CashFlowRE
Sign in Sign up
1973 Sturtevant St
C- Composite 51.26
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Rent growth +3.8/5.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$30,000

1973 Sturtevant St · Detroit, MI 48206
3 bd · 1.0 ba · 1,172 sqft · SingleFamily public records · 59 Days on market
Built 1919 3,049 sqft lot $26/sqft · at area comps Est $38k · 22% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

BRAND NEW ROOF! DOWN TO THE STUDS! READY FOR YOUR VISION AND RENOVATION! Investor Special, home ready for renovation. ARV $145,000. ALL REASONABLE OFFERS WILL BE CONSIDERED! QUICK VALUE ADD!

Key facts

  • 3,049 sq ft lot
  • Built 1919
  • Listed 59 days

Property features AI

Finance

  • Other: Pets allowed

Exterior

  • Parking: No garage
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; Two-story; Ground-level entry with steps; Wood siding construction
  • Construction: Asphalt roof
  • Exterior features: Covered patio

Interior

  • Kitchen: No specific appliances listed beyond water heater
  • Bedrooms: 5 total rooms (includes bedrooms and living spaces)
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating; Natural gas heating; No cooling system
  • Interior features: Gas water heater; Unfinished basement; Basement present
  • Laundry & utility: No washer/dryer information provided

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $30k.

Deal economics

  • At list price, monthly cash flow is $815 ($10k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $30k).
  • Recommended offer: $29k (3.0% below list) — sets the bar for market timing.
  • Cap rate 38.9% vs local median 10.0% in Detroit — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Durfee Elementarymiddle School (593 students, 91% FRL); Central High School (math 24% / reading 24%, grade F, #481 of 713 statewide, top 81%, 353 students, 89% FRL) — zoned schools at 90% FRL track the district average.
  • Market conditions: Rents rising fast (+5.2%/yr); 275 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 27d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($45k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $207 of loan paydown is wiped out by about $900 of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 5.2% rent growth), your $8k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 59 days — a 3% lower offer ($29k) is reasonable based on typical stale-listing flexibility.
  • 12 sale attempts since 6y ago; this cycle's ask has dropped $10k (25%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $17k; list at $30k implies a 76% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1919 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $29,100 (3.0% below list)

Questions for the listing agent

  1. It's been on market 59 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1919 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
4.31%
Cap rate
38.89%
Cash-on-cash
116.41%
DSCR
6.18
GRM
1.9

CMA / ARV

ARV (median comp)
$38,452
List price
$30,000
Delta
-21.98%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2268 Highland St 0.13mi 3/1.0 1,163 (-1%) 0mo $10,000 $9 92
2291 Tuxedo St 0.36mi 3/1.5 1,197 (+2%) 4mo $35,000 $29 74
2401 Cortland St 0.27mi 3/1.0 1,176 (+0%) 15mo $18,000 $15 74
2509 Richton St 0.39mi 3/1.0 1,114 (-5%) 2mo $15,000 $13 72
2474 Sturtevant St 0.32mi 3/1.0 1,092 (-7%) 4mo $28,000 $26 70
1689 Tyler St 0.31mi 3/1.5 1,260 (+8%) 6mo $77,300 $61 66
2420 Monterey St 0.33mi 3/1.0 1,080 (-8%) 14mo $48,000 $44 60
371 Highland St 0.38mi 4/1.0 (+1) 1,128 (-4%) 14mo $55,000 $49 59
1568 Highland St 0.26mi 4/2.0 (+1) 1,344 (+15%) 6mo $65,000 $48 50
1180 Lawrence St 0.70mi 3/1.5 1,212 (+3%) 12mo $130,000 $107 49
13141 Montville Pl 0.32mi 4/2.0 (+1) 1,296 (+11%) 15mo $29,900 $23 46
2476 Ford St 0.74mi 3/1.0 1,344 (+15%) 12mo $46,500 $35 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.2% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
6.95×
Total profit
$49,986
Equity at exit
$4,473
10-year hold
IRR
Equity multiple
15.64×
Total profit
$123,002
Equity at exit
$2,594

Cash invested: $8,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48206

Rents YoY
5.2%
Active inventory
275
Price-to-rent
1.9×

Monthly cashflow live

Estimated rent
$1,294 high interval (Pro) →
Mortgage (P&I)
$157
Tax est. 1.5%
$38 /mo · $450/yr
Insurance
$12
HOA
$0
Vacancy / Maint / Mgmt
$272
Net cashflow
$815

