8239 NW 8th St #3 · Plantation, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 27 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +10.8/30.0
- ARV discount +7.5/15.0
- 1% rule +6.8/10.0
- Schools +4.1/10.0
- Livability +4.1/5.0
- DSCR +3.1/10.0
- Rent growth +2.8/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$275,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome Home! Enjoy this beautiful well maintained home with obvious pride of ownership. Updated 3 Bedrooms 3 baths townhome in sought after Townhouses of Jacaranda. Large living room/dining area. Large master with updated bathroom & walk-in closet. Sizable second and third bedroom with an updated second bath and lots of storage space. Great fenced back patio and open front patio. Partial accordion and hurricane shutters. Great location close to all major highways, dining and shopping. Furniture in the Master Bedroom (excluding mattress) is included in sale. * * * Window treatments in the master bedroom are not included in the sale * * *
Key facts
- Community has tennis
- Open front patio
- Updated kitchen
Tags
Property features AI
Finance
- Other: Pets allowed with restrictions/conditional
- HOA & community: Monthly association fee of $800; Association fees include common area maintenance, grounds maintenance, structure maintenance, and pool(s); Community amenities include basketball court, clubhouse, playground, pool, and tennis court(s)
Exterior
- Parking: Attached garage; Garage with two or more spaces; 1 covered space
- Utilities: Cable available
- Home design: 2-story property; Resale; Updated/remodeled; Attached property; Entry on level 1
- Construction: Block construction
- Exterior features: Balcony; Open patio; Patio; Storm/security shutters; Tennis court(s); Association pool
Interior
- Kitchen: Dishwasher; Electric range; Microwave; Refrigerator; Self-cleaning oven; Disposal
- Flooring: Carpet; Vinyl
- Bathrooms: 2 full bathrooms; 1 half bathroom
- Heating & cooling: Central heating; Central air conditioning; Ceiling fan(s)
- Interior features: Blinds; Breakfast bar; Built-in features; Entrance foyer; First-floor entry; Living/dining room; Upper-level primary; Walk-in closet(s)
- Laundry & utility: Washer; Dryer; Utility room; Laundry room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/3.0-bath condo listed at $275k.
Deal economics
- At list price, monthly cash flow is $-128 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $252k (8.2% below list).
- Meets the 1% rule at list price ($3k rent vs $275k).
- Recommended offer: $242k (12.0% below list) — sets the bar for market timing.
- Cap rate 5.7% vs local median 3.4% in Plantation — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 82/100 on livability (#70 in FL, #1,174 nationally) — a professional / high-income tenant draw. Strengths: commute A+, housing A+, health & safety A+; Watch: amenities C-, cost of living D-.
- Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Nova Blanche Forman Elementary (math 35% / reading 55%, grade D-, #1,271 of 2,144 statewide, top 60%, 769 students, 72% FRL); Nova Middle School (math 44% / reading 53%, grade C-, #274 of 571 statewide, top 50%, 1,284 students, 68% FRL); Nova High School (math 22% / reading 56%, grade F, #312 of 667 statewide, top 48%, 2,227 students, 59% FRL) — zoned schools average 66% FRL vs 51% district-wide (15 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+1.2%/yr); 408 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
- At $3,243/mo this rent would consume 46% of the median local household income ($85k/yr) (locally 2923% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 321 days — a 12% lower offer ($242k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 8y ago; this cycle's ask has dropped $40k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: HOA is 25% of rent.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→27/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 321 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.18% ✓
- Cap rate
- 5.74%
- Cash-on-cash
- -1.99%
- DSCR
- 0.91
- GRM
- 7.1
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 1.23% rent growth · sell at horizon
- IRR
- -22.2%
- Equity multiple
- 0.25×
- Total profit
- $-57,829
- Equity at exit
- $41,003
- IRR
- -23.6%
- Equity multiple
- -0.05×
- Total profit
- $-81,126
- Equity at exit
- $23,777
Cash invested: $77,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33324
- Home prices YoY
- -33.5%
- Rents YoY
- 1.2%
- Active inventory
- 408
- Price-to-rent
- 7.1×
Monthly cashflow live
- Estimated rent
- $3,243 high interval (Pro) →
- Mortgage (P&I)
- −$1,442
- Tax from tax record
- −$333 /mo · $3,991/yr
- Insurance
- −$115
- HOA
- −$800
- Vacancy / Maint / Mgmt
- −$681
- Net cashflow
- $-128
Break-even live
Sensitivity live
| Price | -10% $28 | -5% $-50 | +0% $-128 | +5% $-205 | +10% $-283 |
|---|---|---|---|---|---|
| Rent | -10% $-384 | -5% $-256 | +0% $-128 | +5% $0 | +10% $129 |
| Rate | -1.0pp $11 | -0.5pp $-58 | base $-128 | +0.5pp $-199 | +1.0pp $-271 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $68,750
- Closing costs
- $8,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 8344 NW 7th Pl Unit 8344 Plantation, FL | 3.0 | 2.5 | 1627 | $4,199 | $2.58 | 26d | 1 | 0.06mi |
| 8208 NW 8th Pl Plantation, FL | 3.0 | 2.5 | 1770 | $2,950 | $1.67 | 19d | 1 | 0.09mi |
| 8244 NW 9th St #5 Plantation, FL | 4.0 | 2.5 | 2020 | $3,150 | $1.56 | 26d | 1 | 0.11mi |
| 8231 NW 8th Pl #3 Plantation, FL | 3.0 | 2.5 | 1770 | $2,850 | $1.61 | 26d | 1 | 0.13mi |
| 8231 NW 8th Pl #3 Plantation, FL | 3.0 | 2.5 | 1654 | $2,850 | $1.72 | 15d | 1 | 0.13mi |
| 8253 NW 9th St #3 Plantation, FL | 3.0 | 2.5 | 1770 | $2,800 | $1.58 | 9d | 1 | 0.13mi |
| 8244 NW 9th Ct #8 Fort Lauderdale, FL | 4.0 | 2.5 | 2080 | $3,500 | $1.68 | 26d | 1 | 0.15mi |
| 835 NW 81st Way #5 Plantation, FL | 3.0 | 2.5 | 1770 | $2,600 | $1.47 | 9d | 1 | 0.15mi |
| 833 NW 81st Ter #8 Plantation, FL | 4.0 | 2.5 | 1770 | $2,900 | $1.64 | 22d | 1 | 0.19mi |
| 833 NW 81st Ave Plantation, FL | 4.0 | 2.5 | 1770 | $3,250 | $1.84 | 15d | 1 | 0.23mi |
| 833 NW 81st Ave #4 Plantation, FL | 3.0 | 2.5 | 1770 | $3,600 | $2.03 | 20d | 1 | 0.23mi |
| 833 NW 81st Ave #4 Plantation, FL | 4.0 | 2.5 | 1770 | $3,250 | $1.84 | 24d | 1 | 0.23mi |
