CashFlowRE
Sign in Sign up
3730 SW 148th Ct
D Composite 42.96
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.3/30.0
  • ARV discount +10.7/15.0
  • DSCR +4.0/10.0
  • 1% rule +3.9/10.0
  • Schools +3.6/10.0
  • Rent growth +2.5/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$217,500

3730 SW 148th Ct · Rainbow Park, FL 34481
3 bd · 2.0 ba · 1,246 sqft · SingleFamily public records · 6 Days on market
Built 2006 10,019 sqft lot Est $234k · 7% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to your charming countryside oasis! Nestled on a quiet street, this impeccable 3 bed, 2 bath home with a 1 car garage is the offering modern comfort and convenience. Boasting a . 23-acre lot with a pristine white vinyl fence, this property offers an abundance of privacy and tranquility. Step inside to this welcoming open floor plan, flooded with natural light, creating a warm and inviting atmosphere. Picture yourself preparing delicious meals in the sleek and stylish kitchen, complete with sleek black appliances and ample counter space with breakfast bar for barstools and entertaining. Escape to the spacious bedrooms, each offering a tranquil retreat for rest and relaxation. The soothing neutral tones create a calming ambiance, perfect for unwinding after a long day. But it doesn't end there – this home is equipped with Starlink high-speed internet, keeping you connected to the world with lightning-fast speed. Catch up on work, stream your favorite shows, or video chat with loved ones, all seamlessly and without interruptions. Outside, take in the open sky, as you marvel at the breathtaking views that surround your new home. Whether you're sipping morning coffee or stargazing on a clear night, this country life offers a serene escape from the hustle and bustle of a busy day. Conveniently located just minutes away from shopping, restaurants, and equestrian facilities, everything you need is within reach. Enjoy the best of both worlds - the peaceful serenity of the countryside with the amenities and conveniences of city living. Don't miss your opportunity to make this stunning home yours. Schedule a showing today and step into a world of comfort, luxury, and unmatched tranquility. Seller motivated.

Key facts

  • New well pump
  • New range
  • Outdoor space

Tags

FENCED CORNER LOTGRANITE COUNTERTOPSNEW HVAC SYSTEMNEW WELL PUMPNEW RANGEOUTDOOR SPACE

Property features AI

Finance

  • Other: Living area approximately 1,246 sqft; total building area approximately 1,618 sqft
  • Financial info: Lease restrictions apply
  • HOA & community: No HOA association listed; Pets allowed

Exterior

  • Parking: Attached garage (1 car)
  • Utilities: Public water; Public sewer; Electricity available; Cable available; Phone available; High-speed internet/BB available
  • Home design: Single-family residence; One story; Faces west; Residential zoning (R3)
  • Construction: Block and stucco construction; Shingle roof; Slab foundation; Built on a 0.23-acre lot (approximately 75 x 135)
  • Exterior features: Front porch; Patio; Outdoor lighting; Sidewalk; Sliding doors; Landscaped yard; Paved lot

Interior

  • Kitchen: Dishwasher; Range; Range hood; Refrigerator
  • Bedrooms: 3 bedrooms
  • Flooring: Carpet; Laminate; Tile
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Ceiling fans; Eat-in kitchen; Stone countertops
  • Laundry & utility: Washer; Dryer; Laundry area in garage

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $218k.

Deal economics

  • At list price, monthly cash flow is $0 ($5/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $193k (11.3% below list).
  • Recommended offer: $193k (11.3% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
  • Marion (rural): math 42% / reading 43% proficiency, ranked #61 of 73 in FL (top 84%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 61% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 1151 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); 7,071 units permitted in Marion County in 2024 (534 in 5+ unit buildings).
  • This rent runs 40% of the median local income ($57k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Marion County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
  • 9 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $192,954 (11.3% below list)

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.89%
Cap rate
6.30%
Cash-on-cash
0.01%
DSCR
1.00
GRM
9.4

