33 Gunpowder Ln · Lewes, DE
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $476 – $884
Heat risk 8/10 · Major
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +12.9/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +4.2/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$95,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
East is located in the "Midway" area of Rehoboth, so you'll be an equal distance - about 4 miles - to the Rehoboth boardwalk or the Lewes public beach! And there is a water park, movie theater, fitness center with racquetball, and restaurants just a short distance from the community. You can hop on the DART bus, too, to reach the beaches. Freshly painted and nicely updated! This 1981 Ritz Craft Fashion Craft-model home features a split bedroom plan, so it is like having two main suites. The living room opens to the spacious kitchen. The kitchen has a large, curved breakfast bar and space for a dinette set. There is also a built-in buffet in the dining area for your fancy dishes. Kitchen appliances include a smooth-top electric range, a range hood and a fridge (there’s a base cabinet next to the sink that could be fit a dishwasher, if you want to add one). The laundry area, with a full-size washer and dryer, is next to the kitchen. The main bedroom is to the rear of the home and it has a walk-in closet and is en Suite. That bath has a large garden tub/shower. The second full bath has a hall entry door and a private doorway from the second bedroom to give it that “en Suite” feeling. That bath has a standard tub/shower. The second bedroom has double closets, so there is plenty of storage space. Some newer sub-flooring & flooring. HVAC PAC unit (new Dec. 2025). Water heater is approx. 4 years old. Replacement windows. 10’x20’ SilverTop screened porch for great outdoor living space. Storage shed. Property is subject to a transferrable, annually-renewable leasehold interest: Lot Rent is approx. $958/mt. (renews annually with any increases capped as per 25 Del. C. Sec. 7050-7054). Lot rent includes membership to the outdoor pool. Trash/recycle and the State’s Relocation Trust Fund (RTF) are extra fees are added to the base lot rent. Buyer pays electric, water, sewer & metered gas (LP). A Park application is required, and a Buyer will be accepted as a Resident based on the following criteria: 1.)income verification, 2.)credit bureau score, plus evaluation of debt-to-income ratio, and 3.)criminal background check. (Note: Rentals are NOT permitted in this community - but friends & family may always visit. ) Financing may be available to qualified borrowers from a few Lenders that specialize in installment/chattel loans for mobile/manufactured homes on leased land. Closing costs include a real estate transfer tax (3.75% DMV Doc Fee) & a Settlement Agent fee.
Key facts
- Built-in buffet
- Walk-in closet
- Double closets
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $95k.
Deal economics
- At list price, monthly cash flow is $1k ($14k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $95k).
- Recommended offer: $89k (6.0% below list) — sets the bar for market timing.
- Cap rate 21.0% vs local median 1.7% in Lewes — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#40 in DE) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, health & safety A+; Watch: commute F, cost of living F.
- Cape Henlopen School District (town): math 42% / reading 55% proficiency, ranked #5 of 26 in DE (top 19%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 331 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 62% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 4,354 units permitted in Sussex County in 2024 (344 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $657 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Sussex County population projected at +25% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $27k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 69 days — a 6% lower offer ($89k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $76k; 25% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 69 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.43% ✓
- Cap rate
- 21.00%
- Cash-on-cash
- 52.52%
- DSCR
- 3.34
- GRM
- 3.4
CMA / ARV
- ARV (median comp)
- $107,882
- List price
- $95,000
- Delta
- -11.94%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1 Candlelight Ln #2542 | 0.08mi | 2/1.0 | 1,100 (+12%) | 6mo | $114,000 | $104 | 66 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 50.5%
- Equity multiple
- 3.21×
- Total profit
- $58,786
- Equity at exit
- $14,165
- IRR
- 55.9%
- Equity multiple
- 6.52×
- Total profit
- $146,804
- Equity at exit
- $8,214
Cash invested: $26,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 70 Landlord-Friendly
