Duplex
2320/2322 W Chestnut Ave · Altoona, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 95°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +4.0/5.0
- Schools +3.1/10.0
- Rent growth +2.5/5.0
- Condition / age +2.2/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$99,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks
EXCELLENT DUPLEX INVESTMENT OPPORTUNITY IN ALTOONA, PA! This brick duplex offers strong income potential with both units currently vacant. Unit one features 3–4 bedrooms, 1 full bathroom, a living room, dining room, kitchen, basement, and attic. Unit two includes 2 bedrooms, 1 full bathroom, a living room, dining room, kitchen, a screened-in patio, and basement. The property offers off-street parking along with an oversized one-car garage equipped with electric. Utilities are well configured for tenants, with separate utilities for each side including water, sewer, electric, and natural gas! Each unit is serviced by its own furnace, central A/C system, and hot water heater. Unit two p
Key facts
- 6,098 sq ft lot
- Garage
- Built 1900
Property features AI
Exterior
- Parking: Detached 1-car garage; Off-street parking; Garage with rear entry and covered parking
- Utilities: Public water; Public sewer; Electric service
- Home design: Detached structure; Above-grade finished area approximately 2,740
- Construction: Brick construction; Stone foundation
- Exterior features: Lot approximately 50 x 120
Interior
- Bedrooms: One 2-bedroom unit; One 3-bedroom unit
- Heating & cooling: Forced air heating (natural gas); Central air conditioning (electric); Natural gas hot water
- Interior features: Full, unfinished basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 2-bed/1-bath units multifamily listed at $99k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $908 ($11k/yr) — positive. Per door: $454/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $99k).
- Recommended offer: $98k (1.5% below list) — sets the bar for market timing.
- Cap rate 17.3% vs local median 5.8% in Altoona — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 79/100 on livability (#237 in PA, #2,060 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime C-, employment D, amenities F.
- Altoona Area SD (urban): math 30% / reading 44% proficiency, ranked #406 of 539 in PA (top 75%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 186 active listings in the ZIP; 99 units permitted in Blair County in 2024 (0 in 5+ unit buildings).
- This rent runs 42% of the median local income ($58k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $684 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Blair County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $28k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 19 days — a 2% lower offer ($98k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $30k (23%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 2.04% ✓
- Cap rate
- 17.30%
- Cash-on-cash
- 39.33%
- DSCR
- 2.75
- GRM
- 4.1
CMA / ARV
- ARV (on-the-fly)
- $79,460
- Comps found
- 3
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2329 Beale Ave | 0.14mi | 4/2.0 | 2,458 (-10%) | 20mo | $90,000 | $37 | 52 |
| 2331 Beale Ave | 0.14mi | 4/2.0 | 3,063 (+12%) | 20mo | $90,000 | $29 | 49 |
| 2205 5th Ave | 0.46mi | 4/2.0 | 3,072 (+12%) | 16mo | $29,500 | $10 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 35.6%
- Equity multiple
- 2.51×
- Total profit
- $41,849
- Equity at exit
- $14,761
- IRR
- 42.3%
- Equity multiple
- 5.01×
- Total profit
- $111,071
- Equity at exit
- $8,560
Cash invested: $27,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 16601
- Home prices YoY
- -24.9%
- Active inventory
- 186
- Price-to-rent
- 8.2×
Monthly cashflow live
- Estimated rent
- $2,016 high interval (Pro) →
- Mortgage (P&I)
- −$519
- Tax est. 1.5%
- −$124 /mo · $1,485/yr
- Insurance
- −$41
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$423
- Net cashflow
- $908
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $2,016 |
| #1 | 2 | 1 | $1,008 |
| #2 | 2 | 1 | $1,008 |
| Total (2 units) | $2,016 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,750
- Closing costs
- $2,970
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 8 events
-
2026-05-01status Pending
-
2026-05-01historical
-
2026-04-28price $99,000
-
2026-04-28price $99,000
-
2026-04-13$129,000 Active
-
2026-04-13$129,000 Active
-
2026-04-09historical
-
2026-04-09historical $129,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥95°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,192
- − Mortgage interest
- −$5,546
- − Property taxes
- −$1,485
- − Insurance
- −$495
- − Repairs & maintenance
- −$1,935
- − Management
- −$1,935
- − Depreciation
- −$2,880
- Taxable income
- $9,916
- Est. tax owed @ 24.0%
- −$2,380
- After-tax cash flow
- $8,522/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This two-unit duplex requires moderate repairs and maintenance to improve its condition and increase its value.