CMA / ARV

ARV (on-the-fly)
$234,248
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3779 SW 150th Ct 0.16mi 3/2.0 1,232 (-1%) 1mo $209,900 $170 90
3722 SW 149 Ter 0.11mi 3/2.0 1,267 (+2%) 14mo $240,900 $190 80
3706 SW 149 Ter 0.11mi 3/2.0 1,127 (-10%) 14mo $221,000 $196 67
14689 SW 30th Pl 0.53mi 3/2.0 1,232 (-1%) 8mo $210,900 $171 67
14663 SW 30th Pl 0.54mi 3/2.0 1,232 (-1%) 9mo $205,900 $167 66
3314 SW 144 Ct 0.51mi 3/2.0 1,211 (-3%) 13mo $235,000 $194 61
3645 SW 151st Ct 0.28mi 3/2.0 1,099 (-12%) 10mo $190,000 $173 59
15351 SW 38th Pl 0.48mi 3/2.0 1,127 (-10%) 10mo $211,900 $188 53
15369 SW 38th Pl 0.50mi 3/2.0 1,127 (-10%) 10mo $219,000 $194 52
15310 SW 40th Place Rd 0.50mi 3/2.0 1,066 (-14%) 2mo $197,000 $185 50
14346 SW 30th Pl 0.71mi 3/2.0 1,399 (+12%) 4mo $245,000 $175 43
15422 SW 30 St 0.67mi 3/2.0 1,089 (-13%) 10mo $224,000 $206 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-16.3%
Equity multiple
0.42×
Total profit
$-35,175
Equity at exit
$32,430
10-year hold
IRR
-7.9%
Equity multiple
0.50×
Total profit
$-30,424
Equity at exit
$18,805

Cash invested: $60,900 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34481

Home prices YoY
-25.2%
Active inventory
1151
Price-to-rent
9.4×

Monthly cashflow live

Estimated rent
$1,930 high interval (Pro) →
Mortgage (P&I)
$1,141
Tax from tax record
$293 /mo · $3,512/yr
Insurance
$91
HOA
$0
Vacancy / Maint / Mgmt
$405
Net cashflow
$0

Break-even live

Break-even rent $1,929
Max offer price $217,500
Occupancy floor 95%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$54,375
Closing costs
$6,525
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
15388 SW 26th Pl Ocala, FL 3.0 2.0 1218 $1,800 $1.48 13d 1 0.90mi
15854 SW 38th Pl Ocala, FL 3.0 2.0 1267 $1,750 $1.38 13d 1 0.99mi
14665 SW 22nd Pl Ocala, FL 3.0 2.0 1226 $1,900 $1.55 13d 1 1.06mi
14445 SW 22nd Pl Ocala, FL 3.0 2.0 1000 $1,400 $1.40 21d 1 1.12mi
4486 SW 159th Ct Ocala, FL 3.0 1.0 1149 $2,500 $2.18 21d 1 1.26mi

Listing history 27 events

  1. 2026-05-14
    status Pending
  2. 2026-05-08
    listed $217,500 Active
  3. 2024-01-29
    soldstatus $214,000 Closed 1739-char remark
    Show marketing remark (1739 chars)

    Welcome to your charming countryside oasis! Nestled on a quiet street, this impeccable 3 bed, 2 bath home with a 1 car garage is the offering modern comfort and convenience. Boasting a . 23-acre lot with a pristine white vinyl fence, this property offers an abundance of privacy and tranquility. Step inside to this welcoming open floor plan, flooded with natural light, creating a warm and inviting atmosphere. Picture yourself preparing delicious meals in the sleek and stylish kitchen, complete with sleek black appliances and ample counter space with breakfast bar for barstools and entertaining. Escape to the spacious bedrooms, each offering a tranquil retreat for rest and relaxation. The soothing neutral tones create a calming ambiance, perfect for unwinding after a long day. But it doesn't end there – this home is equipped with Starlink high-speed internet, keeping you connected to the world with lightning-fast speed. Catch up on work, stream your favorite shows, or video chat with loved ones, all seamlessly and without interruptions. Outside, take in the open sky, as you marvel at the breathtaking views that surround your new home. Whether you're sipping morning coffee or stargazing on a clear night, this country life offers a serene escape from the hustle and bustle of a busy day. Conveniently located just minutes away from shopping, restaurants, and equestrian facilities, everything you need is within reach. Enjoy the best of both worlds - the peaceful serenity of the countryside with the amenities and conveniences of city living. Don't miss your opportunity to make this stunning home yours. Schedule a showing today and step into a world of comfort, luxury, and unmatched tranquility. Seller motivated.