- State Delaware
- 70 Landlord-Friendly · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 19971
- Active inventory
- 331
- Price-to-rent
- 3.4×
Monthly cashflow live
- Estimated rent
- $2,305 high interval (Pro) →
- Mortgage (P&I)
- −$498
- Tax est. 1.5%
- −$119 /mo · $1,425/yr
- Insurance
- −$40
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$484
- Net cashflow
- $1,164
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $23,750
- Closing costs
- $2,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 8 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 32015 Azure Ave Rehoboth Beach, DE | 1.0–3.0 | 1.0–2.0 | 1054 | $2,095 | $1.99 | 44d | 1 | 0.60mi |
| 15 Colgate Dr Rehoboth Beach, DE | 3.0 | 2.0 | 1120 | $2,275 | $2.03 | 21d | 1 | 0.63mi |
| 300 Pebble Dr #318 Rehoboth Beach, DE | 2.0 | 2.0 | 940 | $1,800 | $1.91 | 21d | 1 | 0.72mi |
| 35948 Haven Dr #201 Rehoboth Beach, DE | 2.0 | 2.0 | 858 | $1,800 | $2.10 | 21d | 1 | 0.79mi |
| 17829 Callaway Dr #37 Lewes, DE | 3.0 | 2.0 | 1000 | $2,000 | $2.00 | 44d | 1 | 0.98mi |
| 36916 Crooked Hammock Way Lewes, DE | 2.0–3.0 | 2.0 | 1172 | $1,990 | $1.70 | 44d | 1 | 1.14mi |
| 107 Strawberry Way Rehoboth Beach, DE | 3.0 | 2.0 | 1025 | $2,750 | $2.68 | 44d | 1 | 1.17mi |
| 10150 Rockland St Lewes, DE | 1.0–3.0 | 1.5–2.5 | 1217 | $3,375 | $2.77 | 44d | 1 | 1.41mi |
Listing history 23 events
-
2026-06-18days on market $95,000 Active 69 DOM
-
2026-06-17days on market $95,000 Active 68 DOM
-
2026-06-16days on market $95,000 Active 67 DOM
-
2026-06-15days on market $95,000 Active 66 DOM
-
2026-06-14days on market $95,000 Active 64 DOM
-
2026-06-13days on market $95,000 Active 63 DOM
-
2026-06-10days on market $95,000 Active 61 DOM
-
2026-06-09days on market $95,000 Active 60 DOM
-
2026-06-08days on market $95,000 Active 59 DOM
-
2026-06-07days on market $95,000 Active 58 DOM
-
2026-06-05days on market $95,000 Active 55 DOM
-
2026-06-03days on market $95,000 Active 54 DOM
-
2026-06-02days on market $95,000 Active 53 DOM
-
2026-06-01days on market $95,000 Active 52 DOM
-
2026-05-31days on market $95,000 Active 51 DOM
-
2026-05-30days on market $95,000 Active 50 DOM
-
2026-04-28price $95,000 2561-char remark
Show marketing remark (2561 chars)
East is located in the "Midway" area of Rehoboth, so you'll be an equal distance - about 4 miles - to the Rehoboth boardwalk or the Lewes public beach! And there is a water park, movie theater, fitness center with racquetball, and restaurants just a short distance from the community. You can hop on the DART bus, too, to reach the beaches. Freshly painted and nicely updated! This 1981 Ritz Craft Fashion Craft-model home features a split bedroom plan, so it is like having two main suites. The living room opens to the spacious kitchen. The kitchen has a large, curved breakfast bar and space for a dinette set. There is also a built-in buffet in the dining area for your fancy dishes. Kitchen appliances include a smooth-top electric range, a range hood and a fridge (there’s a base cabinet next to the sink that could be fit a dishwasher, if you want to add one). The laundry area, with a full-size washer and dryer, is next to the kitchen. The main bedroom is to the rear of the home and it has a walk-in closet and is en Suite. That bath has a large garden tub/shower. The second full bath has a hall entry door and a private doorway from the second bedroom to give it that “en Suite” feeling. That bath has a standard tub/shower. The second bedroom has double closets, so there is plenty of storage space. Some newer sub-flooring & flooring. HVAC PAC unit (new Dec. 2025). Water heater is approx. 4 years old. Replacement windows. 10’x20’ SilverTop screened porch for great outdoor living space. Storage shed. Property is subject to a transferrable, annually-renewable leasehold interest: Lot Rent is approx. $958/mt. (renews annually with any increases capped as per 25 Del. C. Sec. 7050-7054). Lot rent includes membership to the outdoor pool. Trash/recycle and the State’s Relocation Trust Fund (RTF) are extra fees are added to the base lot rent. Buyer pays electric, water, sewer & metered gas (LP). A Park application is required, and a Buyer will be accepted as a Resident based on the following criteria: 1.)income verification, 2.)credit bureau score, plus evaluation of debt-to-income ratio, and 3.)criminal background check. (Note: Rentals are NOT permitted in this community - but friends & family may always visit. ) Financing may be available to qualified borrowers from a few Lenders that specialize in installment/chattel loans for mobile/manufactured homes on leased land. Closing costs include a real estate transfer tax (3.75% DMV Doc Fee) & a Settlement Agent fee.