| 8000 Cleary Blvd Plantation, FL | 2.0–3.0 | 2.0–3.0 | 1357 | $3,292 | $2.43 | 0d | 21 | 0.24mi |
| 843 NW 81st Ave #7 Plantation, FL | 3.0 | 2.5 | 1770 | $2,980 | $1.68 | 1d | 1 | 0.24mi |
| 843 NW 81st Ave #7 Plantation, FL | 3.0 | 2.5 | 1770 | $2,980 | $1.68 | 9d | 1 | 0.24mi |
| 576 Westree Ln Plantation, FL | 3.0 | 2.5 | 1651 | $3,250 | $1.97 | 26d | 1 | 0.34mi |
| 510 NW 84th Ave Plantation, FL | 1.0–3.0 | 1.0–2.0 | 1124 | $3,200 | $2.85 | 18d | 6 | 0.39mi |
| 510 NW 84th Ave Plantation, FL | 1.0–3.0 | 1.0–2.0 | 1124 | $3,600 | $3.20 | 1d | 6 | 0.39mi |
| 510 NW 84th Ave Plantation, FL | 1.0–3.0 | 1.0–2.0 | 1137 | $3,600 | $3.17 | 12d | 7 | 0.39mi |
| 510 NW 84th Ave Plantation, FL | 2.0–3.0 | 2.0 | 1303 | $3,200 | $2.46 | 17d | 5 | 0.39mi |
| 537 N University Dr #71 Plantation, FL | 3.0 | 2.5 | 1830 | $3,000 | $1.64 | 6d | 1 | 0.41mi |
| 537 N University Dr #71 Plantation, FL | 3.0 | 2.5 | 1830 | $3,250 | $1.78 | 26d | 1 | 0.41mi |
| 568 N University Dr #568 Plantation, FL | 3.0 | 2.5 | 1589 | $3,500 | $2.20 | 24d | 1 | 0.43mi |
| 568 N University Dr #568 Plantation, FL | 3.0 | 2.5 | 1589 | $3,250 | $2.05 | 9d | 1 | 0.43mi |
| 9161 Vineyard Lake Dr Unit 9161 Plantation, FL | 3.0 | 2.5 | 1765 | $4,000 | $2.27 | 26d | 1 | 0.44mi |
| 962 NW 79th Ter Plantation, FL | 2.0 | 2.0 | 1432 | $2,997 | $2.09 | 26d | 1 | 0.47mi |
| 9023 Vineyard Lake Dr Plantation, FL | 3.0 | 2.5 | 1739 | $3,500 | $2.01 | 3d | 1 | 0.54mi |
| 9023 Vineyard Lake Dr Plantation, FL | 3.0 | 2.5 | 1739 | $3,500 | $2.01 | 9d | 1 | 0.54mi |
| 1114 NW 79th Dr Plantation, FL | 3.0 | 2.5 | 1624 | $3,000 | $1.85 | 9d | 1 | 0.55mi |
| 9087 Vineyard Lake Dr Plantation, FL | 3.0 | 2.5 | 1590 | $3,350 | $2.11 | 26d | 1 | 0.58mi |
| 845 NW 91st Ter Unit 845 Plantation, FL | 3.0 | 2.5 | 1515 | $3,500 | $2.31 | 26d | 1 | 0.63mi |
| 333 N University Dr Plantation, FL | 3.0 | 1.0–2.0 | 1065 | $4,283 | $4.02 | 0d | 15 | 0.64mi |
| 1125 NW 78th Ave Plantation, FL | 4.0 | 2.5 | 2364 | $3,500 | $1.48 | 26d | 1 | 0.65mi |
| 7738 NW 5th St Unit 7746 Plantation, FL | 4.0 | 3.5 | 3000 | $3,500 | $1.17 | 26d | 1 | 0.67mi |
| 301 NW 78th Ave Plantation, FL | 3.0 | 2.0 | 1403 | $3,950 | $2.82 | 26d | 1 | 0.71mi |
| 992 NW 93rd Ave Plantation, FL | 3.0 | 2.0 | 1504 | $3,350 | $2.23 | 26d | 1 | 0.72mi |
| 9090 NW 11th Ct Plantation, FL | 3.0 | 2.0 | 2112 | $5,000 | $2.37 | 22d | 1 | 0.80mi |
| 9581 NW 9th Ct Plantation, FL | 4.0 | 2.5 | 2005 | $5,400 | $2.69 | 26d | 1 | 0.96mi |
| 9286 Chelsea Dr N Unit 9286 Plantation, FL | 3.0 | 2.0 | 1536 | $3,200 | $2.08 | 26d | 1 | 0.97mi |
| 9733 NW 7th Cir Plantation, FL | 3.0 | 1.0–2.0 | 1043 | $3,099 | $2.97 | 1d | 29 | 0.99mi |
HOA detail condo
- Monthly dues
- $800 · $9,600/yr
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 2 events
-
2026-06-01days on market $275,000 Active 321 DOM
-
2026-05-31days on market $275,000 Active 320 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $3,991 · $333/mo
- Projected year-2 tax
- $3,991 · $333/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥105°F today · 27 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $38,912
