CashFlowRE
Sign in Sign up
720 S Clark St Duplex
B Composite 73.45
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +7.3/10.0
  • Livability +3.2/5.0
  • Schools +2.9/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$150,500

720 S Clark St · Mexico, MO 65265
None bd · 2.0 ba · 1,550 sqft · MultiFamily public records · 147 Days on market
Built 1948 10,125 sqft lot Est $201k · 25% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

Nice Duplex in a convenient location. Large living room, 2 bedrooms and 1 bath in each unit. Kitchen has range and refrigerator for each unit. Water and trash are provided by the owner. Rent total is currently $1,300 and both tenants wish to stay.

Key facts

  • 0.23 acre lot
  • Built 1948
  • Listed 146 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 2-bed/1-bath units multifamily listed at $150k.

Deal economics

  • At list price, monthly cash flow is $561 ($7k/yr) — positive. Per door: $281/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $150k).
  • Recommended offer: $132k (12.0% below list) — sets the bar for market timing.
  • Cap rate 10.8% vs local median 4.5% in Mexico — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 65/100 on livability (#256 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A, health & safety A-; Watch: schools D-, crime F, amenities F.
  • Mexico 59 (town): math 31% / reading 38% proficiency, ranked #229 of 324 in MO (top 71%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 134 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 27 units permitted in Audrain County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Audrain County population projected at +16% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $42k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 147 days — a 12% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1948 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $132,440 (12.0% below list)

Questions for the listing agent

  1. It's been on market 147 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1948 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.23%
Cap rate
10.77%
Cash-on-cash
15.98%
DSCR
1.71
GRM
6.8

CMA / ARV

ARV (median comp)
$201,420
List price
$150,500
Delta
-25.28%
Verdict
UNDERPRICED
Comps
2 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
6.9%
Equity multiple
1.27×
Total profit
$11,287
Equity at exit
$22,440
10-year hold
IRR
16.2%
Equity multiple
2.32×
Total profit
$55,608
Equity at exit
$13,012

Cash invested: $42,140 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 65265

Home prices YoY
-30.2%
Active inventory
134
Price-to-rent
13.5×

Monthly cashflow live

Estimated rent
$1,853 high interval (Pro) →
Mortgage (P&I)
$789
Tax from tax record
$51 /mo · $611/yr
Insurance
$63
HOA
$0
Vacancy / Maint / Mgmt
$389
Net cashflow
$561

Break-even live

Break-even rent $1,143
Max offer price $150,500
Occupancy floor 65%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $1,853

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,625
Closing costs
$4,515
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
609 Carson St Mexico, MO 3.0 1.0 1100 $1,150 $1.05 21d 1 0.77mi
1822 Springdale Ct Mexico, MO 2.0 1.5 1100 $1,050 $0.95 13d 1 1.24mi
1904 Springdale Ct Mexico, MO 3.0 1.5 1100 $1,050 $0.95 13d 1 1.25mi
1730 Sierra St Mexico, MO 3.0 2.0 1150 $1,950 $1.70 43d 1 1.40mi

Listing history 30 events

  1. 2026-06-18
    days on market $150,500 Active 147 DOM
  2. 2026-06-17
    days on market $150,500 Active 146 DOM
  3. 2026-06-16
    days on market $150,500 Active 145 DOM
  4. 2026-06-15
    days on market $150,500 Active 144 DOM
  5. 2026-06-13
    days on market $150,500 Active 142 DOM
  6. 2026-06-12
    days on market $150,500 Active 141 DOM
  7. 2026-06-09
    days on market $150,500 Active 138 DOM
  8. 2026-06-08
    days on market $150,500 Active 137 DOM
  9. 2026-06-07
    days on market $150,500 Active 136 DOM
  10. 2026-06-07
    days on market $150,500 Active 135 DOM
  11. 2026-06-04
    days on market $150,500 Active 132 DOM
  12. 2026-06-02
    days on market $150,500 Active 131 DOM
  13. 2026-06-01
    days on market $150,500 Active 130 DOM
  14. 2026-05-31
    days on market $150,500 Active 129 DOM
  15. 2026-01-27
    listed $150,500 Active 247-char remark
    Show marketing remark (247 chars)

    Nice Duplex in a convenient location. Large living room, 2 bedrooms and 1 bath in each unit. Kitchen has range and refrigerator for each unit. Water and trash are provided by the owner. Rent total is currently $1,300 and both tenants wish to stay.