-
2026-04-10$99,000 Active 2561-char remark
Show marketing remark (2561 chars)
East is located in the "Midway" area of Rehoboth, so you'll be an equal distance - about 4 miles - to the Rehoboth boardwalk or the Lewes public beach! And there is a water park, movie theater, fitness center with racquetball, and restaurants just a short distance from the community. You can hop on the DART bus, too, to reach the beaches. Freshly painted and nicely updated! This 1981 Ritz Craft Fashion Craft-model home features a split bedroom plan, so it is like having two main suites. The living room opens to the spacious kitchen. The kitchen has a large, curved breakfast bar and space for a dinette set. There is also a built-in buffet in the dining area for your fancy dishes. Kitchen appliances include a smooth-top electric range, a range hood and a fridge (there’s a base cabinet next to the sink that could be fit a dishwasher, if you want to add one). The laundry area, with a full-size washer and dryer, is next to the kitchen. The main bedroom is to the rear of the home and it has a walk-in closet and is en Suite. That bath has a large garden tub/shower. The second full bath has a hall entry door and a private doorway from the second bedroom to give it that “en Suite” feeling. That bath has a standard tub/shower. The second bedroom has double closets, so there is plenty of storage space. Some newer sub-flooring & flooring. HVAC PAC unit (new Dec. 2025). Water heater is approx. 4 years old. Replacement windows. 10’x20’ SilverTop screened porch for great outdoor living space. Storage shed. Property is subject to a transferrable, annually-renewable leasehold interest: Lot Rent is approx. $958/mt. (renews annually with any increases capped as per 25 Del. C. Sec. 7050-7054). Lot rent includes membership to the outdoor pool. Trash/recycle and the State’s Relocation Trust Fund (RTF) are extra fees are added to the base lot rent. Buyer pays electric, water, sewer & metered gas (LP). A Park application is required, and a Buyer will be accepted as a Resident based on the following criteria: 1.)income verification, 2.)credit bureau score, plus evaluation of debt-to-income ratio, and 3.)criminal background check. (Note: Rentals are NOT permitted in this community - but friends & family may always visit. ) Financing may be available to qualified borrowers from a few Lenders that specialize in installment/chattel loans for mobile/manufactured homes on leased land. Closing costs include a real estate transfer tax (3.75% DMV Doc Fee) & a Settlement Agent fee.
-
2025-11-14soldstatus $76,000 Closed 2565-char remark
Show marketing remark (2565 chars)
Colonial East is located in the "Midway" area of Rehoboth, so you'll be an equal distance - about 4 miles - to the Rehoboth boardwalk or the Lewes public beach! And there is a water park, movie theatre, fitness center with racquetball, and restaurants just a short distance from the community. You can hop on the DART bus, too, to reach the beaches. This 1981 Ritz Craft Fashion Craft-model home features a split bedroom plan, so it is like having two main suites. The living room opens to the spacious kitchen. The kitchen has a large, curved breakfast bar and plenty of space for a dinette set. There’s a built-in buffet in the dining area. Kitchen appliances include a smooth-top electric range, a range hood, countertop microwave, and a fridge (there’s a base cabinet next to the sink that could be replaced with a dishwasher, if you want one). The laundry area, with a full-size washer and dryer, is next to the kitchen. The main bedroom is to the rear of the home and it has a walk-in closet and is en Suite. That bath has a large garden tub/shower. The second full bath has a hall entry door and a private doorway from the second bedroom to give it that “en Suite” feeling. That bath has a standard tub/shower. The second bedroom has double closets, so there is plenty of storage space. Newer sub-flooring & flooring throughout. Newer Trane HVAC PAC unit. Water heater is approx. 3 years old. Replacement windows. 10’x20’ SilverTop screened porch for great outdoor living space. Storage shed. Property is subject to a transferrable, annually-renewable leasehold interest: Lot Rent is currently $896.36/mt. (renews annually with any increases capped as per 25 Del. C. Sec. 7050-7054). Lot rent includes membership to the outdoor pool. Trash/recycle and the State’s Relocation Trust Fund (RTF) are extra fees are added to the base lot rent. Buyer pays electric, water, sewer & metered gas (LP). A Park application is required, and a Buyer will be accepted as a Resident based on the following criteria: 1.)income verification, 2.)credit bureau score, plus evaluation of debt-to-income ratio, and 3.)criminal background check. (Note: Rentals are NOT permitted in this community - but friends & family may always visit. ) Financing may be available to qualified borrowers from only a very few Lenders that specialize in installment/chattel loans for mobile/manufactured homes on leased land. Closing costs include a real estate transfer tax (3.75% DMV Doc Fee) & a Settlement Agent Fee.
