CashFlowRE
Sign in Sign up
29 Myers Rd
D Composite 43.46
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +10.5/30.0
  • Appreciation +10.0/10.0
  • ARV discount +7.5/15.0
  • DSCR +3.0/10.0
  • Livability +2.8/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.4/10.0
  • 1% rule +2.3/10.0

$199,900

29 Myers Rd · Summertown, TN 38483
4 bd · 2.0 ba · 4,205 sqft · SingleFamily public records · 439 Days on market
Built 1994 5.03 ac lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Private property in Lawrence County, Tennessee is being offered as a CASH ONLY purchase and will be SOLD AS-IS, making this an excellent opportunity for investors, hunters, or buyers seeking a secluded recreational retreat. Serious inquiries only. This five-acre wooded escape features a 3,000+ square-foot cabin surrounded by abundant wildlife, including deer and turkey right outside your door. The interior offers a large recreational room along with ample storage, creating both comfortable living space and practical utility, and the layout is well suited for short-term rental potential such as Airbnb or a private weekend getaway. The exterior includes a covered deck ideal for enjoying the peaceful setting, a one-car attached garage, and additional carport parking. With no HOA restrictions, buyers have the flexibility to personalize and use the property as they see fit. Located near Summertown in Lawrence County, Tennessee, the surrounding rolling hills and quiet countryside reflect the charm of small-town Southern living while providing the privacy and natural beauty that make this type of property so desirable. This property is again being offered CASH ONLY and SOLD AS-IS, and is intended for serious buyers prepared to move forward accordingly.

Key facts

  • Guest house
  • 5 acres
  • Main cabin

Tags

5 ACRESMAIN CABINGUEST HOUSELARGE RECREATIONAL ROOMAMPLE STORAGENO HOA

Property features AI

Finance

  • Other: Other structures on property: barn(s), guest house, storage

Exterior

  • Parking: Attached parking; Covered parking (1 space); Carport with 1 space; 1 parking space total
  • Security: Smart cameras/recording
  • Utilities: Well water; Septic tank
  • Home design: Single-family residence; Two levels; Approximately 3,595 square feet above grade
  • Construction: Wood siding; Metal roof; Crawl space foundation; Approximate year built
  • Exterior features: Deck; Covered porch; Porch; Smart cameras/recording; Wooded lot

Interior

  • Kitchen: Gas oven; Gas range; Microwave; Refrigerator
  • Bedrooms: 4 bedrooms total; 1 main-level bedroom; Primary bedroom approx. 19 x 16
  • Flooring: Carpet; Vinyl
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Ceiling fans; Extra closets; High ceilings; In-law floorplan; Smart cameras/recording; Walk-in closets; Wet bar
  • Laundry & utility: Washer hookup; Electric dryer hookup; Washer and dryer included

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $200k.

Deal economics

  • At list price, monthly cash flow is $-104 ($-1k/yr) — negative.
  • To cash-flow at today's rent, offer at most $182k (9.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $145k (27.2% below list).
  • Recommended offer: $145k (27.2% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 56/100 on livability (#340 in TN) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing B+; Watch: health & safety C-, crime F, amenities F.
  • Lawrence County (rural): math 29% / reading 29% proficiency, ranked #67 of 139 in TN (top 48%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Summertown Elementary (math 40% / reading 29%, grade F, #319 of 952 statewide, top 37%, 646 students, 0% FRL); E O Coffman Middle School (math 23% / reading 26%, grade F, #154 of 333 statewide, top 48%, 582 students, 0% FRL); Summertown High School (math 25% / reading 28%, grade F, #112 of 332 statewide, top 35%, 610 students, 0% FRL) — zoned schools average 0% FRL vs 50% district-wide (50 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: 88 active listings in the ZIP; 27 units permitted in Lawrence County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • In year one you build about $21k of equity ($1k loan paydown + $20k appreciation (10.0% local appreciation)).
  • Lawrence County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • By year 2, paydown + projected appreciation supports a ~$34k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 439 days — a 12% lower offer ($176k) is reasonable based on typical stale-listing flexibility.
  • 22 sale attempts since 9y ago; this cycle's ask has dropped $140k (41%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $160k; 25% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: moderate wildfire risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $145,446 (27.2% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 439 days. Have you received any prior offers? Is the seller open to a 27% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.73%
Cap rate
5.67%
Cash-on-cash
-2.23%
DSCR
0.90
GRM
11.5

CMA / ARV

No comps found within radius.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
22.7%
Equity multiple
2.83×
Total profit
$102,196
Equity at exit
$180,086
10-year hold
IRR
20.3%
Equity multiple
6.47×
Total profit
$306,042
Equity at exit
$388,362

Cash invested: $55,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Tennessee
87 Strongly Landlord-Friendly · R+13
County
— inherits STATE
City
— inherits STATE
14-day notice (URLTA); generally landlord-favorable; Nashville court paced moderate.

