327 Allens Ln · Mullica Hill, NJ
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $526 – $976
Heat risk 7/10 · Major
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 53.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.6/30.0
- ARV discount +9.5/15.0
- 1% rule +7.1/10.0
- DSCR +6.6/10.0
- Schools +4.9/10.0
- Livability +3.6/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$289,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Set in beautiful Walnut Glen, this end-unit Townhouse is pleasingly arranged with elegance throughout. Enter to an open living space with plush wall-to-wall carpeting that comprises a formal dining area and a living room with a corner fireplace and recessed accent lighting. Featuring lovely hardwood flooring, the huge eat-in kitchen provides extra dining space and has a set of glass sliders that open to a relaxing rear deck. A stunning bedroom suite on the top floor has a towering vaulted ceiling, a large walk-in closet and a beautiful full bathroom that boasts an inviting soaking tub. Two additional bedrooms, a laundry closet and a full bathroom also occupy this floor. The full basement is half finished to provide a nice family room or recreation area which is illuminated by recessed lighting overhead.
Key facts
- $278 HOA
- Parking
- Built 1991
Property features AI
Finance
- HOA & community: Monthly HOA fee of $278
Exterior
- Parking: Assigned parking space in a parking lot (1 total assigned space)
- Utilities: Public water; Public sewer
- Home design: End-of-row townhouse; Fee simple ownership
- Construction: Built (year source: assessor); Block foundation; Block and vinyl siding construction; Asphalt/shingle/wood roof
- Exterior features: Partially finished basement (about 50% finished); Below-grade finished and unfinished areas; Not in a federal flood zone; 2+ access exits
Interior
- Kitchen: Stainless steel appliances; Dishwasher; Stove; Microwave; Refrigerator
- Bedrooms: Three bedrooms on the upper level
- Flooring: Wood; Luxury vinyl plank; Carpet; Ceramic tile
- Bathrooms: Two full bathrooms (all upper levels); One half bathroom on the main level
- Heating & cooling: 90% efficient forced air heating (natural gas); Central air conditioning (natural gas)
- Interior features: Open floor plan; Tub/shower; Soaking tub; Ceiling fans; Dry wall; Cathedral and 9'+ high ceilings
- Laundry & utility: Washer and dryer (laundry on upper floor); Water heater (60+ gallon tank)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath townhouse listed at $289k.
Deal economics
- At list price, monthly cash flow is $389 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $289k).
- Cap rate 7.9% vs local median 2.8% in Mullica Hill — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#211 in NJ) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F, cost of living D-.
- Harrison Township School District (suburban): math 44% / reading 55% proficiency, ranked #99 of 472 in NJ (top 21%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; only 8% free/reduced lunch — higher-income household profile.
- Market conditions: 148 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 1,047 units permitted in Gloucester County in 2024 (183 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Gloucester County population projected to shrink 5% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $228k; 27% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 53% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.21% ✓
- Cap rate
- 7.91%
- Cash-on-cash
- 5.76%
- DSCR
- 1.26
- GRM
- 6.9
CMA / ARV
- ARV (on-the-fly)
- $302,510
- Comps found
- 5
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 335 Allens Ln | 0.02mi | 3/2.5 | 1,742 (-3%) | 10mo | $315,000 | $181 | 86 |
| 130 Allens Ln | 0.12mi | 3/2.5 | 1,742 (-3%) | 12mo | $295,000 | $169 | 80 |
| 106 Allens Ln | 0.08mi | 3/2.5 | 1,732 (-3%) | 23mo | $285,000 | $165 | 72 |
| 23 W Woodstown Rd | 0.35mi | 3/1.5 | 1,696 (-5%) | 12mo | $320,000 | $189 | 61 |
| 114 Allens Ln | 0.12mi | 2/2.0 (-1) | 1,600 (-11%) | 15mo | $265,000 | $166 | 58 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -7.3%
- Equity multiple
- 0.73×
- Total profit
- $-21,799
- Equity at exit
- $43,091
- IRR
- 2.4%
- Equity multiple
- 1.17×
- Total profit
- $14,043
- Equity at exit
- $24,987
Cash invested: $80,920 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 21 Tenant-Leaning
- State New Jersey
- 21 Tenant-Leaning · D+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 08062
- Home prices YoY
- -18.7%
- Active inventory
- 148
- Price-to-rent
- 6.9×
Monthly cashflow live
- Estimated rent
- $3,500 medium interval (Pro) →
- Mortgage (P&I)
- −$1,516
- Tax from tax record
- −$463 /mo · $5,550/yr
- Insurance
- −$120
- HOA
- −$278
- Vacancy / Maint / Mgmt
- −$735
- Net cashflow
- $389
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $72,250
- Closing costs
- $8,670
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 13 Fostertown Ln Mullica Hill, NJ | 3.0 | 1.5 | 1636 | $3,500 | $2.14 | 18d | 1 | 1.48mi |
HOA detail
- Monthly dues
- $278 · $3,336/yr
Listing history 10 events
-
2026-05-16$289,000 Active
-
2026-05-07historical $289,000
-
2013-10-04historical
-
2013-04-04$210,000
-
2006-12-20soldstatus $228,000
-
2006-12-08soldstatus $228,000 814-char remark
Show marketing remark (814 chars)
Set in beautiful Walnut Glen, this end-unit Townhouse is pleasingly arranged with elegance throughout. Enter to an open living space with plush wall-to-wall carpeting that comprises a formal dining area and a living room with a corner fireplace and recessed accent lighting. Featuring lovely hardwood flooring, the huge eat-in kitchen provides extra dining space and has a set of glass sliders that open to a relaxing rear deck. A stunning bedroom suite on the top floor has a towering vaulted ceiling, a large walk-in closet and a beautiful full bathroom that boasts an inviting soaking tub. Two additional bedrooms, a laundry closet and a full bathroom also occupy this floor. The full basement is half finished to provide a nice family room or recreation area which is illuminated by recessed lighting overhead.
