Duplex
720 S Clark St · Mexico, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 4/10 · Minor
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +7.3/10.0
- Livability +3.2/5.0
- Schools +2.9/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$150,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
Nice Duplex in a convenient location. Large living room, 2 bedrooms and 1 bath in each unit. Kitchen has range and refrigerator for each unit. Water and trash are provided by the owner. Rent total is currently $1,300 and both tenants wish to stay.
Key facts
- 0.23 acre lot
- Built 1948
- Listed 146 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 2-bed/1-bath units multifamily listed at $150k.
Deal economics
- At list price, monthly cash flow is $561 ($7k/yr) — positive. Per door: $281/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $150k).
- Recommended offer: $132k (12.0% below list) — sets the bar for market timing.
- Cap rate 10.8% vs local median 4.5% in Mexico — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#256 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A, health & safety A-; Watch: schools D-, crime F, amenities F.
- Mexico 59 (town): math 31% / reading 38% proficiency, ranked #229 of 324 in MO (top 71%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 134 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 27 units permitted in Audrain County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Audrain County population projected at +16% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $42k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 147 days — a 12% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1948 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 147 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1948 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.23% ✓
- Cap rate
- 10.77%
- Cash-on-cash
- 15.98%
- DSCR
- 1.71
- GRM
- 6.8
CMA / ARV
- ARV (median comp)
- $201,420
- List price
- $150,500
- Delta
- -25.28%
- Verdict
- UNDERPRICED
- Comps
- 2 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 6.9%
- Equity multiple
- 1.27×
- Total profit
- $11,287
- Equity at exit
- $22,440
- IRR
- 16.2%
- Equity multiple
- 2.32×
- Total profit
- $55,608
- Equity at exit
- $13,012
Cash invested: $42,140 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 65265
- Home prices YoY
- -30.2%
- Active inventory
- 134
- Price-to-rent
- 13.5×
Monthly cashflow live
- Estimated rent
- $1,853 high interval (Pro) →
- Mortgage (P&I)
- −$789
- Tax from tax record
- −$51 /mo · $611/yr
- Insurance
- −$63
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$389
- Net cashflow
- $561
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $1,852 |
| #1 | 2 | 1 | $926 |
| #2 | 2 | 1 | $926 |
| Total (2 units) | $1,853 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,625
- Closing costs
- $4,515
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 609 Carson St Mexico, MO | 3.0 | 1.0 | 1100 | $1,150 | $1.05 | 21d | 1 | 0.77mi |
| 1822 Springdale Ct Mexico, MO | 2.0 | 1.5 | 1100 | $1,050 | $0.95 | 13d | 1 | 1.24mi |
| 1904 Springdale Ct Mexico, MO | 3.0 | 1.5 | 1100 | $1,050 | $0.95 | 13d | 1 | 1.25mi |
| 1730 Sierra St Mexico, MO | 3.0 | 2.0 | 1150 | $1,950 | $1.70 | 43d | 1 | 1.40mi |
Listing history 30 events
-
2026-06-18days on market $150,500 Active 147 DOM
-
2026-06-17days on market $150,500 Active 146 DOM
-
2026-06-16days on market $150,500 Active 145 DOM
-
2026-06-15days on market $150,500 Active 144 DOM
-
2026-06-13days on market $150,500 Active 142 DOM
-
2026-06-12days on market $150,500 Active 141 DOM
-
2026-06-09days on market $150,500 Active 138 DOM
-
2026-06-08days on market $150,500 Active 137 DOM
-
2026-06-07days on market $150,500 Active 136 DOM
-
2026-06-07days on market $150,500 Active 135 DOM
-
2026-06-04days on market $150,500 Active 132 DOM
-
2026-06-02days on market $150,500 Active 131 DOM
-
2026-06-01days on market $150,500 Active 130 DOM
-
2026-05-31days on market $150,500 Active 129 DOM
-
2026-01-27$150,500 Active 247-char remark
Show marketing remark (247 chars)
Nice Duplex in a convenient location. Large living room, 2 bedrooms and 1 bath in each unit. Kitchen has range and refrigerator for each unit. Water and trash are provided by the owner. Rent total is currently $1,300 and both tenants wish to stay.
