CashFlowRE
Sign in Sign up
6203 SW 93rd Loop
D- Composite 39.59
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +14.6/15.0
  • Cash flow +7.9/30.0
  • Condition / age +4.0/5.0
  • Schools +3.6/10.0
  • 1% rule +3.1/10.0
  • Livability +2.5/5.0
  • DSCR +2.0/10.0
  • Rent growth +1.9/5.0
  • Appreciation +0.0/10.0

$275,000

6203 SW 93rd Loop · Liberty Triangle, FL 34476
4 bd · 2.0 ba · 2,034 sqft · SingleFamily public records · 67 Days on market
Built 2023 Good condition 8,712 sqft lot $135/sqft · 16% below area Est $326k · 16% under $197/mo HOA · 9% of rent ↓ 21% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

PRICED TO SELL! Move in ready, December 2023 build located in JB Ranch, a gated community with a 55+ designation that currently allows under-55 buyers. This beautifully maintained 4-bedroom home offers a bright, open layout with upgraded lighting, modern fixtures, and a spacious kitchen featuring granite countertops, stainless steel appliances, and a large island perfect for gathering. The primary suite provides a private retreat with dual walk-in closets and a spa-style bath with dual sinks and a walk-in shower. Recently refreshed to ensure it presents at its absolute best, the home is move-in ready and thoughtfully prepared for its next owner. A screened and covered lanai extends the living space outdoors, overlooking a backyard with room to personalize and create your own outdoor oasis. JB Ranch residents enjoy a resort-style lifestyle with a clubhouse, fitness center, sparkling pool, pickleball, bocce, sidewalks, and golf-cart-friendly streets. Lawn care is included, and the community’s prime SW Ocala location places you moments from shopping, dining, and medical facilities. This is Florida living—comfortable, convenient, and ready for immediate enjoyment.

Key facts

  • Fitness center
  • Pickleball
  • Bocce

Tags

GOURMET INSPIRED KITCHENSCREENED AND COVERED LANAIRESORT STYLE AMENITIESFITNESS CENTERPICKLEBALLBOCCE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $275k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-288 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $224k (18.5% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $224k (18.6% below list).
  • Recommended offer: $224k (18.6% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
  • Marion (rural): math 42% / reading 43% proficiency, ranked #61 of 73 in FL (top 84%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 61% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-2.6%/yr); 852 active listings in the ZIP; 25 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); 7,071 units permitted in Marion County in 2024 (534 in 5+ unit buildings).
  • This rent runs 41% of the median local income ($66k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Marion County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 67 days — a 6% lower offer ($258k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 3y ago; this cycle's ask has dropped $75k (21%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $223,937 (18.6% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 67 days. Have you received any prior offers? Is the seller open to a 19% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.81%
Cap rate
5.04%
Cash-on-cash
-4.49%
DSCR
0.80
GRM
10.2

CMA / ARV

ARV (median comp)
$326,318
List price
$275,000
Delta
-15.73%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
9346 SW 60th Terrace Rd 0.09mi 3/2.0 (-1) 1,844 (-9%) 14mo $337,000 $183 64
6696 SW 89th 0.63mi 4/3.0 2,028 (-0%) 9mo $275,000 $136 59
6578 SW 89th Loop 0.47mi 4/3.0 1,958 (-4%) 18mo $300,100 $153 53
6957 SW 89th Loop 0.49mi 4/2.5 2,180 (+7%) 13mo $307,000 $141 53
6672 SW 89th Loop 0.61mi 4/3.0 1,943 (-4%) 10mo $323,485 $166 52
6629 SW 89th Loop 0.49mi 4/3.0 2,173 (+7%) 13mo $394,575 $182 51
6633 SW 89th Loop 0.49mi 4/3.0 2,200 (+8%) 13mo $385,080 $175 49
6615 SW 89th Ln 0.59mi 4/3.0 1,943 (-4%) 14mo $307,000 $158 49
10031 SW 62nd Cir 0.65mi 3/2.0 (-1) 1,855 (-9%) 3mo $200,000 $108 48
6896 SW 88th Pl 0.69mi 4/3.0 2,173 (+7%) 10mo $377,075 $174 44
6669 SW 89th Ln 0.73mi 4/3.0 1,943 (-4%) 19mo $355,080 $183 39
9530 SW 54th Ct 0.69mi 3/2.0 (-1) 1,790 (-12%) 9mo $239,900 $134 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-27.6%
Equity multiple
0.10×
Total profit
$-69,331
Equity at exit
$41,003
10-year hold
IRR
-44.0%
Equity multiple
-0.41×
Total profit
$-108,817
Equity at exit
$23,777