ZIP-level market 38483

Home prices YoY
9.0%
Active inventory
88
Price-to-rent
11.5×

Monthly cashflow live

Estimated rent
$1,454 medium interval (Pro) →
Mortgage (P&I)
$1,048
Tax from tax record
$121 /mo · $1,456/yr
Insurance
$83
HOA
$0
Vacancy / Maint / Mgmt
$305
Net cashflow
$-104

Break-even live

Break-even rent $1,586
Max offer price $181,546
Occupancy floor

Sensitivity live

Price -10% $9 -5% $-47 +0% $-104 +5% $-160 +10% $-217
Rent -10% $-219 -5% $-161 +0% $-104 +5% $-46 +10% $11
Rate -1.0pp $-3 -0.5pp $-53 base $-104 +0.5pp $-156 +1.0pp $-208

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$49,975
Closing costs
$5,997
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 50 events

  1. 2026-05-18
    status Pending
  2. 2026-04-09
    status Pending 1265-char remark
    Show marketing remark (1265 chars)

    Private property in Lawrence County, Tennessee is being offered as a CASH ONLY purchase and will be SOLD AS-IS, making this an excellent opportunity for investors, hunters, or buyers seeking a secluded recreational retreat. Serious inquiries only. This five-acre wooded escape features a 3,000+ square-foot cabin surrounded by abundant wildlife, including deer and turkey right outside your door. The interior offers a large recreational room along with ample storage, creating both comfortable living space and practical utility, and the layout is well suited for short-term rental potential such as Airbnb or a private weekend getaway. The exterior includes a covered deck ideal for enjoying the peaceful setting, a one-car attached garage, and additional carport parking. With no HOA restrictions, buyers have the flexibility to personalize and use the property as they see fit. Located near Summertown in Lawrence County, Tennessee, the surrounding rolling hills and quiet countryside reflect the charm of small-town Southern living while providing the privacy and natural beauty that make this type of property so desirable. This property is again being offered CASH ONLY and SOLD AS-IS, and is intended for serious buyers prepared to move forward accordingly.

  3. 2026-04-09
    historical Active Under Contract
    Show marketing remark (1265 chars)

    Private property in Lawrence County, Tennessee is being offered as a CASH ONLY purchase and will be SOLD AS-IS, making this an excellent opportunity for investors, hunters, or buyers seeking a secluded recreational retreat. Serious inquiries only. This five-acre wooded escape features a 3,000+ square-foot cabin surrounded by abundant wildlife, including deer and turkey right outside your door. The interior offers a large recreational room along with ample storage, creating both comfortable living space and practical utility, and the layout is well suited for short-term rental potential such as Airbnb or a private weekend getaway. The exterior includes a covered deck ideal for enjoying the peaceful setting, a one-car attached garage, and additional carport parking. With no HOA restrictions, buyers have the flexibility to personalize and use the property as they see fit. Located near Summertown in Lawrence County, Tennessee, the surrounding rolling hills and quiet countryside reflect the charm of small-town Southern living while providing the privacy and natural beauty that make this type of property so desirable. This property is again being offered CASH ONLY and SOLD AS-IS, and is intended for serious buyers prepared to move forward accordingly.

  4. 2026-02-06
    price $199,900 1265-char remark
    Show marketing remark (1265 chars)

    Private property in Lawrence County, Tennessee is being offered as a CASH ONLY purchase and will be SOLD AS-IS, making this an excellent opportunity for investors, hunters, or buyers seeking a secluded recreational retreat. Serious inquiries only. This five-acre wooded escape features a 3,000+ square-foot cabin surrounded by abundant wildlife, including deer and turkey right outside your door. The interior offers a large recreational room along with ample storage, creating both comfortable living space and practical utility, and the layout is well suited for short-term rental potential such as Airbnb or a private weekend getaway. The exterior includes a covered deck ideal for enjoying the peaceful setting, a one-car attached garage, and additional carport parking. With no HOA restrictions, buyers have the flexibility to personalize and use the property as they see fit. Located near Summertown in Lawrence County, Tennessee, the surrounding rolling hills and quiet countryside reflect the charm of small-town Southern living while providing the privacy and natural beauty that make this type of property so desirable. This property is again being offered CASH ONLY and SOLD AS-IS, and is intended for serious buyers prepared to move forward accordingly.

