CashFlowRE
Sign in Sign up
511 Park Blvd
B Composite 74.55
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +6.3/15.0
  • Appreciation +5.4/10.0
  • Schools +5.0/10.0
  • Livability +2.9/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$89,000

511 Park Blvd · Poydras, LA 70040
4 bd · 2.5 ba · 2,500 sqft · SingleFamily public records · 72 Days on market
Built 1983 0.29 ac lot $36/sqft · at area comps Est $87k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Spacious 4 bedroom, 2.5 bath home situated on a large lot with tons of potential. Property has been gutted, offering a blank slate for your vision—perfect for investors, flippers, or buyers looking to customize from the ground up. Major updates already started with a newer roof (2024), new electric and electrical panel, ac in attic passed inspection, exterior unit/condenser needed. Open layout and existing footprint provide flexibility for redesign and modern finishes. A new set of architectural plans were drawn up for another option on the rebuild as a more open floorplan. Generous yard space with room for expansion, outdoor living, or additional parking. Sold as-is. Great opportunity to create value in an established area—bring your contractor and your vision!

Key facts

  • Newer roof
  • Large lot
  • Open layout

Tags

LARGE LOTNEWER ROOFOPEN LAYOUTGENEROUS YARD SPACEROOM FOR EXPANSIONOUTDOOR LIVING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.5-bath single-family listed at $89k.

Deal economics

  • At list price, monthly cash flow is $132 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $89k).
  • Recommended offer: $84k (6.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 58/100 on livability (#309 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A-, crime B; Watch: amenities F, commute F, employment F.
  • Market conditions: 22 active listings in the ZIP; 88 units permitted in Plaquemines Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • In year one you build about $1k of equity ($615 loan paydown + $695 appreciation (0.8% local appreciation)).
  • Plaquemines County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (0.8% appreciation + 3.0% rent growth), your $25k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 72 days — a 6% lower offer ($84k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 15y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: flood insurance adds $669/mo.
  • Climate carrying-cost: in FEMA flood zone VE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $83,660 (6.0% below list)

Questions for the listing agent

  1. It's been on market 72 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.90%
Cap rate
17.09%
Cash-on-cash
38.56%
DSCR
2.72
GRM
4.4

CMA / ARV

ARV (median comp)
$86,613
List price
$89,000
Delta
2.76%
Verdict
FAIR
Comps
5 within 1.0 mi

Projected returns pro-forma

0.78% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
7.6%
Equity multiple
1.38×
Total profit
$9,498
Equity at exit
$29,373
10-year hold
IRR
12.1%
Equity multiple
2.45×
Total profit
$36,205
Equity at exit
$38,264

Cash invested: $24,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70040

Home prices YoY
0.9%
Active inventory
22
Price-to-rent
4.4×

Monthly cashflow live

Estimated rent
$1,687 medium interval (Pro) →
Mortgage (P&I)
$467
Tax from tax record
$28 /mo · $333/yr
Insurance
$37
Flood insurance flood zone
−$669 /mo · $8,028/yr
HOA
$0
Vacancy / Maint / Mgmt
$354
Net cashflow
$132

Break-even live

Break-even rent $1,520
Max offer price $89,000
Occupancy floor 87%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$22,250
Closing costs
$2,670
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 21 events

  1. 2026-06-18
    days on market $89,000 Active 72 DOM
  2. 2026-06-17
    days on market $89,000 Active 71 DOM
  3. 2026-06-16
    days on market $89,000 Active 70 DOM
  4. 2026-06-15
    days on market $89,000 Active 69 DOM
  5. 2026-06-13
    days on market $89,000 Active 67 DOM
  6. 2026-06-13
    days on market $89,000 Active 66 DOM
  7. 2026-06-10
    days on market $89,000 Active 64 DOM
  8. 2026-06-09
    days on market $89,000 Active 63 DOM
  9. 2026-06-08
    days on market $89,000 Active 62 DOM
  10. 2026-06-07
    days on market $89,000 Active 61 DOM
  11. 2026-06-03
    days on market $89,000 Active 57 DOM
  12. 2026-06-02
    days on market $89,000 Active 56 DOM
  13. 2026-06-01
    days on market $89,000 Active 55 DOM
  14. 2026-05-31
    days on market $89,000 Active 54 DOM
  15. 2026-04-07
    listed $89,000 Active 784-char remark
    Show marketing remark (774 chars)