Cash invested: $77,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34476

Rents YoY
-2.6%
Active inventory
852
Price-to-rent
10.2×

Monthly cashflow live

Estimated rent
$2,239 high interval (Pro) →
Mortgage (P&I)
$1,442
Tax from tax record
$303 /mo · $3,639/yr
Insurance
$115
HOA
$197
Vacancy / Maint / Mgmt
$470
Net cashflow
$-288

Break-even live

Break-even rent $2,604
Max offer price $224,142
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$68,750
Closing costs
$8,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 25 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
9198 SW 62nd Terrace Rd Ocala, FL 3.0 2.0 1710 $1,850 $1.08 13d 1 0.23mi
9324 SW 58th Cir Ocala, FL 3.0 2.0 2141 $2,500 $1.17 21d 1 0.38mi
5667 SW 92nd Pl Ocala, FL 4.0 2.0 2283 $2,750 $1.20 13d 1 0.51mi
5637 SW 93rd St Ocala, FL 4.0 3.0 2039 $2,600 $1.28 13d 1 0.54mi
13110 SW 89th St Ocala, FL 4.0 2.5 1824 $1,950 $1.07 21d 1 0.56mi
15062 SW 63rd Ct Ocala, FL 4.0 2.5 1560 $1,850 $1.19 21d 1 0.57mi
6615 SW 89th Ln Ocala, FL 4.0 3.0 1958 $2,195 $1.12 13d 1 0.62mi
6644 SW 84th St Ocala, FL 3.0 2.0 1485 $950 $0.64 21d 1 1.09mi
8792 SW 49th Cir Ocala, FL 4.0 2.0 1498 $1,850 $1.23 21d 1 1.12mi
8780 SW 49th Cir Ocala, FL 3.0 2.0 1672 $1,900 $1.14 21d 1 1.13mi
8940 SW 50th Ter Ocala, FL 4.0 2.0 1827 $2,195 $1.20 21d 1 1.14mi
7177 SW 92nd St Ocala, FL 3.0 2.5 1410 $1,850 $1.31 21d 1 1.16mi
6534 SW 82nd Loop Ocala, FL 3.0 2.5 1450 $1,900 $1.31 13d 1 1.22mi
8710 SW 71st Ave Ocala, FL 1.0–3.0 1.0–2.5 1312 $2,270 $1.73 13d 27 1.24mi
4937 SW 98th Pl Ocala, FL 4.0 2.0 1838 $2,400 $1.31 13d 1 1.24mi
6609 SW 81st Loop Ocala, FL 3.0 2.5 1458 $1,750 $1.20 13d 1 1.26mi
6676 SW 81st Loop Ocala, FL 3.0 2.5 1458 $1,710 $1.17 13d 1 1.28mi
8250 SW 67th Ave Ocala, FL 3.0 2.5 1505 $1,635 $1.09 21d 1 1.29mi
6582 SW 81st Loop Ocala, FL 3.0 2.5 1505 $1,700 $1.13 13d 1 1.29mi
4780 SW 95th Ln Ocala, FL 4.0 3.0 2002 $2,395 $1.20 13d 1 1.32mi
10417 SW 52nd Ct Ocala, FL 3.0 2.0 1577 $1,995 $1.27 13d 1 1.36mi
4828 SW 86th Ln Ocala, FL 3.0 2.0 1672 $1,950 $1.17 21d 1 1.44mi
4725 SW 100th St Ocala, FL 3.0 2.0 2000 $1,800 $0.90 21d 1 1.45mi
4697 SW 89th St Ocala, FL 4.0 2.0 1848 $2,150 $1.16 13d 1 1.48mi
10061 SW 74th Ter Ocala, FL 3.0 2.0 1894 $1,995 $1.05 13d 1 1.49mi