  5. 2026-02-06
    price $199,900
    Show marketing remark (1265 chars)

    Private property in Lawrence County, Tennessee is being offered as a CASH ONLY purchase and will be SOLD AS-IS, making this an excellent opportunity for investors, hunters, or buyers seeking a secluded recreational retreat. Serious inquiries only. This five-acre wooded escape features a 3,000+ square-foot cabin surrounded by abundant wildlife, including deer and turkey right outside your door. The interior offers a large recreational room along with ample storage, creating both comfortable living space and practical utility, and the layout is well suited for short-term rental potential such as Airbnb or a private weekend getaway. The exterior includes a covered deck ideal for enjoying the peaceful setting, a one-car attached garage, and additional carport parking. With no HOA restrictions, buyers have the flexibility to personalize and use the property as they see fit. Located near Summertown in Lawrence County, Tennessee, the surrounding rolling hills and quiet countryside reflect the charm of small-town Southern living while providing the privacy and natural beauty that make this type of property so desirable. This property is again being offered CASH ONLY and SOLD AS-IS, and is intended for serious buyers prepared to move forward accordingly.

  6. 2026-01-08
    status Active 1265-char remark
    Show marketing remark (1265 chars)

    Private property in Lawrence County, Tennessee is being offered as a CASH ONLY purchase and will be SOLD AS-IS, making this an excellent opportunity for investors, hunters, or buyers seeking a secluded recreational retreat. Serious inquiries only. This five-acre wooded escape features a 3,000+ square-foot cabin surrounded by abundant wildlife, including deer and turkey right outside your door. The interior offers a large recreational room along with ample storage, creating both comfortable living space and practical utility, and the layout is well suited for short-term rental potential such as Airbnb or a private weekend getaway. The exterior includes a covered deck ideal for enjoying the peaceful setting, a one-car attached garage, and additional carport parking. With no HOA restrictions, buyers have the flexibility to personalize and use the property as they see fit. Located near Summertown in Lawrence County, Tennessee, the surrounding rolling hills and quiet countryside reflect the charm of small-town Southern living while providing the privacy and natural beauty that make this type of property so desirable. This property is again being offered CASH ONLY and SOLD AS-IS, and is intended for serious buyers prepared to move forward accordingly.

  7. 2026-01-08
    status Active
    Show marketing remark (1265 chars)

    Private property in Lawrence County, Tennessee is being offered as a CASH ONLY purchase and will be SOLD AS-IS, making this an excellent opportunity for investors, hunters, or buyers seeking a secluded recreational retreat. Serious inquiries only. This five-acre wooded escape features a 3,000+ square-foot cabin surrounded by abundant wildlife, including deer and turkey right outside your door. The interior offers a large recreational room along with ample storage, creating both comfortable living space and practical utility, and the layout is well suited for short-term rental potential such as Airbnb or a private weekend getaway. The exterior includes a covered deck ideal for enjoying the peaceful setting, a one-car attached garage, and additional carport parking. With no HOA restrictions, buyers have the flexibility to personalize and use the property as they see fit. Located near Summertown in Lawrence County, Tennessee, the surrounding rolling hills and quiet countryside reflect the charm of small-town Southern living while providing the privacy and natural beauty that make this type of property so desirable. This property is again being offered CASH ONLY and SOLD AS-IS, and is intended for serious buyers prepared to move forward accordingly.

  8. 2026-01-08
    historical
    Show marketing remark (1265 chars)

    Private property in Lawrence County, Tennessee is being offered as a CASH ONLY purchase and will be SOLD AS-IS, making this an excellent opportunity for investors, hunters, or buyers seeking a secluded recreational retreat. Serious inquiries only. This five-acre wooded escape features a 3,000+ square-foot cabin surrounded by abundant wildlife, including deer and turkey right outside your door. The interior offers a large recreational room along with ample storage, creating both comfortable living space and practical utility, and the layout is well suited for short-term rental potential such as Airbnb or a private weekend getaway. The exterior includes a covered deck ideal for enjoying the peaceful setting, a one-car attached garage, and additional carport parking. With no HOA restrictions, buyers have the flexibility to personalize and use the property as they see fit. Located near Summertown in Lawrence County, Tennessee, the surrounding rolling hills and quiet countryside reflect the charm of small-town Southern living while providing the privacy and natural beauty that make this type of property so desirable. This property is again being offered CASH ONLY and SOLD AS-IS, and is intended for serious buyers prepared to move forward accordingly.

