107 Conley St · Morganton, NC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $906 – $1,684
Heat risk 5/10 · Moderate
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.6/30.0
- ARV discount +15.0/15.0
- DSCR +7.9/10.0
- 1% rule +5.5/10.0
- Schools +3.8/10.0
- Livability +3.5/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$139,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Brick ranch opportunity in a prime Morganton location. Welcome to 107 Conley St: a solid, well-built home just minutes from I-40 (Exit 103) and close to restaurants, shopping, and Western Piedmont Community College. This is the kind of “location + lot + bones” combination buyers look for when they want upside. Inside, the home offers a practical layout ready for your updates. The property was thoughtfully adapted for wheelchair accessibility with wider doorways, more spacious bathrooms, and lower kitchen cabinetry. That is a real advantage for buyers seeking accessibility features and a strong starting point for anyone planning a renovation. Downstairs, the basement is accessed
Key facts
- Wider doorways
- 0.4 acre lot
- Built 1970
Tags
Property features AI
Finance
- HOA & community: No HOA
Exterior
- Parking: Attached carport; Driveway; On-street parking
- Utilities: City water; Public sewer
- Home design: Single-family residential home; Site-built construction; One level
- Construction: Brick exterior; Basement foundation
- Exterior features: Concrete and paved road access; Publicly maintained road; Lot dimensions approx. 176 x 101 x 176 x 99; 0.4-acre lot
Interior
- Kitchen: No appliances included
- Bedrooms: 2 bedrooms on the main level (one approx. 12' x 14')
- Bathrooms: 2 full bathrooms (both on main level)
- Heating & cooling: Heat pump for heating and cooling
- Interior features: One main living room (1 room); Basement shop and daylight/walk-out access; Exterior entry to basement; Unfinished basement
- Laundry & utility: Washer hookup; Electric dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $140k.
Deal economics
- At list price, monthly cash flow is $289 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $140k).
- Cap rate 8.8% vs local median 3.7% in Morganton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 69/100 on livability (#149 in NC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A; Watch: amenities D, crime D-, commute F.
- Burke County Schools (rural): math 43% / reading 47% proficiency, ranked #89 of 178 in NC (top 50%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Mountain View Elementary (math 32% / reading 28%, grade F, #965 of 1,410 statewide, top 69%, 677 students, 85% FRL); Freedom High (math 61% / reading 51%, grade C, #264 of 535 statewide, top 49%, 1,414 students, 64% FRL) — zoned schools average 74% FRL vs 52% district-wide (22 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 431 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 422 units permitted in Burke County in 2024 (94 in 5+ unit buildings).
- This rent runs 31% of the median local income ($58k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Burke County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.05% ✓
- Cap rate
- 8.77%
- Cash-on-cash
- 8.86%
- DSCR
- 1.39
- GRM
- 7.9
CMA / ARV
- ARV (on-the-fly)
- $235,172
- Comps found
- 2
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 103 J A Ross St | 0.17mi | 3/1.5 (+1) | 1,026 (-1%) | 14mo | $169,000 | $165 | 71 |
| 120 Walker Rd | 0.73mi | 2/1.0 | 956 (-8%) | 22mo | $217,000 | $227 | 30 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -2.9%
- Equity multiple
- 0.89×
- Total profit
- $-4,291
- Equity at exit
- $20,860
- IRR
- 6.8%
- Equity multiple
- 1.51×
- Total profit
- $19,828
- Equity at exit
- $12,096
Cash invested: $39,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 85 Strongly Landlord-Friendly
- State North Carolina
- 85 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 28655