-
2025-10-31status Pending 2565-char remark
Show marketing remark (2565 chars)
Colonial East is located in the "Midway" area of Rehoboth, so you'll be an equal distance - about 4 miles - to the Rehoboth boardwalk or the Lewes public beach! And there is a water park, movie theatre, fitness center with racquetball, and restaurants just a short distance from the community. You can hop on the DART bus, too, to reach the beaches. This 1981 Ritz Craft Fashion Craft-model home features a split bedroom plan, so it is like having two main suites. The living room opens to the spacious kitchen. The kitchen has a large, curved breakfast bar and plenty of space for a dinette set. There’s a built-in buffet in the dining area. Kitchen appliances include a smooth-top electric range, a range hood, countertop microwave, and a fridge (there’s a base cabinet next to the sink that could be replaced with a dishwasher, if you want one). The laundry area, with a full-size washer and dryer, is next to the kitchen. The main bedroom is to the rear of the home and it has a walk-in closet and is en Suite. That bath has a large garden tub/shower. The second full bath has a hall entry door and a private doorway from the second bedroom to give it that “en Suite” feeling. That bath has a standard tub/shower. The second bedroom has double closets, so there is plenty of storage space. Newer sub-flooring & flooring throughout. Newer Trane HVAC PAC unit. Water heater is approx. 3 years old. Replacement windows. 10’x20’ SilverTop screened porch for great outdoor living space. Storage shed. Property is subject to a transferrable, annually-renewable leasehold interest: Lot Rent is currently $896.36/mt. (renews annually with any increases capped as per 25 Del. C. Sec. 7050-7054). Lot rent includes membership to the outdoor pool. Trash/recycle and the State’s Relocation Trust Fund (RTF) are extra fees are added to the base lot rent. Buyer pays electric, water, sewer & metered gas (LP). A Park application is required, and a Buyer will be accepted as a Resident based on the following criteria: 1.)income verification, 2.)credit bureau score, plus evaluation of debt-to-income ratio, and 3.)criminal background check. (Note: Rentals are NOT permitted in this community - but friends & family may always visit. ) Financing may be available to qualified borrowers from only a very few Lenders that specialize in installment/chattel loans for mobile/manufactured homes on leased land. Closing costs include a real estate transfer tax (3.75% DMV Doc Fee) & a Settlement Agent Fee.
-
2025-10-16historical Active Under Contract 2565-char remark
Show marketing remark (2565 chars)
Colonial East is located in the "Midway" area of Rehoboth, so you'll be an equal distance - about 4 miles - to the Rehoboth boardwalk or the Lewes public beach! And there is a water park, movie theatre, fitness center with racquetball, and restaurants just a short distance from the community. You can hop on the DART bus, too, to reach the beaches. This 1981 Ritz Craft Fashion Craft-model home features a split bedroom plan, so it is like having two main suites. The living room opens to the spacious kitchen. The kitchen has a large, curved breakfast bar and plenty of space for a dinette set. There’s a built-in buffet in the dining area. Kitchen appliances include a smooth-top electric range, a range hood, countertop microwave, and a fridge (there’s a base cabinet next to the sink that could be replaced with a dishwasher, if you want one). The laundry area, with a full-size washer and dryer, is next to the kitchen. The main bedroom is to the rear of the home and it has a walk-in closet and is en Suite. That bath has a large garden tub/shower. The second full bath has a hall entry door and a private doorway from the second bedroom to give it that “en Suite” feeling. That bath has a standard tub/shower. The second bedroom has double closets, so there is plenty of storage space. Newer sub-flooring & flooring throughout. Newer Trane HVAC PAC unit. Water heater is approx. 3 years old. Replacement windows. 10’x20’ SilverTop screened porch for great outdoor living space. Storage shed. Property is subject to a transferrable, annually-renewable leasehold interest: Lot Rent is currently $896.36/mt. (renews annually with any increases capped as per 25 Del. C. Sec. 7050-7054). Lot rent includes membership to the outdoor pool. Trash/recycle and the State’s Relocation Trust Fund (RTF) are extra fees are added to the base lot rent. Buyer pays electric, water, sewer & metered gas (LP). A Park application is required, and a Buyer will be accepted as a Resident based on the following criteria: 1.)income verification, 2.)credit bureau score, plus evaluation of debt-to-income ratio, and 3.)criminal background check. (Note: Rentals are NOT permitted in this community - but friends & family may always visit. ) Financing may be available to qualified borrowers from only a very few Lenders that specialize in installment/chattel loans for mobile/manufactured homes on leased land. Closing costs include a real estate transfer tax (3.75% DMV Doc Fee) & a Settlement Agent Fee.