  9. 2026-01-08
    historical 1265-char remark
    Show marketing remark (1265 chars)

    Private property in Lawrence County, Tennessee is being offered as a CASH ONLY purchase and will be SOLD AS-IS, making this an excellent opportunity for investors, hunters, or buyers seeking a secluded recreational retreat. Serious inquiries only. This five-acre wooded escape features a 3,000+ square-foot cabin surrounded by abundant wildlife, including deer and turkey right outside your door. The interior offers a large recreational room along with ample storage, creating both comfortable living space and practical utility, and the layout is well suited for short-term rental potential such as Airbnb or a private weekend getaway. The exterior includes a covered deck ideal for enjoying the peaceful setting, a one-car attached garage, and additional carport parking. With no HOA restrictions, buyers have the flexibility to personalize and use the property as they see fit. Located near Summertown in Lawrence County, Tennessee, the surrounding rolling hills and quiet countryside reflect the charm of small-town Southern living while providing the privacy and natural beauty that make this type of property so desirable. This property is again being offered CASH ONLY and SOLD AS-IS, and is intended for serious buyers prepared to move forward accordingly.

  10. 2025-12-19
    price $229,900
    Show marketing remark (1265 chars)

    Private property in Lawrence County, Tennessee is being offered as a CASH ONLY purchase and will be SOLD AS-IS, making this an excellent opportunity for investors, hunters, or buyers seeking a secluded recreational retreat. Serious inquiries only. This five-acre wooded escape features a 3,000+ square-foot cabin surrounded by abundant wildlife, including deer and turkey right outside your door. The interior offers a large recreational room along with ample storage, creating both comfortable living space and practical utility, and the layout is well suited for short-term rental potential such as Airbnb or a private weekend getaway. The exterior includes a covered deck ideal for enjoying the peaceful setting, a one-car attached garage, and additional carport parking. With no HOA restrictions, buyers have the flexibility to personalize and use the property as they see fit. Located near Summertown in Lawrence County, Tennessee, the surrounding rolling hills and quiet countryside reflect the charm of small-town Southern living while providing the privacy and natural beauty that make this type of property so desirable. This property is again being offered CASH ONLY and SOLD AS-IS, and is intended for serious buyers prepared to move forward accordingly.

  11. 2025-12-19
    price $229,900 1265-char remark
    Show marketing remark (1265 chars)

    Private property in Lawrence County, Tennessee is being offered as a CASH ONLY purchase and will be SOLD AS-IS, making this an excellent opportunity for investors, hunters, or buyers seeking a secluded recreational retreat. Serious inquiries only. This five-acre wooded escape features a 3,000+ square-foot cabin surrounded by abundant wildlife, including deer and turkey right outside your door. The interior offers a large recreational room along with ample storage, creating both comfortable living space and practical utility, and the layout is well suited for short-term rental potential such as Airbnb or a private weekend getaway. The exterior includes a covered deck ideal for enjoying the peaceful setting, a one-car attached garage, and additional carport parking. With no HOA restrictions, buyers have the flexibility to personalize and use the property as they see fit. Located near Summertown in Lawrence County, Tennessee, the surrounding rolling hills and quiet countryside reflect the charm of small-town Southern living while providing the privacy and natural beauty that make this type of property so desirable. This property is again being offered CASH ONLY and SOLD AS-IS, and is intended for serious buyers prepared to move forward accordingly.

  12. 2025-09-30
    status Active
    Show marketing remark (1265 chars)

    Private property in Lawrence County, Tennessee is being offered as a CASH ONLY purchase and will be SOLD AS-IS, making this an excellent opportunity for investors, hunters, or buyers seeking a secluded recreational retreat. Serious inquiries only. This five-acre wooded escape features a 3,000+ square-foot cabin surrounded by abundant wildlife, including deer and turkey right outside your door. The interior offers a large recreational room along with ample storage, creating both comfortable living space and practical utility, and the layout is well suited for short-term rental potential such as Airbnb or a private weekend getaway. The exterior includes a covered deck ideal for enjoying the peaceful setting, a one-car attached garage, and additional carport parking. With no HOA restrictions, buyers have the flexibility to personalize and use the property as they see fit. Located near Summertown in Lawrence County, Tennessee, the surrounding rolling hills and quiet countryside reflect the charm of small-town Southern living while providing the privacy and natural beauty that make this type of property so desirable. This property is again being offered CASH ONLY and SOLD AS-IS, and is intended for serious buyers prepared to move forward accordingly.