  16. 2026-01-23
    listed $150,500 Active 258-char remark
    Show marketing remark (258 chars)

    Nice Duplex in a convenient location. Large living room, 2 bedrooms and 1 bath in each unit. Kitchen has range and refrigerator for each unit. Water, hot water and trash are provided by the owner. Rent total is currently $1,300 and both tenants wish to stay.

  17. 2026-01-23
    listed $150,500 Active
    Show marketing remark (258 chars)

    Nice Duplex in a convenient location. Large living room, 2 bedrooms and 1 bath in each unit. Kitchen has range and refrigerator for each unit. Water, hot water and trash are provided by the owner. Rent total is currently $1,300 and both tenants wish to stay.

  18. 2026-01-23
    listed $150,500 Active
    Show marketing remark (258 chars)

    Nice Duplex in a convenient location. Large living room, 2 bedrooms and 1 bath in each unit. Kitchen has range and refrigerator for each unit. Water, hot water and trash are provided by the owner. Rent total is currently $1,300 and both tenants wish to stay.

  19. 2025-10-27
    status Active
  20. 2025-09-25
    historical
  21. 2025-07-10
    price $159,500
  22. 2025-07-10
    price $159,500
  23. 2025-06-11
    listed $165,000 Active
  24. 2025-06-11
    listed $165,000 Active
  25. 2024-09-19
    soldstatus Closed
  26. 2024-09-19
    soldstatus
  27. 2024-08-21
    historical
  28. 2024-08-20
    historical
  29. 2024-08-16
    listed
  30. 2024-08-14
    listed $149,500 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$611 · $51/mo
Projected year-2 tax
$1,460 · $122/mo
Expected delta
+$849/yr (+$71/mo · 138.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥106°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,236
− Mortgage interest
−$8,430
− Property taxes
−$611
− Insurance
−$752
− Repairs & maintenance
−$1,779
− Management
−$1,779
− Depreciation
−$4,378
Taxable income
$4,506
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,081
After-tax cash flow
$5,651/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Mexico 59
NCES district ID
2920810
Math proficiency
31% ▼ -3.00%
Reading proficiency
38% ▼ -4.00%
Median HH income
$41,152
Composite
29.07/100
National rank
#6601
State rank
#229 of 324 in MO

Livability — Mexico

Score
65/100
State rank
#256
US rank
#12405

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A Health & safety A- User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Mexico, MO
Population (ZIP)
15,131

Population outlook (Audrain County) Hauer SSP2

Today (2025)
27,791 people
By 2030
28,684 · +3.2%
By 2040
30,598 · +10.1%
By 2050
32,319 · +16.3%
By 2075
36,395 · +31.0%
By 2100
37,277 · +34.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (84%)
Race & ethnicity
White 84% Two or more races 6% Black 5% Hispanic / Latino 4%
Common ancestry
Italian 2% Lithuanian 2% Slovak 1%
Foreign-born
2% · Canada
Languages at home
96% English-only · Spanish 3% Chinese 1%

Political lean MEDSL · Audrain

2024 margin
Solid R (+47.6) · D 25.6% · R 73.2% · Other 1.2%
2008→2024 swing
-31.6pp toward R · 2008: -16.1pp · 2024: -47.6pp
All cycles
2024: R+47.6 2020: R+47.2 2016: R+44.0 2012: R+26.6 2008: R+16.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -92.24%
Current HPI
213.6163
Rent YoY
Metro
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+0.7% since first listed
16 events — show timeline
  • 2026-01-27 Listed $150,500 SOMO
  • 2026-01-23 Listed $150,500 JCMLS
  • 2026-01-23 Listed $150,500 CBORMLS
  • 2026-01-23 Listed $150,500 HMMLS
  • 2025-10-27 Relisted HMMLS
  • 2025-09-25 Delisted HMMLS
  • 2025-07-10 Price Changed $159,500 CBORMLS
  • 2025-07-10 Price Changed $159,500 HMMLS
  • 2025-06-11 Listed $165,000 CBORMLS
  • 2025-06-11 Listed $165,000 HMMLS
  • 2024-09-19 Sold (Public Records) Public Records
  • 2024-09-19 Sold (MLS) HMMLS
  • 2024-08-21 Rental Removed CBORMLS
  • 2024-08-20 Delisted HMMLS
  • 2024-08-16 Listed for Rent CBORMLS
  • 2024-08-14 Listed $149,500 HMMLS

Property tax history

+0.7%/yr

Latest (2025): $611 · +0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…