    Spacious 4 bedroom, 2.5 bath home situated on a large lot with tons of potential. Property has been gutted, offering a blank slate for your vision--perfect for investors, flippers, or buyers looking to customize from the ground up. Major updates already started with a newer roof (2024), new electric and electrical panel, ac in attic passed inspection, exterior unit/condenser needed. Open layout and existing footprint provide flexibility for redesign and modern finishes. A new set of architectural plans were drawn up for another option on the rebuild as a more open floorplan. Generous yard space with room for expansion, outdoor living, or additional parking. Sold as-is. Great opportunity to create value in an established area--bring your contractor and your vision!

  16. 2026-04-07
    listed $89,000 Active 774-char remark
    Show marketing remark (774 chars)

    Spacious 4 bedroom, 2.5 bath home situated on a large lot with tons of potential. Property has been gutted, offering a blank slate for your vision--perfect for investors, flippers, or buyers looking to customize from the ground up. Major updates already started with a newer roof (2024), new electric and electrical panel, ac in attic passed inspection, exterior unit/condenser needed. Open layout and existing footprint provide flexibility for redesign and modern finishes. A new set of architectural plans were drawn up for another option on the rebuild as a more open floorplan. Generous yard space with room for expansion, outdoor living, or additional parking. Sold as-is. Great opportunity to create value in an established area--bring your contractor and your vision!

  17. 2011-11-17
    soldstatus $135,000
  18. 2011-11-17
    soldstatus $135,000
  19. 2011-06-03
    listed $175,000
  20. 2011-06-03
    listed $175,000
  21. 2006-10-11
    soldstatus $80,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$333 · $28/mo
Projected year-2 tax
$490 · $41/mo
Expected delta
+$156/yr (+$13/mo · 47.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone VE · 60% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,239
− Mortgage interest
−$4,985
− Property taxes
−$333
− Insurance
−$8,473
− Repairs & maintenance
−$1,619
− Management
−$1,619
− Depreciation
−$2,589
Taxable income
$621
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$149
After-tax cash flow
$1,433/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

No district data.

Livability — Poydras

Score
58/100
State rank
#309
US rank
#21341

Category grades

Amenities F Commute F Cost of living A+ Crime B Employment F Housing A- Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
978

Population outlook (Plaquemines County) Hauer SSP2

Today (2025)
24,526 people
By 2030
24,843 · +1.3%
By 2040
25,441 · +3.7%
By 2050
26,074 · +6.3%
By 2075
28,300 · +15.4%
By 2100
30,195 · +23.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
Black 49% White 30% Hispanic / Latino 18% Two or more races 9%
Hispanic origin (detail)
Mexican 6%
Common ancestry
Lithuanian 17% Italian 3%
Foreign-born
7% · Canada
Languages at home
95% English-only · Spanish 5%

Political lean MEDSL · Plaquemines

2024 margin
Solid R (+38.0) · D 30.4% · R 68.4% · Other 1.2%
2008→2024 swing
-4.4pp toward R · 2008: -33.6pp · 2024: -38.0pp
All cycles
2024: R+38.0 2020: R+36.3 2016: R+33.6 2012: R+28.1 2008: R+33.6

Not yet ingested

Civics

Market trends

HPI YoY
▲ 0.78%
Current HPI
89.222
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+11.2% since first listed
7 events — show timeline
  • 2026-04-07 Listed $89,000 AcadianaMLS
  • 2026-04-07 Listed $89,000 GSREIN
  • 2011-11-17 Sold (Public Records) $135,000 Public Records
  • 2011-11-17 Sold (MLS) $135,000 GSREIN
  • 2011-06-03 Listed $175,000 AcadianaMLS
  • 2011-06-03 Listed $175,000 GSREIN
  • 2006-10-11 Sold (Public Records) $80,000 Public Records

Property tax history

+13.1%/yr

Latest (2025): $333 · -3.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…