  13. 2025-09-30
    status Active 1265-char remark
    Show marketing remark (1265 chars)

    Private property in Lawrence County, Tennessee is being offered as a CASH ONLY purchase and will be SOLD AS-IS, making this an excellent opportunity for investors, hunters, or buyers seeking a secluded recreational retreat. Serious inquiries only. This five-acre wooded escape features a 3,000+ square-foot cabin surrounded by abundant wildlife, including deer and turkey right outside your door. The interior offers a large recreational room along with ample storage, creating both comfortable living space and practical utility, and the layout is well suited for short-term rental potential such as Airbnb or a private weekend getaway. The exterior includes a covered deck ideal for enjoying the peaceful setting, a one-car attached garage, and additional carport parking. With no HOA restrictions, buyers have the flexibility to personalize and use the property as they see fit. Located near Summertown in Lawrence County, Tennessee, the surrounding rolling hills and quiet countryside reflect the charm of small-town Southern living while providing the privacy and natural beauty that make this type of property so desirable. This property is again being offered CASH ONLY and SOLD AS-IS, and is intended for serious buyers prepared to move forward accordingly.

  14. 2025-08-28
    status Pending 1265-char remark
    Show marketing remark (1265 chars)

    Private property in Lawrence County, Tennessee is being offered as a CASH ONLY purchase and will be SOLD AS-IS, making this an excellent opportunity for investors, hunters, or buyers seeking a secluded recreational retreat. Serious inquiries only. This five-acre wooded escape features a 3,000+ square-foot cabin surrounded by abundant wildlife, including deer and turkey right outside your door. The interior offers a large recreational room along with ample storage, creating both comfortable living space and practical utility, and the layout is well suited for short-term rental potential such as Airbnb or a private weekend getaway. The exterior includes a covered deck ideal for enjoying the peaceful setting, a one-car attached garage, and additional carport parking. With no HOA restrictions, buyers have the flexibility to personalize and use the property as they see fit. Located near Summertown in Lawrence County, Tennessee, the surrounding rolling hills and quiet countryside reflect the charm of small-town Southern living while providing the privacy and natural beauty that make this type of property so desirable. This property is again being offered CASH ONLY and SOLD AS-IS, and is intended for serious buyers prepared to move forward accordingly.

  15. 2025-08-27
    status Pending
  16. 2025-06-22
    price $249,900 1265-char remark
    Show marketing remark (1265 chars)

    Private property in Lawrence County, Tennessee is being offered as a CASH ONLY purchase and will be SOLD AS-IS, making this an excellent opportunity for investors, hunters, or buyers seeking a secluded recreational retreat. Serious inquiries only. This five-acre wooded escape features a 3,000+ square-foot cabin surrounded by abundant wildlife, including deer and turkey right outside your door. The interior offers a large recreational room along with ample storage, creating both comfortable living space and practical utility, and the layout is well suited for short-term rental potential such as Airbnb or a private weekend getaway. The exterior includes a covered deck ideal for enjoying the peaceful setting, a one-car attached garage, and additional carport parking. With no HOA restrictions, buyers have the flexibility to personalize and use the property as they see fit. Located near Summertown in Lawrence County, Tennessee, the surrounding rolling hills and quiet countryside reflect the charm of small-town Southern living while providing the privacy and natural beauty that make this type of property so desirable. This property is again being offered CASH ONLY and SOLD AS-IS, and is intended for serious buyers prepared to move forward accordingly.

  17. 2025-06-22
    price $249,900
    Show marketing remark (1265 chars)

    Private property in Lawrence County, Tennessee is being offered as a CASH ONLY purchase and will be SOLD AS-IS, making this an excellent opportunity for investors, hunters, or buyers seeking a secluded recreational retreat. Serious inquiries only. This five-acre wooded escape features a 3,000+ square-foot cabin surrounded by abundant wildlife, including deer and turkey right outside your door. The interior offers a large recreational room along with ample storage, creating both comfortable living space and practical utility, and the layout is well suited for short-term rental potential such as Airbnb or a private weekend getaway. The exterior includes a covered deck ideal for enjoying the peaceful setting, a one-car attached garage, and additional carport parking. With no HOA restrictions, buyers have the flexibility to personalize and use the property as they see fit. Located near Summertown in Lawrence County, Tennessee, the surrounding rolling hills and quiet countryside reflect the charm of small-town Southern living while providing the privacy and natural beauty that make this type of property so desirable. This property is again being offered CASH ONLY and SOLD AS-IS, and is intended for serious buyers prepared to move forward accordingly.