Break-even live

Break-even rent $262
Max offer price $30,000
Occupancy floor 32%

Sensitivity live

Price -10% $836 -5% $825 +0% $815 +5% $805 +10% $794
Rent -10% $713 -5% $764 +0% $815 +5% $866 +10% $917
Rate -1.0pp $830 -0.5pp $823 base $815 +0.5pp $807 +1.0pp $799

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$7,500
Closing costs
$900
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2285 Cortland St Detroit, MI 2.0 1.0 900 $1,000 $1.11 19d 1 0.20mi
2474 Fullerton St Detroit, MI 3.0 1.0 1400 $1,300 $0.93 17d 1 0.32mi
2023 Tuxedo St Detroit, MI 2.0 1.0 950 $1,050 $1.11 26d 1 0.37mi
1926 Clements St Unit 1926 Detroit, MI 3.0 1.0 1150 $1,250 $1.09 22d 1 0.46mi
1926 Clements St Detroit, MI 3.0 1.0 1150 $1,150 $1.00 7d 1 0.46mi
2638 Richton St Unit 2638 Richton Upper Detroit, MI 2.0 1.0 1000 $900 $0.90 46d 1 0.50mi
2676 Sturtevant St Unit 1 Detroit, MI 2.0 1.0 1000 $1,000 $1.00 26d 1 0.52mi
13639 La Salle Blvd Detroit, MI 2.0 1.0 800 $695 $0.87 13d 1 0.57mi
2433 Pasadena St Unit 2435 Detroit, MI 2.0 1.0 700 $1,025 $1.46 46d 1 0.63mi
1929 Calvert Ave Unit 2 Detroit, MI 3.0 1.0 1414 $1,199 $0.85 17d 1 0.68mi
2045 Calvert St Detroit, MI 2.0 2.0 1400 $1,600 $1.14 46d 1 0.68mi
2634 Lawrence St Detroit, MI 3.0 1.5 1388 $1,600 $1.15 4d 1 0.70mi
1427 Calvert Ave Detroit, MI 3.0 1.0 1100 $1,750 $1.59 46d 1 0.78mi
1427 Calvert Ave Detroit, MI 3.0 1.0 1100 $1,850 $1.68 26d 1 0.78mi
9844 Woodrow Wilson St Detroit, MI 3.0 1.0 1187 $1,300 $1.10 15d 1 0.79mi
3224 Monterey St Unit 2E Detroit, MI 2.0 1.0 1200 $1,350 $1.12 46d 1 0.81mi
2653 Calvert Ave Unit 1 Detroit, MI 3.0 1.0 1305 $1,200 $0.92 46d 1 0.83mi
1251 Glynn Ct Detroit, MI 2.0 1.0 705 $1,288 $1.83 4d 2 0.86mi
127 W Buena Vista St Unit 129 Highland Park, MI 2.0 1.0 800 $1,000 $1.25 46d 1 0.86mi
2727 Calvert Ave Unit 1 Detroit, MI 3.0 1.5 1350 $1,200 $0.89 46d 1 0.88mi
2925 Calvert St Detroit, MI 3.0 1.0 1400 $1,300 $0.93 19d 1 0.92mi
64 Glendale St Highland Park, MI 4.0 1.0 1464 $1,500 $1.02 12d 1 0.97mi
3224 Calvert St Detroit, MI 3.0 1.0 1150 $1,150 $1.00 46d 1 1.01mi
3226 Calvert Ave Detroit, MI 3.0 1.0 1100 $1,200 $1.09 15d 1 1.01mi
3740 Tyler St Unit 1 Detroit, MI 3.0 1.0 1300 $1,300 $1.00 7d 1 1.04mi
3266 Calvert Ave Fl 2 Detroit, MI 3.0 1.0 1279 $1,300 $1.02 26d 1 1.04mi
3783 Tyler St Unit Lower Detroit, MI 3.0 1.0 1000 $1,150 $1.15 46d 1 1.07mi
2034 Ewald Cir Detroit, MI 2.0 1.0 1000 $995 $0.99 7d 1 1.07mi
3824 Tyler St Apt 1 Detroit, MI 3.0 1.0 900 $1,523 $1.69 19d 1 1.11mi
27 Pasadena St Highland Park, MI 2.0 1.0 900 $825 $0.92 46d 1 1.15mi
9 Woodland St Detroit, MI 1.0–2.0 1.0 637 $1,090 $1.71 19d 8 1.17mi
3812 W Grand St Detroit, MI 2.0 1.0 1100 $1,025 $0.93 19d 1 1.18mi
3295 Rochester St Unit 2 Detroit, MI 2.0 1.0 800 $1,000 $1.25 7d 1 1.19mi
3295 Rochester St Unit 2 Detroit, MI 2.0 1.0 782 $850 $1.09 46d 1 1.19mi
4045 Clements St Detroit, MI 3.0 1.0 850 $1,150 $1.35 26d 1 1.21mi
4045 Clements St Detroit, MI 3.0 1.0 850 $1,150 $1.35 46d 1 1.21mi
2254 Taylor St Unit Taylor St unit Detroit, MI 3.0 1.0 1307 $1,550 $1.19 6d 1 1.22mi
4203 Tyler St Detroit, MI 2.0 1.0 950 $895 $0.94 46d 1 1.24mi
4268 Cortland St Unit 1 Detroit, MI 2.0 1.0 1000 $1,050 $1.05 46d 1 1.28mi
2463 Taylor St Detroit, MI 3.0 1.0 1350 $1,100 $0.81 46d 1 1.29mi

