308 S Reagan St · West, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 7/10 · Major
- Hot days now (above 109°F)
- 6 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 45.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.7/30.0
- Appreciation +10.0/10.0
- ARV discount +7.5/15.0
- DSCR +5.6/10.0
- 1% rule +5.0/10.0
- Schools +4.1/10.0
- Livability +3.6/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$169,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Right in the heart of West sits a property that offers not just one, but two separate homes filled with warmth, charm, & character. Whether you’re looking for space to host guests, need a separate retreat for family, or just love the idea of extra flexibility, this setup is hard to find. The main cottage-style home welcomes you with original wood floors, built-ins, & those small touches that make a house feel like home. The kitchen features a gas range & flows easily into the dining & living spaces. A separate utility room adds even more function to the layout. There are 2 bedrooms in the main house, along with 2 additional flex rooms that can be used as an office, playroom, guest space, or hobby area. The screened-in porch out back gives you the perfect place to relax & enjoy the quiet. Step outside & you’ll find an outdoor space that feels like a private retreat. The in-ground pool is the centerpiece, complete with a waterfall & surrounded by mature trees & natural privacy. There’s a wood deck for lounging & a fenced yard with so much potential. And just when you think it couldn’t get better, there’s a second home on the property. This separate guest house includes 1 bedroom, 1 bathroom, & its very own fireplace. It’s perfect for extended family, visiting friends, or even a rental opportunity. The attached front-entry carport adds easy parking for the main home. Altogether, this property includes 3 fireplaces, 2 distinct living spaces, & an outdoor setup made for entertaining or simply enjoying a peaceful moment in the shade. Located on a quiet street just blocks from schools, shops, & restaurants, & with quick access to I-35, it offers the charm of small-town living with the convenience of being close to Waco. If you’ve been dreaming of a home with soul, space, & something a little different, this one might be exactly what you’ve been waiting for.
Key facts
- In-ground pool
- Screened-in porch
- Waterfall
Tags
Property features AI
Finance
- Other: Property listed as residential single-family with accessory unit; Lot size less than 0.5 acre (approximately 0.161 acres)
- Financial info: Listing terms include Cash and Conventional; Treat as clear loan type; No second mortgage indicated
- HOA & community: No association
Exterior
- Parking: Attached carport; Carport (1 covered space); Driveway; 1 carport space
- Utilities: City water; City sewer; Electricity connected; Individual gas meter; Individual water meter; Municipal Utility District: No
- Home design: Single-family residence; Residential property; One story; Accessory pool house; Property faces unspecified direction
- Construction: Built in 1910; Siding construction; Composition roof; Pillar/post/pier foundation
- Exterior features: Guest house (accessory unit / pool house, 324 sq ft); Pool on property; Curbs; Asphalt on property
Interior
- Kitchen: Dishwasher; Gas range; Plumbed for gas in kitchen; Electric water heater
- Bedrooms: Primary bedroom (15 x 14) on main level; Total of 2 bedrooms
- Bathrooms: 1 full bathroom
- Interior features: Built-in features; High-speed internet available; Natural woodwork; One living area; One dining area; One-level layout
- Laundry & utility: Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $170k.
Deal economics
- At list price, monthly cash flow is $138 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $170k).
- Recommended offer: $149k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 71/100 on livability (#291 in TX) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, health & safety F.
- West ISD (town): math 49% / reading 47% proficiency, ranked #201 of 826 in TX (top 24%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: West El (math 63% / reading 47%, grade C, #602 of 4,322 statewide, top 14%, 582 students, 45% FRL) — zoned schools at 45% FRL track the district average.
- Market conditions: 87 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 1,014 units permitted in McLennan County in 2024 (200 in 5+ unit buildings).
Forward outlook
- In year one you build about $18k of equity ($1k loan paydown + $17k appreciation (10.0% local appreciation)).