  18. 2025-04-04
    price $299,900 1265-char remark
    Show marketing remark (1265 chars)

    Private property in Lawrence County, Tennessee is being offered as a CASH ONLY purchase and will be SOLD AS-IS, making this an excellent opportunity for investors, hunters, or buyers seeking a secluded recreational retreat. Serious inquiries only. This five-acre wooded escape features a 3,000+ square-foot cabin surrounded by abundant wildlife, including deer and turkey right outside your door. The interior offers a large recreational room along with ample storage, creating both comfortable living space and practical utility, and the layout is well suited for short-term rental potential such as Airbnb or a private weekend getaway. The exterior includes a covered deck ideal for enjoying the peaceful setting, a one-car attached garage, and additional carport parking. With no HOA restrictions, buyers have the flexibility to personalize and use the property as they see fit. Located near Summertown in Lawrence County, Tennessee, the surrounding rolling hills and quiet countryside reflect the charm of small-town Southern living while providing the privacy and natural beauty that make this type of property so desirable. This property is again being offered CASH ONLY and SOLD AS-IS, and is intended for serious buyers prepared to move forward accordingly.

  19. 2025-04-04
    price $299,900
    Show marketing remark (1265 chars)

    Private property in Lawrence County, Tennessee is being offered as a CASH ONLY purchase and will be SOLD AS-IS, making this an excellent opportunity for investors, hunters, or buyers seeking a secluded recreational retreat. Serious inquiries only. This five-acre wooded escape features a 3,000+ square-foot cabin surrounded by abundant wildlife, including deer and turkey right outside your door. The interior offers a large recreational room along with ample storage, creating both comfortable living space and practical utility, and the layout is well suited for short-term rental potential such as Airbnb or a private weekend getaway. The exterior includes a covered deck ideal for enjoying the peaceful setting, a one-car attached garage, and additional carport parking. With no HOA restrictions, buyers have the flexibility to personalize and use the property as they see fit. Located near Summertown in Lawrence County, Tennessee, the surrounding rolling hills and quiet countryside reflect the charm of small-town Southern living while providing the privacy and natural beauty that make this type of property so desirable. This property is again being offered CASH ONLY and SOLD AS-IS, and is intended for serious buyers prepared to move forward accordingly.

  20. 2025-03-27
    price $319,900
  21. 2025-03-15
    price $319,900 1265-char remark
    Show marketing remark (1265 chars)

    Private property in Lawrence County, Tennessee is being offered as a CASH ONLY purchase and will be SOLD AS-IS, making this an excellent opportunity for investors, hunters, or buyers seeking a secluded recreational retreat. Serious inquiries only. This five-acre wooded escape features a 3,000+ square-foot cabin surrounded by abundant wildlife, including deer and turkey right outside your door. The interior offers a large recreational room along with ample storage, creating both comfortable living space and practical utility, and the layout is well suited for short-term rental potential such as Airbnb or a private weekend getaway. The exterior includes a covered deck ideal for enjoying the peaceful setting, a one-car attached garage, and additional carport parking. With no HOA restrictions, buyers have the flexibility to personalize and use the property as they see fit. Located near Summertown in Lawrence County, Tennessee, the surrounding rolling hills and quiet countryside reflect the charm of small-town Southern living while providing the privacy and natural beauty that make this type of property so desirable. This property is again being offered CASH ONLY and SOLD AS-IS, and is intended for serious buyers prepared to move forward accordingly.

  22. 2025-03-05
    status Active
  23. 2025-03-02
    historical Active Under Contract
  24. 2025-01-30
    listed $339,900 Active
  25. 2025-01-03
    listed $339,900 Active
    Show marketing remark (1265 chars)

    Private property in Lawrence County, Tennessee is being offered as a CASH ONLY purchase and will be SOLD AS-IS, making this an excellent opportunity for investors, hunters, or buyers seeking a secluded recreational retreat. Serious inquiries only. This five-acre wooded escape features a 3,000+ square-foot cabin surrounded by abundant wildlife, including deer and turkey right outside your door. The interior offers a large recreational room along with ample storage, creating both comfortable living space and practical utility, and the layout is well suited for short-term rental potential such as Airbnb or a private weekend getaway. The exterior includes a covered deck ideal for enjoying the peaceful setting, a one-car attached garage, and additional carport parking. With no HOA restrictions, buyers have the flexibility to personalize and use the property as they see fit. Located near Summertown in Lawrence County, Tennessee, the surrounding rolling hills and quiet countryside reflect the charm of small-town Southern living while providing the privacy and natural beauty that make this type of property so desirable. This property is again being offered CASH ONLY and SOLD AS-IS, and is intended for serious buyers prepared to move forward accordingly.