  4. 2024-01-29
    soldstatus $214,000
    Show marketing remark (1739 chars)

    Welcome to your charming countryside oasis! Nestled on a quiet street, this impeccable 3 bed, 2 bath home with a 1 car garage is the offering modern comfort and convenience. Boasting a . 23-acre lot with a pristine white vinyl fence, this property offers an abundance of privacy and tranquility. Step inside to this welcoming open floor plan, flooded with natural light, creating a warm and inviting atmosphere. Picture yourself preparing delicious meals in the sleek and stylish kitchen, complete with sleek black appliances and ample counter space with breakfast bar for barstools and entertaining. Escape to the spacious bedrooms, each offering a tranquil retreat for rest and relaxation. The soothing neutral tones create a calming ambiance, perfect for unwinding after a long day. But it doesn't end there – this home is equipped with Starlink high-speed internet, keeping you connected to the world with lightning-fast speed. Catch up on work, stream your favorite shows, or video chat with loved ones, all seamlessly and without interruptions. Outside, take in the open sky, as you marvel at the breathtaking views that surround your new home. Whether you're sipping morning coffee or stargazing on a clear night, this country life offers a serene escape from the hustle and bustle of a busy day. Conveniently located just minutes away from shopping, restaurants, and equestrian facilities, everything you need is within reach. Enjoy the best of both worlds - the peaceful serenity of the countryside with the amenities and conveniences of city living. Don't miss your opportunity to make this stunning home yours. Schedule a showing today and step into a world of comfort, luxury, and unmatched tranquility. Seller motivated.

  5. 2024-01-22
    status Pending 1739-char remark
    Show marketing remark (1739 chars)

    Welcome to your charming countryside oasis! Nestled on a quiet street, this impeccable 3 bed, 2 bath home with a 1 car garage is the offering modern comfort and convenience. Boasting a . 23-acre lot with a pristine white vinyl fence, this property offers an abundance of privacy and tranquility. Step inside to this welcoming open floor plan, flooded with natural light, creating a warm and inviting atmosphere. Picture yourself preparing delicious meals in the sleek and stylish kitchen, complete with sleek black appliances and ample counter space with breakfast bar for barstools and entertaining. Escape to the spacious bedrooms, each offering a tranquil retreat for rest and relaxation. The soothing neutral tones create a calming ambiance, perfect for unwinding after a long day. But it doesn't end there – this home is equipped with Starlink high-speed internet, keeping you connected to the world with lightning-fast speed. Catch up on work, stream your favorite shows, or video chat with loved ones, all seamlessly and without interruptions. Outside, take in the open sky, as you marvel at the breathtaking views that surround your new home. Whether you're sipping morning coffee or stargazing on a clear night, this country life offers a serene escape from the hustle and bustle of a busy day. Conveniently located just minutes away from shopping, restaurants, and equestrian facilities, everything you need is within reach. Enjoy the best of both worlds - the peaceful serenity of the countryside with the amenities and conveniences of city living. Don't miss your opportunity to make this stunning home yours. Schedule a showing today and step into a world of comfort, luxury, and unmatched tranquility. Seller motivated.

  6. 2024-01-18
    status Active 1739-char remark
    Show marketing remark (1739 chars)

    Welcome to your charming countryside oasis! Nestled on a quiet street, this impeccable 3 bed, 2 bath home with a 1 car garage is the offering modern comfort and convenience. Boasting a . 23-acre lot with a pristine white vinyl fence, this property offers an abundance of privacy and tranquility. Step inside to this welcoming open floor plan, flooded with natural light, creating a warm and inviting atmosphere. Picture yourself preparing delicious meals in the sleek and stylish kitchen, complete with sleek black appliances and ample counter space with breakfast bar for barstools and entertaining. Escape to the spacious bedrooms, each offering a tranquil retreat for rest and relaxation. The soothing neutral tones create a calming ambiance, perfect for unwinding after a long day. But it doesn't end there – this home is equipped with Starlink high-speed internet, keeping you connected to the world with lightning-fast speed. Catch up on work, stream your favorite shows, or video chat with loved ones, all seamlessly and without interruptions. Outside, take in the open sky, as you marvel at the breathtaking views that surround your new home. Whether you're sipping morning coffee or stargazing on a clear night, this country life offers a serene escape from the hustle and bustle of a busy day. Conveniently located just minutes away from shopping, restaurants, and equestrian facilities, everything you need is within reach. Enjoy the best of both worlds - the peaceful serenity of the countryside with the amenities and conveniences of city living. Don't miss your opportunity to make this stunning home yours. Schedule a showing today and step into a world of comfort, luxury, and unmatched tranquility. Seller motivated.