-
2026-01-23$150,500 Active 258-char remark
Show marketing remark (258 chars)
Nice Duplex in a convenient location. Large living room, 2 bedrooms and 1 bath in each unit. Kitchen has range and refrigerator for each unit. Water, hot water and trash are provided by the owner. Rent total is currently $1,300 and both tenants wish to stay.
-
2026-01-23$150,500 Active
Show marketing remark (258 chars)
Nice Duplex in a convenient location. Large living room, 2 bedrooms and 1 bath in each unit. Kitchen has range and refrigerator for each unit. Water, hot water and trash are provided by the owner. Rent total is currently $1,300 and both tenants wish to stay.
-
2026-01-23$150,500 Active
Show marketing remark (258 chars)
Nice Duplex in a convenient location. Large living room, 2 bedrooms and 1 bath in each unit. Kitchen has range and refrigerator for each unit. Water, hot water and trash are provided by the owner. Rent total is currently $1,300 and both tenants wish to stay.
-
2025-10-27status Active
-
2025-09-25historical
-
2025-07-10price $159,500
-
2025-07-10price $159,500
-
2025-06-11$165,000 Active
-
2025-06-11$165,000 Active
-
2024-09-19soldstatus Closed
-
2024-09-19soldstatus
-
2024-08-21historical
-
2024-08-20historical
-
2024-08-16
-
2024-08-14$149,500 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $611 · $51/mo
- Projected year-2 tax
- $1,460 · $122/mo
- Expected delta
- +$849/yr (+$71/mo · 138.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 4/10 Moderate 7 d/yr ≥106°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,236
- − Mortgage interest
- −$8,430
- − Property taxes
- −$611
- − Insurance
- −$752
- − Repairs & maintenance
- −$1,779
- − Management
- −$1,779
- − Depreciation
- −$4,378
- Taxable income
- $4,506
- Est. tax owed @ 24.0%
- −$1,081
- After-tax cash flow
- $5,651/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mexico 59
- NCES district ID
- 2920810
- Math proficiency
- 31% ▼ -3.00%
- Reading proficiency
- 38% ▼ -4.00%
- Median HH income
- $41,152
- Composite
- 29.07/100
- National rank
- #6601
- State rank
- #229 of 324 in MO
Livability — Mexico
- Score
- 65/100
- State rank
- #256
- US rank
- #12405
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Mexico, MO
- Population (ZIP)
- 15,131
Population outlook (Audrain County) Hauer SSP2
- Today (2025)
- 27,791 people
- By 2030
- 28,684 · +3.2%
- By 2040
- 30,598 · +10.1%
- By 2050
- 32,319 · +16.3%
- By 2075
- 36,395 · +31.0%
- By 2100
- 37,277 · +34.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (84%)
- Race & ethnicity
- White 84% Two or more races 6% Black 5% Hispanic / Latino 4%
- Common ancestry
- Italian 2% Lithuanian 2% Slovak 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 3% Chinese 1%
Political lean MEDSL · Audrain
- 2024 margin
- Solid R (+47.6) · D 25.6% · R 73.2% · Other 1.2%
- 2008→2024 swing
- -31.6pp toward R · 2008: -16.1pp · 2024: -47.6pp
- All cycles
- 2024: R+47.6 2020: R+47.2 2016: R+44.0 2012: R+26.6 2008: R+16.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -92.24%
- Current HPI
- 213.6163
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
+0.7% since first listed16 events — show timeline
- 2026-01-27 Listed $150,500 SOMO
- 2026-01-23 Listed $150,500 JCMLS
- 2026-01-23 Listed $150,500 CBORMLS
- 2026-01-23 Listed $150,500 HMMLS
- 2025-10-27 Relisted — HMMLS
- 2025-09-25 Delisted — HMMLS
- 2025-07-10 Price Changed $159,500 CBORMLS
- 2025-07-10 Price Changed $159,500 HMMLS
- 2025-06-11 Listed $165,000 CBORMLS
- 2025-06-11 Listed $165,000 HMMLS
- 2024-09-19 Sold (Public Records) — Public Records
- 2024-09-19 Sold (MLS) — HMMLS
- 2024-08-21 Rental Removed — CBORMLS
- 2024-08-20 Delisted — HMMLS
- 2024-08-16 Listed for Rent — CBORMLS
- 2024-08-14 Listed $149,500 HMMLS
Property tax history
+0.7%/yrLatest (2025): $611 · +0.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…