-
2006-10-13historical 814-char remark
Show marketing remark (814 chars)
Set in beautiful Walnut Glen, this end-unit Townhouse is pleasingly arranged with elegance throughout. Enter to an open living space with plush wall-to-wall carpeting that comprises a formal dining area and a living room with a corner fireplace and recessed accent lighting. Featuring lovely hardwood flooring, the huge eat-in kitchen provides extra dining space and has a set of glass sliders that open to a relaxing rear deck. A stunning bedroom suite on the top floor has a towering vaulted ceiling, a large walk-in closet and a beautiful full bathroom that boasts an inviting soaking tub. Two additional bedrooms, a laundry closet and a full bathroom also occupy this floor. The full basement is half finished to provide a nice family room or recreation area which is illuminated by recessed lighting overhead.
-
2006-08-19$228,000 814-char remark
Show marketing remark (814 chars)
Set in beautiful Walnut Glen, this end-unit Townhouse is pleasingly arranged with elegance throughout. Enter to an open living space with plush wall-to-wall carpeting that comprises a formal dining area and a living room with a corner fireplace and recessed accent lighting. Featuring lovely hardwood flooring, the huge eat-in kitchen provides extra dining space and has a set of glass sliders that open to a relaxing rear deck. A stunning bedroom suite on the top floor has a towering vaulted ceiling, a large walk-in closet and a beautiful full bathroom that boasts an inviting soaking tub. Two additional bedrooms, a laundry closet and a full bathroom also occupy this floor. The full basement is half finished to provide a nice family room or recreation area which is illuminated by recessed lighting overhead.
-
2003-01-21soldstatus $157,000
-
1995-04-24soldstatus $445,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NJ · Partial reset (capped growth)
- Current annual tax
- $5,550 · $463/mo
- Projected year-2 tax
- $6,373 · $531/mo
- Expected delta
- +$823/yr (+$69/mo · 14.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 53% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $42,000
- − Mortgage interest
- −$16,188
- − Property taxes
- −$5,550
- − Insurance
- −$1,445
- − Repairs & maintenance
- −$3,360
- − Management
- −$3,360
- − HOA
- −$3,336
- − Depreciation
- −$8,407
- Taxable income
- $353
- Est. tax owed @ 24.0%
- −$85
- After-tax cash flow
- $4,578/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Harrison Township School District
- NCES district ID
- 3406900
- Math proficiency
- 44% ▼ -21.00%
- Reading proficiency
- 55% ▼ -18.00%
- Median HH income
- $119,751
- Composite
- 49.0/100
- National rank
- #2067
- State rank
- #99 of 472 in NJ
Livability — Mullica Hill
- Score
- 72/100
- State rank
- #211
- US rank
- #5942
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Mullica Hill, NJ
- City population
- 17,969
- Population (ZIP)
- 17,969
Population outlook (Gloucester County) Hauer SSP2
- Today (2025)
- 298,895 people
- By 2030
- 299,031 · +0.0%
- By 2040
- 294,020 · -1.6%
- By 2050
- 284,188 · -4.9%
- By 2075
- 260,720 · -12.8%
- By 2100
- 229,565 · -23.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (84%)
- Race & ethnicity
- White 84% Hispanic / Latino 4% Asian 4% Two or more races 4% Black 4%
- Common ancestry
- Romanian 7% Lithuanian 2% Subsaharan African 1%
- Foreign-born
- 6% · Canada, South Korea
- Languages at home
- 92% English-only · Other Indo-European 4% Spanish 2% Other Asian/Pacific 1%
Political lean MEDSL · Gloucester
- 2024 margin
- Toss-up / Even · D 47.8% · R 50.6% · Other 1.6%
- 2008→2024 swing
- -15.0pp toward R · 2008: 12.2pp · 2024: -2.8pp
- All cycles
- 2024: R+2.8 2020: D+1.9 2016: R+0.4 2012: D+10.5 2008: D+12.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -69.12%
- Current HPI
- 300.2469
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.05%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in NJ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Consumer Goods | 3 | $31B |
|
||
| Pharmaceuticals | 2 | $153B |
|
||
| Technology | 2 | $21B |
|
||
| Insurance | 2 | $20B |
|
||
| Healthcare | 2 | $19B |
|
||
| Financial Services | 1 | $70B |
|
||
Price history
-35.1% since first listed10 events — show timeline
- 2026-05-16 Listed $289,000 BRIGHT MLS
- 2026-05-07 Coming Soon $289,000 BRIGHT MLS
- 2013-10-04 Listing Removed — BRIGHT MLS
- 2013-04-04 Listed $210,000 BRIGHT MLS
- 2006-12-20 Sold (Public Records) $228,000 Public Records
- 2006-12-08 Sold (MLS) $228,000 BRIGHT MLS
- 2006-10-13 Listing Removed — BRIGHT MLS
- 2006-08-19 Listed $228,000 BRIGHT MLS
- 2003-01-21 Sold (Public Records) $157,000 Public Records
- 1995-04-24 Sold (Public Records) $445,000 Public Records
Property tax history
+1.2%/yrLatest (2025): $5,550 · +1.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…