511 Park Blvd · Poydras, LA
Flood risk 8/10 · Major
- FEMA flood zone
- VE
- Chance of flooding over 30 yrs
- 0.6%
- Est. flood insurance / yr
- $5,013 – $11,043
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +6.3/15.0
- Appreciation +5.4/10.0
- Schools +5.0/10.0
- Livability +2.9/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$89,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Spacious 4 bedroom, 2.5 bath home situated on a large lot with tons of potential. Property has been gutted, offering a blank slate for your vision—perfect for investors, flippers, or buyers looking to customize from the ground up. Major updates already started with a newer roof (2024), new electric and electrical panel, ac in attic passed inspection, exterior unit/condenser needed. Open layout and existing footprint provide flexibility for redesign and modern finishes. A new set of architectural plans were drawn up for another option on the rebuild as a more open floorplan. Generous yard space with room for expansion, outdoor living, or additional parking. Sold as-is. Great opportunity to create value in an established area—bring your contractor and your vision!
Key facts
- Newer roof
- Large lot
- Open layout
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.5-bath single-family listed at $89k.
Deal economics
- At list price, monthly cash flow is $132 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $89k).
- Recommended offer: $84k (6.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 58/100 on livability (#309 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A-, crime B; Watch: amenities F, commute F, employment F.
- Market conditions: 22 active listings in the ZIP; 88 units permitted in Plaquemines Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $1k of equity ($615 loan paydown + $695 appreciation (0.8% local appreciation)).
- Plaquemines County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (0.8% appreciation + 3.0% rent growth), your $25k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 72 days — a 6% lower offer ($84k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 15y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: flood insurance adds $669/mo.
- Climate carrying-cost: in FEMA flood zone VE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 72 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.90% ✓
- Cap rate
- 17.09%
- Cash-on-cash
- 38.56%
- DSCR
- 2.72
- GRM
- 4.4
CMA / ARV
- ARV (median comp)
- $86,613
- List price
- $89,000
- Delta
- 2.76%
- Verdict
- FAIR
- Comps
- 5 within 1.0 mi
Projected returns pro-forma
0.78% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 7.6%
- Equity multiple
- 1.38×
- Total profit
- $9,498
- Equity at exit
- $29,373
- IRR
- 12.1%
- Equity multiple
- 2.45×
- Total profit
- $36,205
- Equity at exit
- $38,264
Cash invested: $24,920 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70040
- Home prices YoY
- 0.9%
- Active inventory
- 22
- Price-to-rent
- 4.4×
Monthly cashflow live
- Estimated rent
- $1,687 medium interval (Pro) →
- Mortgage (P&I)
- −$467
- Tax from tax record
- −$28 /mo · $333/yr
- Insurance
- −$37
- Flood insurance flood zone
- −$669 /mo · $8,028/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$354
- Net cashflow
- $132
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,250
- Closing costs
- $2,670
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 21 events
-
2026-06-18days on market $89,000 Active 72 DOM
-
2026-06-17days on market $89,000 Active 71 DOM
-
2026-06-16days on market $89,000 Active 70 DOM
-
2026-06-15days on market $89,000 Active 69 DOM
-
2026-06-13days on market $89,000 Active 67 DOM
-
2026-06-13days on market $89,000 Active 66 DOM
-
2026-06-10days on market $89,000 Active 64 DOM
-
2026-06-09days on market $89,000 Active 63 DOM
-
2026-06-08days on market $89,000 Active 62 DOM
-
2026-06-07days on market $89,000 Active 61 DOM
-
2026-06-03days on market $89,000 Active 57 DOM
-
2026-06-02days on market $89,000 Active 56 DOM
-
2026-06-01days on market $89,000 Active 55 DOM
-
2026-05-31days on market $89,000 Active 54 DOM
-
2026-04-07$89,000 Active 784-char remark
Show marketing remark (774 chars)
Spacious 4 bedroom, 2.5 bath home situated on a large lot with tons of potential. Property has been gutted, offering a blank slate for your vision--perfect for investors, flippers, or buyers looking to customize from the ground up. Major updates already started with a newer roof (2024), new electric and electrical panel, ac in attic passed inspection, exterior unit/condenser needed. Open layout and existing footprint provide flexibility for redesign and modern finishes. A new set of architectural plans were drawn up for another option on the rebuild as a more open floorplan. Generous yard space with room for expansion, outdoor living, or additional parking. Sold as-is. Great opportunity to create value in an established area--bring your contractor and your vision!
-
2026-04-07$89,000 Active 774-char remark
Show marketing remark (774 chars)
Spacious 4 bedroom, 2.5 bath home situated on a large lot with tons of potential. Property has been gutted, offering a blank slate for your vision--perfect for investors, flippers, or buyers looking to customize from the ground up. Major updates already started with a newer roof (2024), new electric and electrical panel, ac in attic passed inspection, exterior unit/condenser needed. Open layout and existing footprint provide flexibility for redesign and modern finishes. A new set of architectural plans were drawn up for another option on the rebuild as a more open floorplan. Generous yard space with room for expansion, outdoor living, or additional parking. Sold as-is. Great opportunity to create value in an established area--bring your contractor and your vision!
-
2011-11-17soldstatus $135,000
-
2011-11-17soldstatus $135,000
-
2011-06-03$175,000
-
2011-06-03$175,000
-
2006-10-11soldstatus $80,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $333 · $28/mo
- Projected year-2 tax
- $490 · $41/mo
- Expected delta
- +$156/yr (+$13/mo · 47.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone VE · 60% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,239
- − Mortgage interest
- −$4,985
- − Property taxes
- −$333
- − Insurance
- −$8,473
- − Repairs & maintenance
- −$1,619
- − Management
- −$1,619
- − Depreciation
- −$2,589
- Taxable income
- $621
- Est. tax owed @ 24.0%
- −$149
- After-tax cash flow
- $1,433/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
No district data.
Livability — Poydras
- Score
- 58/100
- State rank
- #309
- US rank
- #21341
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 978
Population outlook (Plaquemines County) Hauer SSP2
- Today (2025)
- 24,526 people
- By 2030
- 24,843 · +1.3%
- By 2040
- 25,441 · +3.7%
- By 2050
- 26,074 · +6.3%
- By 2075
- 28,300 · +15.4%
- By 2100
- 30,195 · +23.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- Black 49% White 30% Hispanic / Latino 18% Two or more races 9%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Lithuanian 17% Italian 3%
- Foreign-born
- 7% · Canada
- Languages at home
- 95% English-only · Spanish 5%
Political lean MEDSL · Plaquemines
- 2024 margin
- Solid R (+38.0) · D 30.4% · R 68.4% · Other 1.2%
- 2008→2024 swing
- -4.4pp toward R · 2008: -33.6pp · 2024: -38.0pp
- All cycles
- 2024: R+38.0 2020: R+36.3 2016: R+33.6 2012: R+28.1 2008: R+33.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 0.78%
- Current HPI
- 89.222
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+11.2% since first listed7 events — show timeline
- 2026-04-07 Listed $89,000 AcadianaMLS
- 2026-04-07 Listed $89,000 GSREIN
- 2011-11-17 Sold (Public Records) $135,000 Public Records
- 2011-11-17 Sold (MLS) $135,000 GSREIN
- 2011-06-03 Listed $175,000 AcadianaMLS
- 2011-06-03 Listed $175,000 GSREIN
- 2006-10-11 Sold (Public Records) $80,000 Public Records
Property tax history
+13.1%/yrLatest (2025): $333 · -3.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…