- McLennan County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (10.0% appreciation + 3.0% rent growth), your $47k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 3, paydown + projected appreciation supports a ~$46k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 336 days — a 12% lower offer ($149k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 2y ago; this cycle's ask has dropped $25k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 45% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 6→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 336 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.00% ✓
- Cap rate
- 7.27%
- Cash-on-cash
- 3.49%
- DSCR
- 1.16
- GRM
- 8.3
CMA / ARV
No comps found within radius.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 26.8%
- Equity multiple
- 3.13×
- Total profit
- $101,142
- Equity at exit
- $152,699
- IRR
- 23.5%
- Equity multiple
- 7.13×
- Total profit
- $291,028
- Equity at exit
- $329,301
Cash invested: $47,460 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 76691
- Home prices YoY
- 8.6%
- Active inventory
- 87
- Price-to-rent
- 8.3×
Monthly cashflow live
- Estimated rent
- $1,696 medium interval (Pro) →
- Mortgage (P&I)
- −$889
- Tax from tax record
- −$242 /mo · $2,905/yr
- Insurance
- −$71
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$356
- Net cashflow
- $138
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $42,375
- Closing costs
- $5,085
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 104 Vitava Dr West, TX | 3.0 | 2.0 | 1211 | $1,795 | $1.48 | 21d | 1 | 0.58mi |
| 106 Vitava Dr Unit 102 West, TX | 3.0 | 2.0 | 1211 | $1,795 | $1.48 | 21d | 1 | 0.59mi |
| 190 Wishing Well Rd Unit 190 West, TX | 3.0 | 1.5 | 1100 | $1,295 | $1.18 | 13d | 1 | 1.30mi |
Listing history 33 events
-
2026-05-01historical Active Under Contract 2007-char remark
Show marketing remark (2007 chars)
Right in the heart of West sits a property that offers not just one, but two separate homes filled with warmth, charm, & character. Whether you’re looking for space to host guests, need a separate retreat for family, or just love the idea of extra flexibility, this setup is hard to find. The main cottage-style home welcomes you with original wood floors, built-ins, & those small touches that make a house feel like home. The kitchen features a gas range & flows easily into the dining & living spaces. A separate utility room adds even more function to the layout. There are 2 bedrooms in the main house, along with 2 additional flex rooms that can be used as an office, playroom, guest space, or hobby area. The screened-in porch out back gives you the perfect place to relax & enjoy the quiet. Step outside & you’ll find an outdoor space that feels like a private retreat. The in-ground pool is the centerpiece, complete with a waterfall & surrounded by mature trees & natural privacy. There’s a wood deck for lounging & a fenced yard with so much potential. And just when you think it couldn’t get better, there’s a second home on the property. This separate guest house includes 1 bedroom, 1 bathroom, & its very own fireplace. It’s perfect for extended family, visiting friends, or even a rental opportunity. The attached front-entry carport adds easy parking for the main home. Altogether, this property includes 3 fireplaces, 2 distinct living spaces, & an outdoor setup made for entertaining or simply enjoying a peaceful moment in the shade. Located on a quiet street just blocks from schools, shops, & restaurants, & with quick access to I-35, it offers the charm of small-town living with the convenience of being close to Waco. If you’ve been dreaming of a home with soul, space, & something a little different, this one might be exactly what you’ve been waiting for.
-
2026-05-01historical Active Option Contract
Show marketing remark (2007 chars)
Right in the heart of West sits a property that offers not just one, but two separate homes filled with warmth, charm, & character. Whether you’re looking for space to host guests, need a separate retreat for family, or just love the idea of extra flexibility, this setup is hard to find. The main cottage-style home welcomes you with original wood floors, built-ins, & those small touches that make a house feel like home. The kitchen features a gas range & flows easily into the dining & living spaces. A separate utility room adds even more function to the layout. There are 2 bedrooms in the main house, along with 2 additional flex rooms that can be used as an office, playroom, guest space, or hobby area. The screened-in porch out back gives you the perfect place to relax & enjoy the quiet. Step outside & you’ll find an outdoor space that feels like a private retreat. The in-ground pool is the centerpiece, complete with a waterfall & surrounded by mature trees & natural privacy. There’s a wood deck for lounging & a fenced yard with so much potential. And just when you think it couldn’t get better, there’s a second home on the property. This separate guest house includes 1 bedroom, 1 bathroom, & its very own fireplace. It’s perfect for extended family, visiting friends, or even a rental opportunity. The attached front-entry carport adds easy parking for the main home. Altogether, this property includes 3 fireplaces, 2 distinct living spaces, & an outdoor setup made for entertaining or simply enjoying a peaceful moment in the shade. Located on a quiet street just blocks from schools, shops, & restaurants, & with quick access to I-35, it offers the charm of small-town living with the convenience of being close to Waco. If you’ve been dreaming of a home with soul, space, & something a little different, this one might be exactly what you’ve been waiting for.