  7. 2024-01-18
    price $217,500 1739-char remark
    Show marketing remark (1739 chars)

    Welcome to your charming countryside oasis! Nestled on a quiet street, this impeccable 3 bed, 2 bath home with a 1 car garage is the offering modern comfort and convenience. Boasting a . 23-acre lot with a pristine white vinyl fence, this property offers an abundance of privacy and tranquility. Step inside to this welcoming open floor plan, flooded with natural light, creating a warm and inviting atmosphere. Picture yourself preparing delicious meals in the sleek and stylish kitchen, complete with sleek black appliances and ample counter space with breakfast bar for barstools and entertaining. Escape to the spacious bedrooms, each offering a tranquil retreat for rest and relaxation. The soothing neutral tones create a calming ambiance, perfect for unwinding after a long day. But it doesn't end there – this home is equipped with Starlink high-speed internet, keeping you connected to the world with lightning-fast speed. Catch up on work, stream your favorite shows, or video chat with loved ones, all seamlessly and without interruptions. Outside, take in the open sky, as you marvel at the breathtaking views that surround your new home. Whether you're sipping morning coffee or stargazing on a clear night, this country life offers a serene escape from the hustle and bustle of a busy day. Conveniently located just minutes away from shopping, restaurants, and equestrian facilities, everything you need is within reach. Enjoy the best of both worlds - the peaceful serenity of the countryside with the amenities and conveniences of city living. Don't miss your opportunity to make this stunning home yours. Schedule a showing today and step into a world of comfort, luxury, and unmatched tranquility. Seller motivated.

  8. 2023-11-21
    status Pending 1739-char remark
    Show marketing remark (1739 chars)

    Welcome to your charming countryside oasis! Nestled on a quiet street, this impeccable 3 bed, 2 bath home with a 1 car garage is the offering modern comfort and convenience. Boasting a . 23-acre lot with a pristine white vinyl fence, this property offers an abundance of privacy and tranquility. Step inside to this welcoming open floor plan, flooded with natural light, creating a warm and inviting atmosphere. Picture yourself preparing delicious meals in the sleek and stylish kitchen, complete with sleek black appliances and ample counter space with breakfast bar for barstools and entertaining. Escape to the spacious bedrooms, each offering a tranquil retreat for rest and relaxation. The soothing neutral tones create a calming ambiance, perfect for unwinding after a long day. But it doesn't end there – this home is equipped with Starlink high-speed internet, keeping you connected to the world with lightning-fast speed. Catch up on work, stream your favorite shows, or video chat with loved ones, all seamlessly and without interruptions. Outside, take in the open sky, as you marvel at the breathtaking views that surround your new home. Whether you're sipping morning coffee or stargazing on a clear night, this country life offers a serene escape from the hustle and bustle of a busy day. Conveniently located just minutes away from shopping, restaurants, and equestrian facilities, everything you need is within reach. Enjoy the best of both worlds - the peaceful serenity of the countryside with the amenities and conveniences of city living. Don't miss your opportunity to make this stunning home yours. Schedule a showing today and step into a world of comfort, luxury, and unmatched tranquility. Seller motivated.

