market $320,000 Pending 81 DOM
-
2026-05-19price $320,000
-
2026-04-30historical $1,350
-
2026-04-17status Active
-
2026-04-16$1,350
-
2026-04-08status Pending
-
2026-03-20historical $1,350
-
2026-02-02$359,000 Active
-
2025-09-18price $1,375
-
2025-07-25price $1,400
-
2025-06-12price $1,600
-
2025-05-15price $1,650
-
2025-04-24price $1,700
-
2025-02-26$1,750
-
2017-06-22soldstatus $172,278 Sold 160-char remark
Show marketing remark (160 chars)
Large Duplex on oversized cornet lot located in Lehigh near Westminster County Club. Close to shopping, Fort Myers, I-75, and RSW Airport. Enclosed front porch.
-
2017-05-11status Pending With Contingencies 160-char remark
Show marketing remark (160 chars)
Large Duplex on oversized cornet lot located in Lehigh near Westminster County Club. Close to shopping, Fort Myers, I-75, and RSW Airport. Enclosed front porch.
-
2017-03-31$168,900 Active 160-char remark
Show marketing remark (160 chars)
Large Duplex on oversized cornet lot located in Lehigh near Westminster County Club. Close to shopping, Fort Myers, I-75, and RSW Airport. Enclosed front porch.
-
2016-12-27soldstatus $1,040,000
-
2011-07-05soldstatus $65,000
-
2011-07-01soldstatus $65,000 192-char remark
Show marketing remark (192 chars)
GREAT INVESTMENT PROPERTY!! TENANT OCCUPIED!! NOT A SHORT SALE OR FORECLOSURE. Three Bedrooms/Two Baths each side includes ALL TILE. This duplex is on a corner lot across from the golf course.
-
2011-04-22price $69,900 192-char remark
Show marketing remark (192 chars)
GREAT INVESTMENT PROPERTY!! TENANT OCCUPIED!! NOT A SHORT SALE OR FORECLOSURE. Three Bedrooms/Two Baths each side includes ALL TILE. This duplex is on a corner lot across from the golf course.
-
2009-09-22soldstatus $47,500
-
2009-09-09price $49,900
-
2004-04-24soldstatus $172,000
-
2004-03-19soldstatus $172,000
-
2004-01-07price $173,900
-
2002-07-08soldstatus $129,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $4,741 · $395/mo
- Projected year-2 tax
- $4,741 · $395/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 30 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $41,712
- − Mortgage interest
- −$17,925
- − Property taxes
- −$4,741
- − Insurance
- −$1,600
- − Repairs & maintenance
- −$3,337
- − Management
- −$3,337
- − Depreciation
- −$9,309
- Taxable income
- $1,463
- Est. tax owed @ 24.0%
- −$351
- After-tax cash flow
- $6,123/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lee
- NCES district ID
- 1201080
- Math proficiency
- 47% ▼ -11.00%
- Reading proficiency
- 50% ▼ -4.00%
- Median HH income
- $49,518
- Composite
- 41.49/100
- National rank
- #3458
- State rank
- #42 of 73 in FL
Livability — Lehigh Acres
- Score
- 59/100
- State rank
- #826
- US rank
- #20055
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lehigh Acres, FL
- County
- Lee County · 788,662 people
- City population
- 130,638
- Metro
- Cape Coral-Fort Myers, FL
- Population (ZIP)
- 14,392
- Household income
- $60,530
- Rent vs Own
- Severe rent burden
- 1142.0
Population outlook (Lee County) Hauer SSP2
- Today (2025)
- 871,946 people
- By 2030
- 955,468 · +9.6%
- By 2040
- 1,113,587 · +27.7%
- By 2050
- 1,256,891 · +44.1%
- By 2075
- 1,560,270 · +78.9%
- By 2100
- 1,726,848 · +98.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.67)
- Race & ethnicity
- Hispanic / Latino 41% Black 36% Two or more races 21% White 18%
- Hispanic origin (detail)
- Mexican 21% Puerto Rican 7% Cuban 4% Dominican 1%
- Common ancestry
- Hispanic 14% Russian 1% Estonian 1%
- Foreign-born
- 23% · Canada, China
- Languages at home
- 54% English-only · Spanish 31% French/Haitian/Cajun 13% Other Indo-European 1%
Political lean MEDSL · Lee
- 2024 margin
- Strong R (+28.4) · D 35.5% · R 63.9%
- 2008→2024 swing
- -18.0pp toward R · 2008: -10.4pp · 2024: -28.4pp
- All cycles
- 2024: R+28.4 2020: R+19.2 2016: R+20.4 2012: R+16.6 2008: R+10.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -8.43%
- Current HPI
- 237.694
- Rent YoY
- ▼ -6.99%
- Metro
- Cape Coral-Fort Myers, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+146.3% since first listed26 events — show timeline
- 2026-05-19 Price Changed $320,000 FORTMLS
- 2026-04-30 Rental Removed $1,350 BUILDIUM
- 2026-04-17 Relisted — FORTMLS
- 2026-04-16 Listed for Rent $1,350 BUILDIUM
- 2026-04-08 Pending — FORTMLS
- 2026-03-20 Rental Removed $1,350 BUILDIUM
- 2026-02-02 Listed $359,000 FORTMLS
- 2025-09-18 Price Changed $1,375 BUILDIUM
- 2025-07-25 Price Changed $1,400 BUILDIUM
- 2025-06-12 Price Changed $1,600 BUILDIUM
- 2025-05-15 Price Changed $1,650 BUILDIUM
- 2025-04-24 Price Changed $1,700 BUILDIUM
- 2025-02-26 Listed for Rent $1,750 BUILDIUM
- 2017-06-22 Sold (MLS) $172,278 FORTMLS
- 2017-05-11 Pending — FORTMLS
- 2017-03-31 Listed $168,900 FORTMLS
- 2016-12-27 Sold (Public Records) $1,040,000 Public Records
- 2011-07-05 Sold (Public Records) $65,000 Public Records
- 2011-07-01 Sold (MLS) $65,000 FORTMLS
- 2011-04-22 Price Changed $69,900 FORTMLS
- 2009-09-22 Sold (MLS) $47,500 FORTMLS
- 2009-09-09 Price Changed $49,900 FORTMLS
- 2004-04-24 Sold (Public Records) $172,000 Public Records
- 2004-03-19 Sold (MLS) $172,000 FORTMLS
- 2004-01-07 Price Changed $173,900 FORTMLS
- 2002-07-08 Sold (Public Records) $129,900 Public Records
Property tax history
+10.0%/yrLatest (2025): $4,741 · +11.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…