Listing history 45 events

  1. 2026-06-22
    days on market $30,000 Active 59 DOM
  2. 2026-06-21
    days on market $30,000 Active 58 DOM
  3. 2026-06-18
    days on market $30,000 Active 55 DOM
  4. 2026-06-17
    days on market $30,000 Active 54 DOM
  5. 2026-06-15
    days on market $30,000 Active 52 DOM
  6. 2026-06-13
    days on market $30,000 Active 50 DOM
  7. 2026-06-13
    days on market $30,000 Active 49 DOM
  8. 2026-06-09
    days on market $30,000 Active 46 DOM
  9. 2026-06-08
    days on market $30,000 Active 45 DOM
  10. 2026-06-07
    days on market $30,000 Active 44 DOM
  11. 2026-06-04
    days on market $30,000 Active 41 DOM
  12. 2026-06-03
    days on market $30,000 Active 40 DOM
  13. 2026-06-02
    days on market $30,000 Active 39 DOM
  14. 2026-06-01
    days on market $30,000 Active 38 DOM
  15. 2026-05-31
    days on market $30,000 Active 37 DOM
  16. 2026-05-07
    price $30,000 190-char remark
    Show marketing remark (190 chars)

    BRAND NEW ROOF! DOWN TO THE STUDS! READY FOR YOUR VISION AND RENOVATION! Investor Special, home ready for renovation. ARV $145,000. ALL REASONABLE OFFERS WILL BE CONSIDERED! QUICK VALUE ADD!

  17. 2026-05-07
    price $30,000 190-char remark
    Show marketing remark (190 chars)

    BRAND NEW ROOF! DOWN TO THE STUDS! READY FOR YOUR VISION AND RENOVATION! Investor Special, home ready for renovation. ARV $145,000. ALL REASONABLE OFFERS WILL BE CONSIDERED! QUICK VALUE ADD!

  18. 2026-04-24
    listed $40,000 Active 190-char remark
    Show marketing remark (190 chars)

    BRAND NEW ROOF! DOWN TO THE STUDS! READY FOR YOUR VISION AND RENOVATION! Investor Special, home ready for renovation. ARV $145,000. ALL REASONABLE OFFERS WILL BE CONSIDERED! QUICK VALUE ADD!

  19. 2026-04-24
    listed $40,000 Active 190-char remark
    Show marketing remark (190 chars)

    BRAND NEW ROOF! DOWN TO THE STUDS! READY FOR YOUR VISION AND RENOVATION! Investor Special, home ready for renovation. ARV $145,000. ALL REASONABLE OFFERS WILL BE CONSIDERED! QUICK VALUE ADD!

  20. 2023-06-29
    soldstatus $17,000 Sold
    Show marketing remark (402 chars)

    Covered front porch welcomes you to this home at 1973 Sturtevant St! Front door opens to a big living room with lots of daylight! The kitchen has lots of cabinets and county space! There are 3 nice size bedrooms with one full bath. The basement is unfinished, offering plenty of space for storage! There is even a back covered porch to enjoy the spacious fenced lot which is perfect for your pets !

  21. 2023-06-29
    soldstatus $17,000 Closed
    Show marketing remark (402 chars)

    Covered front porch welcomes you to this home at 1973 Sturtevant St! Front door opens to a big living room with lots of daylight! The kitchen has lots of cabinets and county space! There are 3 nice size bedrooms with one full bath. The basement is unfinished, offering plenty of space for storage! There is even a back covered porch to enjoy the spacious fenced lot which is perfect for your pets !

