CashFlowRE
Sign in Sign up
6338 Colquitt Rd
B Composite 73.83
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +8.7/10.0
  • Livability +3.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.2/10.0
  • Appreciation +0.0/10.0

$124,900

6338 Colquitt Rd · Shreveport, LA 71047
3 bd · 2.0 ba · 1,835 sqft · SingleFamily public records · 196 Days on market
Built 1955 2.50 ac lot $68/sqft · 41% below area Est $213k · 41% under ↓ 3% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Nice home with 4 bedrooms and 2 full baths. Large den with wood burning fireplace. Living room area. Good size kitchen. Nice size bedrooms. Attached 2 car carport. About 2.5 acre yard. AGENTS: see agent remarks on submitting an offer.

Key facts

  • About 2.5 acre yard
  • Large den
  • Good size kitchen

Tags

WOOD BURNING FIREPLACELARGE DENGOOD SIZE KITCHENABOUT 2.5 ACRE YARD

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $125k.

Deal economics

  • At list price, monthly cash flow is $560 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $125k).
  • Recommended offer: $110k (12.0% below list) — sets the bar for market timing.
  • Cap rate 11.7% vs local median 5.7% in Shreveport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 59/100 on livability (#270 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools D+, crime F, amenities F.
  • Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 59 active listings in the ZIP; 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $864 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $35k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 196 days — a 12% lower offer ($110k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 78% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $109,912 (12.0% below list)

Questions for the listing agent

  1. It's been on market 196 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.37%
Cap rate
11.68%
Cash-on-cash
19.23%
DSCR
1.86
GRM
6.1

CMA / ARV

ARV (median comp)
$212,673
List price
$124,900
Delta
-41.27%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 8 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
10721 Southern Ridge East 0.10mi 3/2.0 1,920 (+5%) 2mo $215,000 $112 86
6363 Bain Blvd 0.25mi 3/1.0 1,692 (-8%) 8mo $155,000 $92 65
6154 Colquitt Rd 0.47mi 4/2.0 (+1) 1,959 (+7%) 11mo $290,000 $148 52
10074 Freedoms Way 0.54mi 3/2.0 1,568 (-15%) 1mo $254,900 $163 50
6103 Colquitt 0.60mi 3/1.0 1,606 (-12%) 1mo $180,000 $112 46
9972 Freedoms Way 0.66mi 3/2.0 1,667 (-9%) 22mo $245,000 $147 36
10275 Freeman Dr 0.62mi 3/2.5 2,075 (+13%) 20mo $299,500 $144 31
9915 Freedoms Way 0.75mi 3/2.0 1,600 (-13%) 23mo $296,000 $185 24

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
11.1%
Equity multiple
1.44×
Total profit
$15,430
Equity at exit
$18,623
10-year hold
IRR
20.2%
Equity multiple
2.70×
Total profit
$59,306
Equity at exit
$10,799

Cash invested: $34,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 71047

Home prices YoY
-27.5%
Active inventory
59
Price-to-rent
6.1×

Monthly cashflow live

Estimated rent
$1,705 medium interval (Pro) →
Mortgage (P&I)
$655
Tax from tax record
$80 /mo · $958/yr
Insurance
$52
HOA
$0
Vacancy / Maint / Mgmt
$358
Net cashflow
$560

Break-even live

Break-even rent $996
Max offer price $124,900
Occupancy floor 62%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$31,225
Closing costs
$3,747
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 24 events

  1. 2026-06-18
    days on market $124,900 Active 196 DOM
  2. 2026-06-17
    days on market $124,900 Active 195 DOM
  3. 2026-06-16
    days on market $124,900 Active 194 DOM
  4. 2026-06-15
    days on market $124,900 Active 193 DOM
  5. 2026-06-14
    days on market $124,900 Active 191 DOM
  6. 2026-06-13
    days on market $124,900 Active 190 DOM
  7. 2026-06-10
    days on market $124,900 Active 188 DOM
  8. 2026-06-09
    days on market $124,900 Active 187 DOM
  9. 2026-06-08
    days on market $124,900 Active 186 DOM
  10. 2026-06-07
    days on market $124,900 Active 185 DOM
  11. 2026-06-05
    days on market $124,900 Active 182 DOM
  12. 2026-06-03
    pricedays on market $124,900 Active 181 DOM
  13. 2026-06-02
    days on market $144,900 Active 180 DOM
  14. 2026-06-01
    days on market $144,900 Active 179 DOM
  15. 2026-05-31
    days on market $144,900 Active 178 DOM
  16. 2026-05-30
    days on market $144,900 Active 177 DOM
  17. 2026-05-07
    price $144,900 234-char remark
    Show marketing remark (234 chars)

    Nice home with 4 bedrooms and 2 full baths. Large den with wood burning fireplace. Living room area. Good size kitchen. Nice size bedrooms. Attached 2 car carport. About 2.5 acre yard. AGENTS: see agent remarks on submitting an offer.