HOA detail

Monthly dues
$197 · $2,364/yr
Likely covers
landscapingpoolgymsecurity

Listing history 39 events

  1. 2026-05-18
    status Pending 1190-char remark
    Show marketing remark (1190 chars)

    PRICED TO SELL! Move in ready, December 2023 build located in JB Ranch, a gated community with a 55+ designation that currently allows under-55 buyers. This beautifully maintained 4-bedroom home offers a bright, open layout with upgraded lighting, modern fixtures, and a spacious kitchen featuring granite countertops, stainless steel appliances, and a large island perfect for gathering. The primary suite provides a private retreat with dual walk-in closets and a spa-style bath with dual sinks and a walk-in shower. Recently refreshed to ensure it presents at its absolute best, the home is move-in ready and thoughtfully prepared for its next owner. A screened and covered lanai extends the living space outdoors, overlooking a backyard with room to personalize and create your own outdoor oasis. JB Ranch residents enjoy a resort-style lifestyle with a clubhouse, fitness center, sparkling pool, pickleball, bocce, sidewalks, and golf-cart-friendly streets. Lawn care is included, and the community’s prime SW Ocala location places you moments from shopping, dining, and medical facilities. This is Florida living—comfortable, convenient, and ready for immediate enjoyment.

  2. 2026-05-17
    price $275,000 1190-char remark
    Show marketing remark (1190 chars)

    PRICED TO SELL! Move in ready, December 2023 build located in JB Ranch, a gated community with a 55+ designation that currently allows under-55 buyers. This beautifully maintained 4-bedroom home offers a bright, open layout with upgraded lighting, modern fixtures, and a spacious kitchen featuring granite countertops, stainless steel appliances, and a large island perfect for gathering. The primary suite provides a private retreat with dual walk-in closets and a spa-style bath with dual sinks and a walk-in shower. Recently refreshed to ensure it presents at its absolute best, the home is move-in ready and thoughtfully prepared for its next owner. A screened and covered lanai extends the living space outdoors, overlooking a backyard with room to personalize and create your own outdoor oasis. JB Ranch residents enjoy a resort-style lifestyle with a clubhouse, fitness center, sparkling pool, pickleball, bocce, sidewalks, and golf-cart-friendly streets. Lawn care is included, and the community’s prime SW Ocala location places you moments from shopping, dining, and medical facilities. This is Florida living—comfortable, convenient, and ready for immediate enjoyment.

  3. 2026-05-13
    status Active 1190-char remark
    Show marketing remark (1190 chars)

    PRICED TO SELL! Move in ready, December 2023 build located in JB Ranch, a gated community with a 55+ designation that currently allows under-55 buyers. This beautifully maintained 4-bedroom home offers a bright, open layout with upgraded lighting, modern fixtures, and a spacious kitchen featuring granite countertops, stainless steel appliances, and a large island perfect for gathering. The primary suite provides a private retreat with dual walk-in closets and a spa-style bath with dual sinks and a walk-in shower. Recently refreshed to ensure it presents at its absolute best, the home is move-in ready and thoughtfully prepared for its next owner. A screened and covered lanai extends the living space outdoors, overlooking a backyard with room to personalize and create your own outdoor oasis. JB Ranch residents enjoy a resort-style lifestyle with a clubhouse, fitness center, sparkling pool, pickleball, bocce, sidewalks, and golf-cart-friendly streets. Lawn care is included, and the community’s prime SW Ocala location places you moments from shopping, dining, and medical facilities. This is Florida living—comfortable, convenient, and ready for immediate enjoyment.

  4. 2026-05-12
    status Pending 1190-char remark
    Show marketing remark (1190 chars)

    PRICED TO SELL! Move in ready, December 2023 build located in JB Ranch, a gated community with a 55+ designation that currently allows under-55 buyers. This beautifully maintained 4-bedroom home offers a bright, open layout with upgraded lighting, modern fixtures, and a spacious kitchen featuring granite countertops, stainless steel appliances, and a large island perfect for gathering. The primary suite provides a private retreat with dual walk-in closets and a spa-style bath with dual sinks and a walk-in shower. Recently refreshed to ensure it presents at its absolute best, the home is move-in ready and thoughtfully prepared for its next owner. A screened and covered lanai extends the living space outdoors, overlooking a backyard with room to personalize and create your own outdoor oasis. JB Ranch residents enjoy a resort-style lifestyle with a clubhouse, fitness center, sparkling pool, pickleball, bocce, sidewalks, and golf-cart-friendly streets. Lawn care is included, and the community’s prime SW Ocala location places you moments from shopping, dining, and medical facilities. This is Florida living—comfortable, convenient, and ready for immediate enjoyment.