  9. 2023-11-17
    price $230,000 1739-char remark
    Show marketing remark (1739 chars)

    Welcome to your charming countryside oasis! Nestled on a quiet street, this impeccable 3 bed, 2 bath home with a 1 car garage is the offering modern comfort and convenience. Boasting a . 23-acre lot with a pristine white vinyl fence, this property offers an abundance of privacy and tranquility. Step inside to this welcoming open floor plan, flooded with natural light, creating a warm and inviting atmosphere. Picture yourself preparing delicious meals in the sleek and stylish kitchen, complete with sleek black appliances and ample counter space with breakfast bar for barstools and entertaining. Escape to the spacious bedrooms, each offering a tranquil retreat for rest and relaxation. The soothing neutral tones create a calming ambiance, perfect for unwinding after a long day. But it doesn't end there – this home is equipped with Starlink high-speed internet, keeping you connected to the world with lightning-fast speed. Catch up on work, stream your favorite shows, or video chat with loved ones, all seamlessly and without interruptions. Outside, take in the open sky, as you marvel at the breathtaking views that surround your new home. Whether you're sipping morning coffee or stargazing on a clear night, this country life offers a serene escape from the hustle and bustle of a busy day. Conveniently located just minutes away from shopping, restaurants, and equestrian facilities, everything you need is within reach. Enjoy the best of both worlds - the peaceful serenity of the countryside with the amenities and conveniences of city living. Don't miss your opportunity to make this stunning home yours. Schedule a showing today and step into a world of comfort, luxury, and unmatched tranquility. Seller motivated.

  10. 2023-10-12
    listed $240,000 Active 1739-char remark
    Show marketing remark (1739 chars)

    Welcome to your charming countryside oasis! Nestled on a quiet street, this impeccable 3 bed, 2 bath home with a 1 car garage is the offering modern comfort and convenience. Boasting a . 23-acre lot with a pristine white vinyl fence, this property offers an abundance of privacy and tranquility. Step inside to this welcoming open floor plan, flooded with natural light, creating a warm and inviting atmosphere. Picture yourself preparing delicious meals in the sleek and stylish kitchen, complete with sleek black appliances and ample counter space with breakfast bar for barstools and entertaining. Escape to the spacious bedrooms, each offering a tranquil retreat for rest and relaxation. The soothing neutral tones create a calming ambiance, perfect for unwinding after a long day. But it doesn't end there – this home is equipped with Starlink high-speed internet, keeping you connected to the world with lightning-fast speed. Catch up on work, stream your favorite shows, or video chat with loved ones, all seamlessly and without interruptions. Outside, take in the open sky, as you marvel at the breathtaking views that surround your new home. Whether you're sipping morning coffee or stargazing on a clear night, this country life offers a serene escape from the hustle and bustle of a busy day. Conveniently located just minutes away from shopping, restaurants, and equestrian facilities, everything you need is within reach. Enjoy the best of both worlds - the peaceful serenity of the countryside with the amenities and conveniences of city living. Don't miss your opportunity to make this stunning home yours. Schedule a showing today and step into a world of comfort, luxury, and unmatched tranquility. Seller motivated.

  11. 2019-07-16
    soldstatus $128,000
  12. 2019-07-10
    soldstatus $128,000 225-char remark
    Show marketing remark (225 chars)

    You'll love this charming 3 bedroom and 2 bath home with . 23 acre lot in a very quiet neighborhood. Great living space and a large fenced backyard. 20 minute drive to downtown Ocala. This home is well kept and move in ready.

  13. 2019-05-15
    listed $132,500 225-char remark
    Show marketing remark (225 chars)

    You'll love this charming 3 bedroom and 2 bath home with . 23 acre lot in a very quiet neighborhood. Great living space and a large fenced backyard. 20 minute drive to downtown Ocala. This home is well kept and move in ready.

  14. 2014-09-02
    soldstatus $79,900
  15. 2014-08-06
    soldstatus $79,900
  16. 2014-05-19
    listed $79,900
  17. 2014-04-16
    soldstatus $47,000
  18. 2014-04-15
    soldstatus $47,000
  19. 2013-08-28
    listed $49,900
  20. 2008-06-02
    historical
  21. 2008-03-04
    listed $141,000
  22. 2008-01-01
    historical
  23. 2007-10-22
    historical
  24. 2007-04-30
    listed $138,000
  25. 2006-10-23
    listed $149,000
  26. 2005-08-17
    soldstatus $46,800
  27. 2005-06-24
    soldstatus $15,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$3,512 · $293/mo
Projected year-2 tax
$3,512 · $293/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥107°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,154
− Mortgage interest
−$12,183
− Property taxes
−$3,512
− Insurance
−$1,088
− Repairs & maintenance
−$1,852
− Management
−$1,852
− Depreciation
−$6,327
Taxable loss
−$3,661
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$879
After-tax cash flow
$884/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Marion
NCES district ID
1201260
Math proficiency
42% ▼ -7.00%
Reading proficiency
43% ▼ -4.00%
Median HH income
$40,015
Composite
35.61/100
National rank
#4890
State rank
#61 of 73 in FL