  22. 2023-05-23
    status Pending
    Show marketing remark (402 chars)

    Covered front porch welcomes you to this home at 1973 Sturtevant St! Front door opens to a big living room with lots of daylight! The kitchen has lots of cabinets and county space! There are 3 nice size bedrooms with one full bath. The basement is unfinished, offering plenty of space for storage! There is even a back covered porch to enjoy the spacious fenced lot which is perfect for your pets !

  23. 2023-05-23
    status Pending
    Show marketing remark (402 chars)

    Covered front porch welcomes you to this home at 1973 Sturtevant St! Front door opens to a big living room with lots of daylight! The kitchen has lots of cabinets and county space! There are 3 nice size bedrooms with one full bath. The basement is unfinished, offering plenty of space for storage! There is even a back covered porch to enjoy the spacious fenced lot which is perfect for your pets !

  24. 2023-05-02
    status Active
    Show marketing remark (402 chars)

    Covered front porch welcomes you to this home at 1973 Sturtevant St! Front door opens to a big living room with lots of daylight! The kitchen has lots of cabinets and county space! There are 3 nice size bedrooms with one full bath. The basement is unfinished, offering plenty of space for storage! There is even a back covered porch to enjoy the spacious fenced lot which is perfect for your pets !

  25. 2023-05-02
    status Active
    Show marketing remark (402 chars)

    Covered front porch welcomes you to this home at 1973 Sturtevant St! Front door opens to a big living room with lots of daylight! The kitchen has lots of cabinets and county space! There are 3 nice size bedrooms with one full bath. The basement is unfinished, offering plenty of space for storage! There is even a back covered porch to enjoy the spacious fenced lot which is perfect for your pets !

  26. 2023-03-30
    status Pending
    Show marketing remark (402 chars)

    Covered front porch welcomes you to this home at 1973 Sturtevant St! Front door opens to a big living room with lots of daylight! The kitchen has lots of cabinets and county space! There are 3 nice size bedrooms with one full bath. The basement is unfinished, offering plenty of space for storage! There is even a back covered porch to enjoy the spacious fenced lot which is perfect for your pets !

  27. 2023-03-30
    status Pending
    Show marketing remark (402 chars)

    Covered front porch welcomes you to this home at 1973 Sturtevant St! Front door opens to a big living room with lots of daylight! The kitchen has lots of cabinets and county space! There are 3 nice size bedrooms with one full bath. The basement is unfinished, offering plenty of space for storage! There is even a back covered porch to enjoy the spacious fenced lot which is perfect for your pets !

  28. 2023-03-07
    status Active
    Show marketing remark (402 chars)

    Covered front porch welcomes you to this home at 1973 Sturtevant St! Front door opens to a big living room with lots of daylight! The kitchen has lots of cabinets and county space! There are 3 nice size bedrooms with one full bath. The basement is unfinished, offering plenty of space for storage! There is even a back covered porch to enjoy the spacious fenced lot which is perfect for your pets !

  29. 2023-03-07
    status Active
    Show marketing remark (402 chars)

    Covered front porch welcomes you to this home at 1973 Sturtevant St! Front door opens to a big living room with lots of daylight! The kitchen has lots of cabinets and county space! There are 3 nice size bedrooms with one full bath. The basement is unfinished, offering plenty of space for storage! There is even a back covered porch to enjoy the spacious fenced lot which is perfect for your pets !

  30. 2023-02-27
    status Pending
    Show marketing remark (402 chars)

    Covered front porch welcomes you to this home at 1973 Sturtevant St! Front door opens to a big living room with lots of daylight! The kitchen has lots of cabinets and county space! There are 3 nice size bedrooms with one full bath. The basement is unfinished, offering plenty of space for storage! There is even a back covered porch to enjoy the spacious fenced lot which is perfect for your pets !

  31. 2023-02-27
    status Pending
    Show marketing remark (402 chars)

    Covered front porch welcomes you to this home at 1973 Sturtevant St! Front door opens to a big living room with lots of daylight! The kitchen has lots of cabinets and county space! There are 3 nice size bedrooms with one full bath. The basement is unfinished, offering plenty of space for storage! There is even a back covered porch to enjoy the spacious fenced lot which is perfect for your pets !

  32. 2023-02-08
    price $17,000
  33. 2023-02-07
    price $17,000
    Show marketing remark (402 chars)

    Covered front porch welcomes you to this home at 1973 Sturtevant St! Front door opens to a big living room with lots of daylight! The kitchen has lots of cabinets and county space! There are 3 nice size bedrooms with one full bath. The basement is unfinished, offering plenty of space for storage! There is even a back covered porch to enjoy the spacious fenced lot which is perfect for your pets !