  18. 2026-04-02
    price $154,900 234-char remark
    Show marketing remark (234 chars)

    Nice home with 4 bedrooms and 2 full baths. Large den with wood burning fireplace. Living room area. Good size kitchen. Nice size bedrooms. Attached 2 car carport. About 2.5 acre yard. AGENTS: see agent remarks on submitting an offer.

  19. 2026-02-06
    price $159,900 234-char remark
    Show marketing remark (234 chars)

    Nice home with 4 bedrooms and 2 full baths. Large den with wood burning fireplace. Living room area. Good size kitchen. Nice size bedrooms. Attached 2 car carport. About 2.5 acre yard. AGENTS: see agent remarks on submitting an offer.

  20. 2026-01-08
    price $169,900 234-char remark
    Show marketing remark (234 chars)

    Nice home with 4 bedrooms and 2 full baths. Large den with wood burning fireplace. Living room area. Good size kitchen. Nice size bedrooms. Attached 2 car carport. About 2.5 acre yard. AGENTS: see agent remarks on submitting an offer.

  21. 2025-12-03
    listed $179,900 Active 234-char remark
    Show marketing remark (234 chars)

    Nice home with 4 bedrooms and 2 full baths. Large den with wood burning fireplace. Living room area. Good size kitchen. Nice size bedrooms. Attached 2 car carport. About 2.5 acre yard. AGENTS: see agent remarks on submitting an offer.

  22. 2017-12-01
    soldstatus $150,000
  23. 2004-02-06
    soldstatus
  24. 1999-10-13
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$958 · $80/mo
Projected year-2 tax
$958 · $80/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 7/10 Severe 78% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,464
− Mortgage interest
−$6,996
− Property taxes
−$958
− Insurance
−$624
− Repairs & maintenance
−$1,637
− Management
−$1,637
− Depreciation
−$3,633
Taxable income
$4,978
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,195
After-tax cash flow
$5,530/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Caddo Parish
NCES district ID
2200300
Math proficiency
21% ▼ -33.00%
Reading proficiency
32% ▼ -30.00%
Median HH income
$39,227
Composite
22.23/100
National rank
#8148
State rank
#53 of 98 in LA

Livability — Shreveport

Score
59/100
State rank
#270
US rank
#19730

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A Health & safety F User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

City population
164,123
Population (ZIP)
10,874

Population outlook (Caddo County) Hauer SSP2

Today (2025)
243,190 people
By 2030
237,231 · -2.5%
By 2040
222,502 · -8.5%
By 2050
206,516 · -15.1%
By 2075
165,706 · -31.9%
By 2100
122,262 · -49.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (77%)
Race & ethnicity
White 77% Black 17% Two or more races 3% Hispanic / Latino 2% Native American 1%
Common ancestry
Lithuanian 4% Slovak 2% Romanian 1%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 1% French/Haitian/Cajun 1%

Political lean MEDSL · Caddo

2024 margin
Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
2008→2024 swing
+1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
All cycles
2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -59.82%
Current HPI
158.0139
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-3.4% since first listed
8 events — show timeline
  • 2026-05-07 Price Changed $144,900 NTREIS
  • 2026-04-02 Price Changed $154,900 NTREIS
  • 2026-02-06 Price Changed $159,900 NTREIS
  • 2026-01-08 Price Changed $169,900 NTREIS
  • 2025-12-03 Listed $179,900 NTREIS
  • 2017-12-01 Sold (Public Records) $150,000 Public Records
  • 2004-02-06 Sold (Public Records) Public Records
  • 1999-10-13 Sold (Public Records) Public Records

Property tax history

+9.4%/yr

Latest (2025): $958 · +0.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…