  5. 2026-04-19
    price $289,000 1190-char remark
    Show marketing remark (1190 chars)

    PRICED TO SELL! Move in ready, December 2023 build located in JB Ranch, a gated community with a 55+ designation that currently allows under-55 buyers. This beautifully maintained 4-bedroom home offers a bright, open layout with upgraded lighting, modern fixtures, and a spacious kitchen featuring granite countertops, stainless steel appliances, and a large island perfect for gathering. The primary suite provides a private retreat with dual walk-in closets and a spa-style bath with dual sinks and a walk-in shower. Recently refreshed to ensure it presents at its absolute best, the home is move-in ready and thoughtfully prepared for its next owner. A screened and covered lanai extends the living space outdoors, overlooking a backyard with room to personalize and create your own outdoor oasis. JB Ranch residents enjoy a resort-style lifestyle with a clubhouse, fitness center, sparkling pool, pickleball, bocce, sidewalks, and golf-cart-friendly streets. Lawn care is included, and the community’s prime SW Ocala location places you moments from shopping, dining, and medical facilities. This is Florida living—comfortable, convenient, and ready for immediate enjoyment.

  6. 2026-04-05
    price $299,000 1190-char remark
    Show marketing remark (1190 chars)

    PRICED TO SELL! Move in ready, December 2023 build located in JB Ranch, a gated community with a 55+ designation that currently allows under-55 buyers. This beautifully maintained 4-bedroom home offers a bright, open layout with upgraded lighting, modern fixtures, and a spacious kitchen featuring granite countertops, stainless steel appliances, and a large island perfect for gathering. The primary suite provides a private retreat with dual walk-in closets and a spa-style bath with dual sinks and a walk-in shower. Recently refreshed to ensure it presents at its absolute best, the home is move-in ready and thoughtfully prepared for its next owner. A screened and covered lanai extends the living space outdoors, overlooking a backyard with room to personalize and create your own outdoor oasis. JB Ranch residents enjoy a resort-style lifestyle with a clubhouse, fitness center, sparkling pool, pickleball, bocce, sidewalks, and golf-cart-friendly streets. Lawn care is included, and the community’s prime SW Ocala location places you moments from shopping, dining, and medical facilities. This is Florida living—comfortable, convenient, and ready for immediate enjoyment.

  7. 2026-03-27
    price $319,900 1190-char remark
    Show marketing remark (1190 chars)

    PRICED TO SELL! Move in ready, December 2023 build located in JB Ranch, a gated community with a 55+ designation that currently allows under-55 buyers. This beautifully maintained 4-bedroom home offers a bright, open layout with upgraded lighting, modern fixtures, and a spacious kitchen featuring granite countertops, stainless steel appliances, and a large island perfect for gathering. The primary suite provides a private retreat with dual walk-in closets and a spa-style bath with dual sinks and a walk-in shower. Recently refreshed to ensure it presents at its absolute best, the home is move-in ready and thoughtfully prepared for its next owner. A screened and covered lanai extends the living space outdoors, overlooking a backyard with room to personalize and create your own outdoor oasis. JB Ranch residents enjoy a resort-style lifestyle with a clubhouse, fitness center, sparkling pool, pickleball, bocce, sidewalks, and golf-cart-friendly streets. Lawn care is included, and the community’s prime SW Ocala location places you moments from shopping, dining, and medical facilities. This is Florida living—comfortable, convenient, and ready for immediate enjoyment.