- Home prices YoY
- -13.2%
- Active inventory
- 431
- Price-to-rent
- 7.9×
Monthly cashflow live
- Estimated rent
- $1,468 medium interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax from tax record
- −$79 /mo · $948/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$308
- Net cashflow
- $289
Break-even live
Sensitivity live
| Price | -10% $368 | -5% $329 | +0% $289 | +5% $250 | +10% $210 |
|---|---|---|---|---|---|
| Rent | -10% $173 | -5% $231 | +0% $289 | +5% $347 | +10% $405 |
| Rate | -1.0pp $360 | -0.5pp $325 | base $289 | +0.5pp $253 | +1.0pp $216 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,975
- Closing costs
- $4,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 142 Patrick Murphy Dr Morganton, NC | 1.0–2.0 | 1.0–2.0 | 966 | $1,899 | $1.97 | 14d | 13 | 1.09mi |
| 510 College St Unit 120 Morganton, NC | 1.0 | 1.0 | 750 | $1,295 | $1.73 | 22d | 1 | 1.28mi |
Listing history 7 events
-
2026-06-19days on market $139,900 Active 7 DOM
-
2026-06-18days on market $139,900 Active 6 DOM
-
2026-06-17days on market $139,900 Active 5 DOM
-
2026-06-16days on market $139,900 Active 4 DOM
-
2026-06-15days on market $139,900 Active 3 DOM
-
2026-06-13remarks 687-char remark
-
2026-06-13$139,900 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NC · Resets to sale price
- Current annual tax
- $948 · $79/mo
- Projected year-2 tax
- $1,147 · $96/mo
- Expected delta
- +$199/yr (+$17/mo · 21.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥103°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,622
- − Mortgage interest
- −$7,837
- − Property taxes
- −$948
- − Insurance
- −$700
- − Repairs & maintenance
- −$1,410
- − Management
- −$1,410
- − Depreciation
- −$4,070
- Taxable income
- $1,248
- Est. tax owed @ 24.0%
- −$300
- After-tax cash flow
- $3,170/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Burke County Schools
- NCES district ID
- 3700480
- Math proficiency
- 43% ▼ -2.00%
- Reading proficiency
- 47% ▬ 0.00%
- Median HH income
- $38,342
- Composite
- 37.51/100
- National rank
- #4400
- State rank
- #89 of 178 in NC
Livability — Morganton
- Score
- 69/100
- State rank
- #149
- US rank
- #8307
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Morganton, NC
- County
- Burke County · 55,100 people
- City population
- 55,100
- Metro
- Hickory-Lenoir-Morganton, NC
- Population (ZIP)
- 55,100
- Household income
- $57,713
- Rent vs Own
- Severe rent burden
- 1145.0
Population outlook (Burke County) Hauer SSP2
- Today (2025)
- 86,552 people
- By 2030
- 84,123 · -2.8%
- By 2040
- 78,165 · -9.7%
- By 2050
- 71,099 · -17.9%
- By 2075
- 56,264 · -35.0%
- By 2100
- 44,742 · -48.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (75%)
- Race & ethnicity
- White 75% Hispanic / Latino 11% Black 8% Two or more races 5% Asian 3% Native American 2%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Slovak 2% Italian 2% Serbian 2%
- Foreign-born
- 7% · Canada, China
- Languages at home
- 87% English-only · Spanish 8% Other Asian/Pacific 1% Arabic 1%
Political lean MEDSL · Burke
- 2024 margin
- Solid R (+41.2) · D 29.0% · R 70.3%
- 2008→2024 swing
- -22.0pp toward R · 2008: -19.2pp · 2024: -41.2pp
- All cycles
- 2024: R+41.2 2020: R+40.1 2016: R+39.4 2012: R+23.6 2008: R+19.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -55.07%
- Current HPI
- 362.0732
- Rent YoY
- —
- Metro
- Hickory-Lenoir-Morganton, NC
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 26
Industry mix (Fortune 500 HQ in NC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 2 | $213B |
|
||
| Retail | 2 | $95B |
|
||
| Industrial Conglomerate | 1 | $38B |
|
||
| Metals / Steel | 1 | $35B |
|
||
| Utilities | 1 | $30B |
|
||
| Industrial Machinery | 1 | $19B |
|
||
Price history
1 event — show timeline
- 2026-06-12 Listed $139,900 CANOPYMLS as Distributed by MLS Grid
Property tax history
+3.1%/yrLatest (2025): $948 · -0.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…