-
2025-10-14$79,900 Active 2565-char remark
Show marketing remark (2565 chars)
Colonial East is located in the "Midway" area of Rehoboth, so you'll be an equal distance - about 4 miles - to the Rehoboth boardwalk or the Lewes public beach! And there is a water park, movie theatre, fitness center with racquetball, and restaurants just a short distance from the community. You can hop on the DART bus, too, to reach the beaches. This 1981 Ritz Craft Fashion Craft-model home features a split bedroom plan, so it is like having two main suites. The living room opens to the spacious kitchen. The kitchen has a large, curved breakfast bar and plenty of space for a dinette set. There’s a built-in buffet in the dining area. Kitchen appliances include a smooth-top electric range, a range hood, countertop microwave, and a fridge (there’s a base cabinet next to the sink that could be replaced with a dishwasher, if you want one). The laundry area, with a full-size washer and dryer, is next to the kitchen. The main bedroom is to the rear of the home and it has a walk-in closet and is en Suite. That bath has a large garden tub/shower. The second full bath has a hall entry door and a private doorway from the second bedroom to give it that “en Suite” feeling. That bath has a standard tub/shower. The second bedroom has double closets, so there is plenty of storage space. Newer sub-flooring & flooring throughout. Newer Trane HVAC PAC unit. Water heater is approx. 3 years old. Replacement windows. 10’x20’ SilverTop screened porch for great outdoor living space. Storage shed. Property is subject to a transferrable, annually-renewable leasehold interest: Lot Rent is currently $896.36/mt. (renews annually with any increases capped as per 25 Del. C. Sec. 7050-7054). Lot rent includes membership to the outdoor pool. Trash/recycle and the State’s Relocation Trust Fund (RTF) are extra fees are added to the base lot rent. Buyer pays electric, water, sewer & metered gas (LP). A Park application is required, and a Buyer will be accepted as a Resident based on the following criteria: 1.)income verification, 2.)credit bureau score, plus evaluation of debt-to-income ratio, and 3.)criminal background check. (Note: Rentals are NOT permitted in this community - but friends & family may always visit. ) Financing may be available to qualified borrowers from only a very few Lenders that specialize in installment/chattel loans for mobile/manufactured homes on leased land. Closing costs include a real estate transfer tax (3.75% DMV Doc Fee) & a Settlement Agent Fee.