- − Mortgage interest
- −$15,404
- − Property taxes
- −$3,991
- − Insurance
- −$1,375
- − Repairs & maintenance
- −$3,113
- − Management
- −$3,113
- − HOA
- −$9,600
- − Depreciation
- −$8,000
- Taxable loss
- −$5,684
- Est. tax savings @ 24.0%
- +$1,364
- After-tax cash flow
- $-167/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Broward
- NCES district ID
- 1200180
- Math proficiency
- 42% ▼ -18.00%
- Reading proficiency
- 53% ▼ -5.00%
- Median HH income
- $52,139
- Composite
- 40.88/100
- National rank
- #3621
- State rank
- #46 of 73 in FL
Livability — Plantation
- Score
- 82/100
- State rank
- #70
- US rank
- #1174
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Plantation, FL
- County
- Broward County · 1,963,430 people
- City population
- 111,690
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 50,151
- Household income
- $85,000
- Rent vs Own
- Severe rent burden
- 2923.0
Population outlook (Broward County) Hauer SSP2
- Today (2025)
- 2,207,033 people
- By 2030
- 2,360,704 · +7.0%
- By 2040
- 2,661,208 · +20.6%
- By 2050
- 2,946,698 · +33.5%
- By 2075
- 3,602,273 · +63.2%
- By 2100
- 3,970,984 · +79.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.69)
- Race & ethnicity
- White 42% Hispanic / Latino 31% Two or more races 20% Black 16% Asian 6%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 5% Cuban 4% Dominican 2%
- Common ancestry
- Romanian 3% Italian 3% Hispanic 3%
- Foreign-born
- 31% · Canada, Jamaica, China
- Languages at home
- 60% English-only · Spanish 26% Other Indo-European 4% French/Haitian/Cajun 3%
Political lean MEDSL · Broward
- 2024 margin
- D (+17.0) · D 58.0% · R 41.0%
- 2008→2024 swing
- -17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
- All cycles
- 2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -160.16%
- Current HPI
- 317.8685
- Rent YoY
- ▲ 1.23%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+313.5% since first listed26 events — show timeline
- 2026-05-30 Relisted — MARMLS
- 2026-01-06 Price Changed $275,000 MARMLS
- 2025-11-07 Price Changed $295,000 MARMLS
- 2025-06-17 Listed $315,000 MARMLS
- 2025-02-28 Rental Removed $3,295 MARMLS
- 2025-01-23 Price Changed $3,295 MARMLS
- 2025-01-04 Listed for Rent $3,500 MARMLS
- 2024-08-21 Listing Removed — MARMLS
- 2024-03-18 Price Changed $330,000 MARMLS
- 2024-02-22 Listed $340,000 MARMLS
- 2023-05-26 Sold (Public Records) $310,000 Public Records
- 2019-12-31 Sold (Public Records) $205,000 Public Records
- 2019-12-30 Sold (MLS) $205,000 MARMLS
- 2019-12-16 Pending — MARMLS
- 2019-10-21 Relisted — MARMLS
- 2019-10-21 Price Changed $205,000 MARMLS
- 2019-10-18 Contingent — MARMLS
- 2019-09-18 Pending — MARMLS
- 2019-08-12 Price Changed $202,000 MARMLS
- 2019-07-11 Price Changed $209,000 MARMLS
- 2019-02-03 Relisted — MARMLS
- 2019-01-04 Listing Removed — MARMLS
- 2018-07-16 Listed $214,000 MARMLS
- 2004-03-22 Sold (Public Records) $164,000 Public Records
- 2002-02-14 Sold (Public Records) $100,000 Public Records
- 1994-12-08 Sold (Public Records) $66,500 Public Records
Property tax history
+15.1%/yrLatest (2025): $3,991 · -22.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…