  34. 2023-01-17
    price $21,850
  35. 2023-01-16
    price $21,850
    Show marketing remark (402 chars)

    Covered front porch welcomes you to this home at 1973 Sturtevant St! Front door opens to a big living room with lots of daylight! The kitchen has lots of cabinets and county space! There are 3 nice size bedrooms with one full bath. The basement is unfinished, offering plenty of space for storage! There is even a back covered porch to enjoy the spacious fenced lot which is perfect for your pets !

  36. 2022-12-16
    listed $23,000 Active
    Show marketing remark (402 chars)

    Covered front porch welcomes you to this home at 1973 Sturtevant St! Front door opens to a big living room with lots of daylight! The kitchen has lots of cabinets and county space! There are 3 nice size bedrooms with one full bath. The basement is unfinished, offering plenty of space for storage! There is even a back covered porch to enjoy the spacious fenced lot which is perfect for your pets !

  37. 2022-12-16
    listed $23,000 Active
    Show marketing remark (402 chars)

    Covered front porch welcomes you to this home at 1973 Sturtevant St! Front door opens to a big living room with lots of daylight! The kitchen has lots of cabinets and county space! There are 3 nice size bedrooms with one full bath. The basement is unfinished, offering plenty of space for storage! There is even a back covered porch to enjoy the spacious fenced lot which is perfect for your pets !

  38. 2020-11-10
    historical
  39. 2020-11-10
    historical
  40. 2020-09-15
    status Active
  41. 2020-09-15
    status Active
  42. 2020-08-20
    historical Accepting Backup Offers
  43. 2020-08-20
    historical Accepting Backup Offers
  44. 2020-08-14
    listed $27,000 Active
  45. 2020-08-14
    listed $27,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 3/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,527
− Mortgage interest
−$1,680
− Property taxes
−$450
− Insurance
−$150
− Repairs & maintenance
−$1,242
− Management
−$1,242
− Depreciation
−$873
Taxable income
$9,890
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,374
After-tax cash flow
$7,405/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
County
Wayne County · 1,562,939 people
City population
572,865
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
15,227
Household income
$45,046
Rent vs Own
46.4% rent · 53.6% own
Severe rent burden
646.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (81%)
Race & ethnicity
Black 81% White 12% Two or more races 5% Hispanic / Latino 3%
Common ancestry
Iranian 3% Romanian 1% Slovak 1%
Foreign-born
4% · Canada
Languages at home
94% English-only · Spanish 4% Other Indo-European 1%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -139.60%
Current HPI
130.9545
Rent YoY
▲ 5.20%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+11.1% since first listed
30 events — show timeline
  • 2026-05-07 Price Changed $30,000 MiRealSource-MiMLS
  • 2026-05-07 Price Changed $30,000 REALCOMP
  • 2026-04-24 Listed $40,000 REALCOMP
  • 2026-04-24 Listed $40,000 MiRealSource-MiMLS
  • 2023-06-29 Sold (MLS) $17,000 MiRealSource-MiMLS
  • 2023-06-29 Sold (MLS) $17,000 REALCOMP
  • 2023-05-23 Pending MiRealSource-MiMLS
  • 2023-05-23 Pending REALCOMP
  • 2023-05-02 Relisted REALCOMP
  • 2023-05-02 Relisted MiRealSource-MiMLS
  • 2023-03-30 Pending MiRealSource-MiMLS
  • 2023-03-30 Pending REALCOMP
  • 2023-03-07 Relisted MiRealSource-MiMLS
  • 2023-03-07 Relisted REALCOMP
  • 2023-02-27 Pending MiRealSource-MiMLS
  • 2023-02-27 Pending REALCOMP
  • 2023-02-08 Price Changed $17,000 MiRealSource-MiMLS
  • 2023-02-07 Price Changed $17,000 REALCOMP
  • 2023-01-17 Price Changed $21,850 MiRealSource-MiMLS
  • 2023-01-16 Price Changed $21,850 REALCOMP
  • 2022-12-16 Listed $23,000 MiRealSource-MiMLS
  • 2022-12-16 Listed $23,000 REALCOMP
  • 2020-11-10 Listing Removed REALCOMP
  • 2020-11-10 Listing Removed MiRealSource-MiMLS
  • 2020-09-15 Relisted MiRealSource-MiMLS
  • 2020-09-15 Relisted REALCOMP
  • 2020-08-20 Contingent MiRealSource-MiMLS
  • 2020-08-20 Contingent REALCOMP
  • 2020-08-14 Listed $27,000 MiRealSource-MiMLS
  • 2020-08-14 Listed $27,000 REALCOMP

Property tax history

+16.0%/yr

Latest (2025): $3,387 · +0.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…