-
2025-10-13historical $79,900 2565-char remark
Show marketing remark (2565 chars)
Colonial East is located in the "Midway" area of Rehoboth, so you'll be an equal distance - about 4 miles - to the Rehoboth boardwalk or the Lewes public beach! And there is a water park, movie theatre, fitness center with racquetball, and restaurants just a short distance from the community. You can hop on the DART bus, too, to reach the beaches. This 1981 Ritz Craft Fashion Craft-model home features a split bedroom plan, so it is like having two main suites. The living room opens to the spacious kitchen. The kitchen has a large, curved breakfast bar and plenty of space for a dinette set. There’s a built-in buffet in the dining area. Kitchen appliances include a smooth-top electric range, a range hood, countertop microwave, and a fridge (there’s a base cabinet next to the sink that could be replaced with a dishwasher, if you want one). The laundry area, with a full-size washer and dryer, is next to the kitchen. The main bedroom is to the rear of the home and it has a walk-in closet and is en Suite. That bath has a large garden tub/shower. The second full bath has a hall entry door and a private doorway from the second bedroom to give it that “en Suite” feeling. That bath has a standard tub/shower. The second bedroom has double closets, so there is plenty of storage space. Newer sub-flooring & flooring throughout. Newer Trane HVAC PAC unit. Water heater is approx. 3 years old. Replacement windows. 10’x20’ SilverTop screened porch for great outdoor living space. Storage shed. Property is subject to a transferrable, annually-renewable leasehold interest: Lot Rent is currently $896.36/mt. (renews annually with any increases capped as per 25 Del. C. Sec. 7050-7054). Lot rent includes membership to the outdoor pool. Trash/recycle and the State’s Relocation Trust Fund (RTF) are extra fees are added to the base lot rent. Buyer pays electric, water, sewer & metered gas (LP). A Park application is required, and a Buyer will be accepted as a Resident based on the following criteria: 1.)income verification, 2.)credit bureau score, plus evaluation of debt-to-income ratio, and 3.)criminal background check. (Note: Rentals are NOT permitted in this community - but friends & family may always visit. ) Financing may be available to qualified borrowers from only a very few Lenders that specialize in installment/chattel loans for mobile/manufactured homes on leased land. Closing costs include a real estate transfer tax (3.75% DMV Doc Fee) & a Settlement Agent Fee.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥101°F today · 18 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,656
- − Mortgage interest
- −$5,321
- − Property taxes
- −$1,425
- − Insurance
- −$475
- − Repairs & maintenance
- −$2,212
- − Management
- −$2,212
- − Depreciation
- −$2,764
- Taxable income
- $13,246
- Est. tax owed @ 24.0%
- −$3,179
- After-tax cash flow
- $10,791/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Cape Henlopen School District
- NCES district ID
- 1000170
- Math proficiency
- 42% ▼ -14.00%
- Reading proficiency
- 55% ▼ -10.00%
- Median HH income
- $60,196
- Composite
- 42.47/100
- National rank
- #3214
- State rank
- #5 of 26 in DE
Livability — Lewes
- Score
- 67/100
- State rank
- #40
- US rank
- #11077
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Sussex County · 82,708 people
- City population
- 31,938
- Metro
- Salisbury, MD-DE
- Population (ZIP)
- 14,886
- Household income
- $102,146
- Rent vs Own
- Severe rent burden
- 317.0
Population outlook (Sussex County) Hauer SSP2
- Today (2025)
- 248,853 people
- By 2030
- 264,464 · +6.3%
- By 2040
- 290,980 · +16.9%
- By 2050
- 311,259 · +25.1%
- By 2075
- 352,488 · +41.6%
- By 2100
- 367,406 · +47.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (88%)
- Race & ethnicity
- White 88% Black 4% Two or more races 4% Hispanic / Latino 3% Asian 2%
- Common ancestry
- Romanian 5% Slovak 3% Italian 3%
- Foreign-born
- 6% · Canada, China
- Languages at home
- 95% English-only · Spanish 2% Russian/Polish/Slavic 1% French/Haitian/Cajun 1%
Political lean MEDSL · Sussex
- 2024 margin
- R (+11.0) · D 43.9% · R 54.9% · Other 1.2%
- 2008→2024 swing
- -2.4pp toward R · 2008: -8.6pp · 2024: -11.0pp
- All cycles
- 2024: R+11.0 2020: R+11.2 2016: R+22.0 2012: R+13.0 2008: R+8.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -220.39%
- Current HPI
- 353.3977
- Rent YoY
- —
- Metro
- Salisbury, MD-DE
- State GDP YoY
- —
- F500 in state
- 0
Price history
+18.9% since first listed7 events — show timeline
- 2026-04-28 Price Changed $95,000 BRIGHT MLS
- 2026-04-10 Listed $99,000 BRIGHT MLS
- 2025-11-14 Sold (MLS) $76,000 BRIGHT MLS
- 2025-10-31 Pending — BRIGHT MLS
- 2025-10-16 Contingent — BRIGHT MLS
- 2025-10-14 Listed $79,900 BRIGHT MLS
- 2025-10-13 Coming Soon $79,900 BRIGHT MLS
Property tax history
-9.6%/yrLatest (2025): $163 · -62.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…