691 Jaystone Pl · Macedonia, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 2/10 · Minimal
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +6.6/15.0
- Schools +6.6/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Cash flow +1.3/30.0
- 1% rule +0.0/10.0
- DSCR +0.0/10.0
- Appreciation +0.0/10.0
$349,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to this beautifully maintained free-standing cluster home in the desirable Springhill Development, ideally located on a quiet cul-de-sac in the heart of Macedonia. Offering true maintenance-free living with everything on one floor, this home combines comfort, convenience, and an inviting layout. A welcoming front porch sets the tone as you step inside to a bright, neutral interior with an open floor plan designed for easy everyday living. The great room features vaulted ceilings and a beautiful fireplace, seamlessly flowing into the dining area—perfect for relaxing or entertaining. The eat-in kitchen offers abundant cabinet space, a center island, all appliances included, and
Key facts
- Open floor plan
- Great room
- Vaulted ceilings
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $350k.
Deal economics
- At list price, monthly cash flow is $-1k ($-17k/yr) — negative.
- To cash-flow at today's rent, offer at most $103k (70.6% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $155k (55.7% below list).
- Recommended offer: $103k (70.6% below list) — sets the bar for cash-flow.
- Cap rate 1.5% vs local median 3.4% in Macedonia — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.
Location & tenants
- Location reads 80/100 on livability (#117 in OH, #1,729 nationally) — a professional / high-income tenant draw. Strengths: schools A+, crime A+, employment A+; Watch: amenities F, commute F.
- Nordonia Hills City (suburban): math 72% / reading 79% proficiency, ranked #71 of 656 in OH (top 11%) — strong family-tenant draw, lease renewals of 3-5y typical; only 17% free/reduced lunch — higher-income household profile.
- Market conditions: 29 active listings in the ZIP; solid renter incomes; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
- This rent is only 17% of the median local income ($108k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.44% ✗
- Cap rate
- 1.47%
- Cash-on-cash
- -17.21%
- DSCR
- 0.23
- GRM
- 18.8
CMA / ARV
- ARV (on-the-fly)
- $343,224
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 691 Jaystone Pl | 0.00mi | 3/2.0 (+1) | 1,816 (0%) | 1mo | $362,500 | $200 | 94 |
| 300 Eagleton Ct | 0.15mi | 3/2.0 (+1) | 1,733 (-5%) | 0mo | $396,000 | $229 | 80 |
| 8539 Primrose Ln | 0.11mi | 3/3.0 (+1) | 1,772 (-2%) | 3mo | $380,000 | $214 | 80 |
| 8690 Foxwood Cir | 0.25mi | 3/2.0 (+1) | 1,729 (-5%) | 1mo | $265,000 | $153 | 75 |
| 307 Eagleton Ct | 0.16mi | 3/2.0 (+1) | 1,724 (-5%) | 7mo | $325,000 | $189 | 73 |
| 321 Hartsfield Ter | 0.19mi | 3/3.0 (+1) | 1,772 (-2%) | 7mo | $318,000 | $179 | 72 |
| 8794 Basswood Pl | 0.42mi | 3/2.0 (+1) | 1,768 (-3%) | 2mo | $275,000 | $156 | 69 |
| 300 Kelley Dr | 0.24mi | 2/3.0 | 1,696 (-7%) | 6mo | $489,900 | $289 | 68 |
| 8613 Larkspur Ln | 0.28mi | 3/2.5 (+1) | 1,602 (-12%) | 2mo | $265,000 | $165 | 59 |
| 262 Finchfield Cir | 0.45mi | 3/2.5 (+1) | 1,638 (-10%) | 0mo | $155,000 | $95 | 55 |
| 8602 Strawbridge Cir | 0.35mi | 3/2.0 (+1) | 1,586 (-13%) | 6mo | $235,933 | $149 | 52 |
| 8333 Fairlane Dr | 0.73mi | 3/2.5 (+1) | 1,566 (-14%) | 6mo | $320,000 | $204 | 31 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -50.3%
- Equity multiple
- -0.49×
- Total profit
- $-146,024
- Equity at exit
- $52,171
- IRR
- -99.9%
- Equity multiple
- -1.47×
- Total profit
- $-241,750
- Equity at exit
- $30,253
Cash invested: $97,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44056
- Active inventory
- 29
- Price-to-rent
- 18.8×
Monthly cashflow live
- Estimated rent
- $1,551 medium interval (Pro) →
- Mortgage (P&I)
- −$1,835
- Tax from tax record
- −$429 /mo · $5,150/yr
- Insurance
- −$146
- HOA
- −$220
- Vacancy / Maint / Mgmt
- −$326
- Net cashflow
- $-1,405
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $87,475
- Closing costs
- $10,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
HOA detail
- Monthly dues
- $220 · $2,640/yr
Listing history 2 events
-
2026-04-21status Pending
-
2026-04-16$349,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $5,150 · $429/mo
- Projected year-2 tax
- $5,304 · $442/mo
- Expected delta
- +$154/yr (+$13/mo · 3.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,607
- − Mortgage interest
- −$19,600
- − Property taxes
- −$5,150
- − Insurance
- −$1,750
- − Repairs & maintenance
- −$1,489
- − Management
- −$1,489
- − HOA
- −$2,640
- − Depreciation
- −$10,179
- Taxable loss
- −$23,688
- Est. tax savings @ 24.0%
- +$5,685
- After-tax cash flow
- $-11,174/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Nordonia Hills City
- NCES district ID
- 3905004
- Math proficiency
- 72% ▼ -9.00%
- Reading proficiency
- 79% ▼ -3.00%
- Median HH income
- $74,658
- Composite
- 66.26/100
- National rank
- #428
- State rank
- #71 of 656 in OH
Livability — Macedonia
- Score
- 80/100
- State rank
- #117
- US rank
- #1729
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Macedonia, OH
- County
- Summit · 539,389 people
- City population
- 12,142
- Metro
- Akron, OH
- Population (ZIP)
- 12,142
- Household income
- $108,059
- Rent vs Own
- Severe rent burden
- 19.3
Population outlook (Summit County) Hauer SSP2
- Today (2025)
- 546,583 people
- By 2030
- 544,028 · -0.5%
- By 2040
- 531,363 · -2.8%
- By 2050
- 514,923 · -5.8%
- By 2075
- 481,765 · -11.9%
- By 2100
- 432,265 · -20.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (77%)
- Race & ethnicity
- White 77% Black 12% Asian 7% Two or more races 4% Hispanic / Latino 2%
- Common ancestry
- Romanian 10% Scotch-Irish 1% Slovak 1%
- Foreign-born
- 6% · Vietnam, Canada
- Languages at home
- 93% English-only · Other Indo-European 3% Vietnamese 1% Arabic 1%
Political lean MEDSL · Summit
- 2024 margin
- Lean D (+7.0) · D 53.0% · R 46.0%
- 2008→2024 swing
- -9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
- All cycles
- 2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -117.35%
- Current HPI
- 199.0231
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
2 events — show timeline
- 2026-04-21 Pending — MLSNOW
- 2026-04-16 Listed $349,900 MLSNOW
Property tax history
+2.8%/yrLatest (2025): $5,150 · +10.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…