Livability — Rainbow Park

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Rainbow Park, FL
County
Marion County · 315,796 people
Metro
Ocala, FL
Population (ZIP)
26,782
Household income
$57,324
Rent vs Own
9.8% rent · 90.2% own
Severe rent burden
313.0

Population outlook (Marion County) Hauer SSP2

Today (2025)
365,905 people
By 2030
376,768 · +3.0%
By 2040
396,555 · +8.4%
By 2050
412,723 · +12.8%
By 2075
446,090 · +21.9%
By 2100
436,193 · +19.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (80%)
Race & ethnicity
White 80% Hispanic / Latino 11% Black 7% Two or more races 5%
Hispanic origin (detail)
Mexican 4% Puerto Rican 4% Cuban 1%
Common ancestry
Romanian 7% Lithuanian 3% Slovak 2%
Foreign-born
8% · Canada, Jamaica
Languages at home
88% English-only · Spanish 9% French/Haitian/Cajun 1% German/W. Germanic 1%

Political lean MEDSL · Marion

2024 margin
Solid R (+31.6) · D 33.8% · R 65.5%
2008→2024 swing
-20.0pp toward R · 2008: -11.6pp · 2024: -31.6pp
All cycles
2024: R+31.6 2020: R+25.9 2016: R+26.2 2012: R+16.2 2008: R+11.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -67.48%
Current HPI
199.986
Rent YoY
Metro
Ocala, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+1350.0% since first listed
27 events — show timeline
  • 2026-05-14 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-05-08 Listed $217,500 Stellar MLS as Distributed by MLS Grid
  • 2024-01-29 Sold (Public Records) $214,000 Public Records
  • 2024-01-29 Sold (MLS) $214,000 Stellar MLS as Distributed by MLS Grid
  • 2024-01-22 Pending Stellar MLS as Distributed by MLS Grid
  • 2024-01-18 Relisted Stellar MLS as Distributed by MLS Grid
  • 2024-01-18 Price Changed $217,500 Stellar MLS as Distributed by MLS Grid
  • 2023-11-21 Pending Stellar MLS as Distributed by MLS Grid
  • 2023-11-17 Price Changed $230,000 Stellar MLS as Distributed by MLS Grid
  • 2023-10-12 Listed $240,000 Stellar MLS as Distributed by MLS Grid
  • 2019-07-16 Sold (Public Records) $128,000 Public Records
  • 2019-07-10 Sold (MLS) $128,000 Stellar MLS as Distributed by MLS Grid
  • 2019-05-15 Listed $132,500 Stellar MLS as Distributed by MLS Grid
  • 2014-09-02 Sold (Public Records) $79,900 Public Records
  • 2014-08-06 Sold (MLS) $79,900 Stellar MLS as Distributed by MLS Grid
  • 2014-05-19 Listed $79,900 Stellar MLS as Distributed by MLS Grid
  • 2014-04-16 Sold (Public Records) $47,000 Public Records
  • 2014-04-15 Sold (MLS) $47,000 Stellar MLS as Distributed by MLS Grid
  • 2013-08-28 Listed $49,900 Stellar MLS as Distributed by MLS Grid
  • 2008-06-02 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2008-03-04 Listed $141,000 Stellar MLS as Distributed by MLS Grid
  • 2008-01-01 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2007-10-22 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2007-04-30 Listed $138,000 Stellar MLS as Distributed by MLS Grid
  • 2006-10-23 Listed $149,000 Stellar MLS as Distributed by MLS Grid
  • 2005-08-17 Sold (Public Records) $46,800 Public Records
  • 2005-06-24 Sold (Public Records) $15,000 Public Records

Property tax history

+9.9%/yr

Latest (2025): $3,512 · +40.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…