  8. 2026-03-11
    listed $349,900 Active 1190-char remark
    Show marketing remark (1190 chars)

    PRICED TO SELL! Move in ready, December 2023 build located in JB Ranch, a gated community with a 55+ designation that currently allows under-55 buyers. This beautifully maintained 4-bedroom home offers a bright, open layout with upgraded lighting, modern fixtures, and a spacious kitchen featuring granite countertops, stainless steel appliances, and a large island perfect for gathering. The primary suite provides a private retreat with dual walk-in closets and a spa-style bath with dual sinks and a walk-in shower. Recently refreshed to ensure it presents at its absolute best, the home is move-in ready and thoughtfully prepared for its next owner. A screened and covered lanai extends the living space outdoors, overlooking a backyard with room to personalize and create your own outdoor oasis. JB Ranch residents enjoy a resort-style lifestyle with a clubhouse, fitness center, sparkling pool, pickleball, bocce, sidewalks, and golf-cart-friendly streets. Lawn care is included, and the community’s prime SW Ocala location places you moments from shopping, dining, and medical facilities. This is Florida living—comfortable, convenient, and ready for immediate enjoyment.

  9. 2026-03-05
    status Active
  10. 2026-03-05
    historical
  11. 2026-02-10
    historical
  12. 2026-01-04
    price $295,000
  13. 2025-12-27
    price $297,000
  14. 2025-11-22
    price $298,000
  15. 2025-11-19
    status Active
  16. 2025-11-17
    historical
  17. 2025-10-11
    price $299,999
  18. 2025-09-04
    price $311,999
  19. 2025-08-12
    price $312,999
  20. 2025-07-05
    price $314,000
  21. 2025-06-24
    price $315,000
  22. 2025-06-12
    price $319,000
  23. 2025-05-21
    listed $320,000 Active
  24. 2025-04-17
    historical
  25. 2025-03-25
    price $324,990
  26. 2025-02-08
    price $330,000
  27. 2025-01-17
    price $338,000
  28. 2024-12-14
    listed $350,000 Active
  29. 2023-12-29
    soldstatus $327,990 Closed
  30. 2023-12-14
    status Pending
  31. 2023-12-05
    price $334,990
  32. 2023-11-07
    price $337,990
  33. 2023-10-24
    price $339,990
  34. 2023-10-17
    price $344,990
  35. 2023-10-16
    status Active
  36. 2023-10-16
    price $352,810
  37. 2023-06-26
    status Pending
  38. 2023-06-19
    price $348,990
  39. 2023-05-02
    listed $347,990 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$3,639 · $303/mo
Projected year-2 tax
$3,639 · $303/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,872
− Mortgage interest
−$15,404
− Property taxes
−$3,639
− Insurance
−$1,375
− Repairs & maintenance
−$2,150
− Management
−$2,150
− HOA
−$2,364
− Depreciation
−$8,000
Taxable loss
−$8,210
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,970
After-tax cash flow
$-1,484/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab

This move-in ready home in JB Ranch offers a bright, open layout with upgraded lighting and modern fixtures. Freshly painted and well-maintained, it's a great investment opportunity.

Value-add opportunities

  • Both landscaping and curb appeal — enhances curb appeal and adds value
  • Resale interior paint touch-ups — fresh paint can make a home more appealing
  • Resale minor kitchen and bathroom updates — upgrades can increase the home's value

Renovation cost estimate screening

Value-add ROI direction

  • Both landscaping and curb appeal — enhances curb appeal and adds value
  • Resale interior paint touch-ups — fresh paint can make a home more appealing
  • Resale minor kitchen and bathroom updates — upgrades can increase the home's value

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Marion
NCES district ID
1201260
Math proficiency
42% ▼ -7.00%
Reading proficiency
43% ▼ -4.00%
Median HH income
$40,015
Composite
35.61/100
National rank
#4890
State rank
#61 of 73 in FL

Livability — Liberty Triangle

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Liberty Triangle, FL
County
Marion County · 315,796 people
City population
26,397
Metro
Ocala, FL
Population (ZIP)
28,997
Household income
$65,860
Rent vs Own
12.3% rent · 87.7% own
Severe rent burden
204.0