Repairs flagged
- Major exterior paint — Peeling paint
- Major landscaping — Overgrown vegetation
- Minor kitchen cabinets — Worn and outdated
Value-add opportunities
- Both exterior paint — Enhances curb appeal and property value
- Both landscaping — Improves curb appeal and property value
- Both kitchen cabinets — Updates the kitchen and improves functionality
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| exterior paint · Peeling paint | Major | $15,000–50,000 |
| landscaping · Overgrown vegetation | Major | $15,000–50,000 |
| kitchen cabinets · Worn and outdated | Minor | $500–3,000 |
| Total estimated repair cost · 3 items | $30,500–103,000 |
Value-add ROI direction
- Both exterior paint — Enhances curb appeal and property value ↑
- Both landscaping — Improves curb appeal and property value ↑
- Both kitchen cabinets — Updates the kitchen and improves functionality ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Altoona Area SD
- NCES district ID
- 4202340
- Math proficiency
- 30% ▼ -15.00%
- Reading proficiency
- 44% ▼ -15.00%
- Median HH income
- $38,465
- Composite
- 30.85/100
- National rank
- #6130
- State rank
- #406 of 539 in PA
Livability — Altoona
- Score
- 79/100
- State rank
- #237
- US rank
- #2060
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Altoona, PA
- County
- Blair County · 59,867 people
- City population
- 59,867
- Metro
- Altoona, PA
- Population (ZIP)
- 33,515
- Household income
- $58,070
- Rent vs Own
- Severe rent burden
- 715.0
Population outlook (Blair County) Hauer SSP2
- Today (2025)
- 121,571 people
- By 2030
- 117,966 · -3.0%
- By 2040
- 109,174 · -10.2%
- By 2050
- 99,542 · -18.1%
- By 2075
- 76,775 · -36.8%
- By 2100
- 54,326 · -55.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (90%)
- Race & ethnicity
- White 90% Two or more races 5% Black 3% Hispanic / Latino 1%
- Common ancestry
- Romanian 5% Slovak 2% Lithuanian 2%
- Foreign-born
- 1% · Vietnam
- Languages at home
- 97% English-only · German/W. Germanic 1% Spanish 1%
Political lean MEDSL · Blair
- 2024 margin
- Solid R (+43.5) · D 27.9% · R 71.4%
- 2008→2024 swing
- -19.2pp toward R · 2008: -24.3pp · 2024: -43.5pp
- All cycles
- 2024: R+43.5 2020: R+43.5 2016: R+46.4 2012: R+33.5 2008: R+24.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -60.97%
- Current HPI
- 183.9907
- Rent YoY
- —
- Metro
- Altoona, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
-23.3% since first listed8 events — show timeline
- 2026-05-01 Pending — BRIGHT MLS
- 2026-05-01 Listing Removed — BRIGHT MLS
- 2026-04-28 Price Changed $99,000 BRIGHT MLS
- 2026-04-28 Price Changed $99,000 BRIGHT MLS
- 2026-04-13 Listed $129,000 BRIGHT MLS
- 2026-04-13 Listed $129,000 BRIGHT MLS
- 2026-04-09 Coming Soon — BRIGHT MLS
- 2026-04-09 Coming Soon $129,000 BRIGHT MLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…