  26. 2025-01-03
    listed $339,900 Active 1265-char remark
    Show marketing remark (1265 chars)

    Private property in Lawrence County, Tennessee is being offered as a CASH ONLY purchase and will be SOLD AS-IS, making this an excellent opportunity for investors, hunters, or buyers seeking a secluded recreational retreat. Serious inquiries only. This five-acre wooded escape features a 3,000+ square-foot cabin surrounded by abundant wildlife, including deer and turkey right outside your door. The interior offers a large recreational room along with ample storage, creating both comfortable living space and practical utility, and the layout is well suited for short-term rental potential such as Airbnb or a private weekend getaway. The exterior includes a covered deck ideal for enjoying the peaceful setting, a one-car attached garage, and additional carport parking. With no HOA restrictions, buyers have the flexibility to personalize and use the property as they see fit. Located near Summertown in Lawrence County, Tennessee, the surrounding rolling hills and quiet countryside reflect the charm of small-town Southern living while providing the privacy and natural beauty that make this type of property so desirable. This property is again being offered CASH ONLY and SOLD AS-IS, and is intended for serious buyers prepared to move forward accordingly.

  27. 2024-11-15
    historical
  28. 2024-05-14
    listed $339,900 Active
  29. 2024-04-10
    historical
  30. 2024-04-10
    historical
  31. 2024-03-19
    price $324,900
  32. 2024-03-19
    price $324,900
  33. 2023-08-10
    listed $369,000 Active
  34. 2023-08-10
    listed $369,000 Active
  35. 2023-08-03
    historical
  36. 2023-06-15
    price $384,000
  37. 2023-03-17
    listed $399,000 Active
  38. 2019-06-14
    soldstatus $159,900 Closed
  39. 2019-04-12
    historical Contingent - Financing
  40. 2019-04-01
    status Active
  41. 2019-04-01
    historical
  42. 2019-03-04
    status Active
  43. 2019-03-01
    historical
  44. 2019-02-01
    status Active
  45. 2019-02-01
    historical
  46. 2018-12-29
    price $159,900
  47. 2018-12-02
    status Active
  48. 2018-12-01
    historical
  49. 2018-11-01
    price $198,500
  50. 2018-11-01
    status Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TN · Resets to sale price

Current annual tax
$1,456 · $121/mo
Projected year-2 tax
$1,456 · $121/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥105°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 14% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,454
− Mortgage interest
−$11,198
− Property taxes
−$1,456
− Insurance
−$1,000
− Repairs & maintenance
−$1,396
− Management
−$1,396
− Depreciation
−$5,815
Taxable loss
−$4,807
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,154
After-tax cash flow
$-93/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lawrence County
NCES district ID
4702340
Math proficiency
29% ▼ -11.00%
Reading proficiency
29% ▼ -8.00%
Median HH income
$37,613
Composite
24.2/100
National rank
#7729
State rank
#67 of 139 in TN

Livability — Summertown

Score
56/100
State rank
#340
US rank
#22532

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing B+ Health & safety C- User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
7,133

Population outlook (Lawrence County) Hauer SSP2

Today (2025)
42,724 people
By 2030
42,627 · -0.2%
By 2040
42,144 · -1.4%
By 2050
40,800 · -4.5%
By 2075
36,643 · -14.2%
By 2100
29,193 · -31.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (95%)
Race & ethnicity
White 95% Hispanic / Latino 3% Two or more races 1%
Common ancestry
Iranian 4% Slovak 2% Italian 1%
Foreign-born
1% · Canada
Languages at home
94% English-only · German/W. Germanic 5%

Political lean MEDSL · Lawrence

2024 margin
Solid R (+69.1) · D 15.1% · R 84.1%
2008→2024 swing
-35.3pp toward R · 2008: -33.7pp · 2024: -69.1pp
All cycles
2024: R+69.1 2020: R+64.8 2016: R+61.3 2012: R+42.9 2008: R+33.7

Not yet ingested

Civics

Market trends

HPI YoY
▲ 31.70%
Current HPI
385.4585
Rent YoY
Metro
State GDP YoY
▲ 2.78%
F500 in state
22

Industry mix (Fortune 500 HQ in TN)