Population outlook (Marion County) Hauer SSP2

Today (2025)
365,905 people
By 2030
376,768 · +3.0%
By 2040
396,555 · +8.4%
By 2050
412,723 · +12.8%
By 2075
446,090 · +21.9%
By 2100
436,193 · +19.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.55)
Race & ethnicity
White 63% Hispanic / Latino 18% Black 13% Two or more races 10% Asian 1%
Hispanic origin (detail)
Mexican 3% Puerto Rican 8% Cuban 3%
Common ancestry
Romanian 3% Slovak 3% Lithuanian 3%
Foreign-born
15% · Canada, Jamaica, Dominican Republic
Languages at home
83% English-only · Spanish 14% Other Indo-European 1% German/W. Germanic 1%

Political lean MEDSL · Marion

2024 margin
Solid R (+31.6) · D 33.8% · R 65.5%
2008→2024 swing
-20.0pp toward R · 2008: -11.6pp · 2024: -31.6pp
All cycles
2024: R+31.6 2020: R+25.9 2016: R+26.2 2012: R+16.2 2008: R+11.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -105.22%
Current HPI
189.0869
Rent YoY
▼ -2.57%
Metro
Ocala, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-21.0% since first listed
39 events — show timeline
  • 2026-05-18 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-05-17 Price Changed $275,000 Stellar MLS as Distributed by MLS Grid
  • 2026-05-13 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-05-12 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-04-19 Price Changed $289,000 Stellar MLS as Distributed by MLS Grid
  • 2026-04-05 Price Changed $299,000 Stellar MLS as Distributed by MLS Grid
  • 2026-03-27 Price Changed $319,900 Stellar MLS as Distributed by MLS Grid
  • 2026-03-11 Listed $349,900 Stellar MLS as Distributed by MLS Grid
  • 2026-03-05 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-03-05 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2026-02-10 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2026-01-04 Price Changed $295,000 Stellar MLS as Distributed by MLS Grid
  • 2025-12-27 Price Changed $297,000 Stellar MLS as Distributed by MLS Grid
  • 2025-11-22 Price Changed $298,000 Stellar MLS as Distributed by MLS Grid
  • 2025-11-19 Relisted Stellar MLS as Distributed by MLS Grid
  • 2025-11-17 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-10-11 Price Changed $299,999 Stellar MLS as Distributed by MLS Grid
  • 2025-09-04 Price Changed $311,999 Stellar MLS as Distributed by MLS Grid
  • 2025-08-12 Price Changed $312,999 Stellar MLS as Distributed by MLS Grid
  • 2025-07-05 Price Changed $314,000 Stellar MLS as Distributed by MLS Grid
  • 2025-06-24 Price Changed $315,000 Stellar MLS as Distributed by MLS Grid
  • 2025-06-12 Price Changed $319,000 Stellar MLS as Distributed by MLS Grid
  • 2025-05-21 Listed $320,000 Stellar MLS as Distributed by MLS Grid
  • 2025-04-17 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-03-25 Price Changed $324,990 Stellar MLS as Distributed by MLS Grid
  • 2025-02-08 Price Changed $330,000 Stellar MLS as Distributed by MLS Grid
  • 2025-01-17 Price Changed $338,000 Stellar MLS as Distributed by MLS Grid
  • 2024-12-14 Listed $350,000 Stellar MLS as Distributed by MLS Grid
  • 2023-12-29 Sold (MLS) $327,990 Stellar MLS as Distributed by MLS Grid
  • 2023-12-14 Pending Stellar MLS as Distributed by MLS Grid
  • 2023-12-05 Price Changed $334,990 Stellar MLS as Distributed by MLS Grid
  • 2023-11-07 Price Changed $337,990 Stellar MLS as Distributed by MLS Grid
  • 2023-10-24 Price Changed $339,990 Stellar MLS as Distributed by MLS Grid
  • 2023-10-17 Price Changed $344,990 Stellar MLS as Distributed by MLS Grid
  • 2023-10-16 Relisted Stellar MLS as Distributed by MLS Grid
  • 2023-10-16 Price Changed $352,810 Stellar MLS as Distributed by MLS Grid
  • 2023-06-26 Pending Stellar MLS as Distributed by MLS Grid
  • 2023-06-19 Price Changed $348,990 Stellar MLS as Distributed by MLS Grid
  • 2023-05-02 Listed $347,990 Stellar MLS as Distributed by MLS Grid

Property tax history

+208.0%/yr

Latest (2025): $3,639 · +7.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…