Industry F500 HQs Revenue

Price history

+11.1% since first listed
63 events — show timeline
  • 2026-05-18 Pending REALTRACS as Distributed by MLS Grid
  • 2026-04-09 Pending CWTAR
  • 2026-04-09 Contingent REALTRACS as Distributed by MLS Grid
  • 2026-02-06 Price Changed $199,900 CWTAR
  • 2026-02-06 Price Changed $199,900 REALTRACS as Distributed by MLS Grid
  • 2026-01-08 Relisted CWTAR
  • 2026-01-08 Relisted REALTRACS as Distributed by MLS Grid
  • 2026-01-08 Listing Removed REALTRACS as Distributed by MLS Grid
  • 2026-01-08 Delisted CWTAR
  • 2025-12-19 Price Changed $229,900 REALTRACS as Distributed by MLS Grid
  • 2025-12-19 Price Changed $229,900 CWTAR
  • 2025-09-30 Relisted REALTRACS as Distributed by MLS Grid
  • 2025-09-30 Relisted CWTAR
  • 2025-08-28 Pending CWTAR
  • 2025-08-27 Pending REALTRACS as Distributed by MLS Grid
  • 2025-06-22 Price Changed $249,900 CWTAR
  • 2025-06-22 Price Changed $249,900 REALTRACS as Distributed by MLS Grid
  • 2025-04-04 Price Changed $299,900 CWTAR
  • 2025-04-04 Price Changed $299,900 REALTRACS as Distributed by MLS Grid
  • 2025-03-27 Price Changed $319,900 REALTRACS as Distributed by MLS Grid
  • 2025-03-15 Price Changed $319,900 CWTAR
  • 2025-03-05 Relisted REALTRACS as Distributed by MLS Grid
  • 2025-03-02 Contingent REALTRACS as Distributed by MLS Grid
  • 2025-01-30 Listed $339,900 REALTRACS as Distributed by MLS Grid
  • 2025-01-03 Listed $339,900 CWTAR
  • 2025-01-03 Listed $339,900 CWTAR
  • 2024-11-15 Listing Removed REALTRACS as Distributed by MLS Grid
  • 2024-05-14 Listed $339,900 REALTRACS as Distributed by MLS Grid
  • 2024-04-10 Listing Removed REALTRACS as Distributed by MLS Grid
  • 2024-04-10 Listing Removed REALTRACS as Distributed by MLS Grid
  • 2024-03-19 Price Changed $324,900 REALTRACS as Distributed by MLS Grid
  • 2024-03-19 Price Changed $324,900 REALTRACS as Distributed by MLS Grid
  • 2023-08-10 Listed $369,000 REALTRACS as Distributed by MLS Grid
  • 2023-08-10 Listed $369,000 REALTRACS as Distributed by MLS Grid
  • 2023-08-03 Listing Removed REALTRACS as Distributed by MLS Grid
  • 2023-06-15 Price Changed $384,000 REALTRACS as Distributed by MLS Grid
  • 2023-03-17 Listed $399,000 REALTRACS as Distributed by MLS Grid
  • 2019-06-14 Sold (MLS) $159,900 REALTRACS as Distributed by MLS Grid
  • 2019-04-12 Contingent REALTRACS as Distributed by MLS Grid
  • 2019-04-01 Relisted REALTRACS as Distributed by MLS Grid
  • 2019-04-01 Listing Removed REALTRACS as Distributed by MLS Grid
  • 2019-03-04 Relisted REALTRACS as Distributed by MLS Grid
  • 2019-03-01 Listing Removed REALTRACS as Distributed by MLS Grid
  • 2019-02-01 Relisted REALTRACS as Distributed by MLS Grid
  • 2019-02-01 Listing Removed REALTRACS as Distributed by MLS Grid
  • 2018-12-29 Price Changed $159,900 REALTRACS as Distributed by MLS Grid
  • 2018-12-02 Relisted REALTRACS as Distributed by MLS Grid
  • 2018-12-01 Listing Removed REALTRACS as Distributed by MLS Grid
  • 2018-11-01 Price Changed $198,500 REALTRACS as Distributed by MLS Grid
  • 2018-11-01 Relisted REALTRACS as Distributed by MLS Grid
  • 2018-11-01 Listing Removed REALTRACS as Distributed by MLS Grid
  • 2018-10-01 Relisted REALTRACS as Distributed by MLS Grid
  • 2018-10-01 Listing Removed REALTRACS as Distributed by MLS Grid
  • 2018-09-01 Relisted REALTRACS as Distributed by MLS Grid
  • 2018-09-01 Listing Removed REALTRACS as Distributed by MLS Grid
  • 2018-08-25 Relisted REALTRACS as Distributed by MLS Grid
  • 2018-08-19 Listing Removed REALTRACS as Distributed by MLS Grid
  • 2018-08-08 Price Changed $199,000 REALTRACS as Distributed by MLS Grid
  • 2018-06-18 Listed $199,900 REALTRACS as Distributed by MLS Grid
  • 2018-06-11 Listing Removed REALTRACS as Distributed by MLS Grid
  • 2017-12-07 Price Changed $179,900 REALTRACS as Distributed by MLS Grid
  • 2017-09-07 Price Changed $169,900 REALTRACS as Distributed by MLS Grid
  • 2017-09-07 Listed $179,900 REALTRACS as Distributed by MLS Grid

Property tax history

+5.0%/yr

Latest (2025): $1,456 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…