-
2026-03-18price $169,500
-
2026-03-17price $169,500 2007-char remark
Show marketing remark (2007 chars)
Right in the heart of West sits a property that offers not just one, but two separate homes filled with warmth, charm, & character. Whether you’re looking for space to host guests, need a separate retreat for family, or just love the idea of extra flexibility, this setup is hard to find. The main cottage-style home welcomes you with original wood floors, built-ins, & those small touches that make a house feel like home. The kitchen features a gas range & flows easily into the dining & living spaces. A separate utility room adds even more function to the layout. There are 2 bedrooms in the main house, along with 2 additional flex rooms that can be used as an office, playroom, guest space, or hobby area. The screened-in porch out back gives you the perfect place to relax & enjoy the quiet. Step outside & you’ll find an outdoor space that feels like a private retreat. The in-ground pool is the centerpiece, complete with a waterfall & surrounded by mature trees & natural privacy. There’s a wood deck for lounging & a fenced yard with so much potential. And just when you think it couldn’t get better, there’s a second home on the property. This separate guest house includes 1 bedroom, 1 bathroom, & its very own fireplace. It’s perfect for extended family, visiting friends, or even a rental opportunity. The attached front-entry carport adds easy parking for the main home. Altogether, this property includes 3 fireplaces, 2 distinct living spaces, & an outdoor setup made for entertaining or simply enjoying a peaceful moment in the shade. Located on a quiet street just blocks from schools, shops, & restaurants, & with quick access to I-35, it offers the charm of small-town living with the convenience of being close to Waco. If you’ve been dreaming of a home with soul, space, & something a little different, this one might be exactly what you’ve been waiting for.
-
2025-11-20price $174,500
Show marketing remark (2007 chars)
Right in the heart of West sits a property that offers not just one, but two separate homes filled with warmth, charm, & character. Whether you’re looking for space to host guests, need a separate retreat for family, or just love the idea of extra flexibility, this setup is hard to find. The main cottage-style home welcomes you with original wood floors, built-ins, & those small touches that make a house feel like home. The kitchen features a gas range & flows easily into the dining & living spaces. A separate utility room adds even more function to the layout. There are 2 bedrooms in the main house, along with 2 additional flex rooms that can be used as an office, playroom, guest space, or hobby area. The screened-in porch out back gives you the perfect place to relax & enjoy the quiet. Step outside & you’ll find an outdoor space that feels like a private retreat. The in-ground pool is the centerpiece, complete with a waterfall & surrounded by mature trees & natural privacy. There’s a wood deck for lounging & a fenced yard with so much potential. And just when you think it couldn’t get better, there’s a second home on the property. This separate guest house includes 1 bedroom, 1 bathroom, & its very own fireplace. It’s perfect for extended family, visiting friends, or even a rental opportunity. The attached front-entry carport adds easy parking for the main home. Altogether, this property includes 3 fireplaces, 2 distinct living spaces, & an outdoor setup made for entertaining or simply enjoying a peaceful moment in the shade. Located on a quiet street just blocks from schools, shops, & restaurants, & with quick access to I-35, it offers the charm of small-town living with the convenience of being close to Waco. If you’ve been dreaming of a home with soul, space, & something a little different, this one might be exactly what you’ve been waiting for.
-
2025-11-20price $174,500 2007-char remark
Show marketing remark (2007 chars)
Right in the heart of West sits a property that offers not just one, but two separate homes filled with warmth, charm, & character. Whether you’re looking for space to host guests, need a separate retreat for family, or just love the idea of extra flexibility, this setup is hard to find. The main cottage-style home welcomes you with original wood floors, built-ins, & those small touches that make a house feel like home. The kitchen features a gas range & flows easily into the dining & living spaces. A separate utility room adds even more function to the layout. There are 2 bedrooms in the main house, along with 2 additional flex rooms that can be used as an office, playroom, guest space, or hobby area. The screened-in porch out back gives you the perfect place to relax & enjoy the quiet. Step outside & you’ll find an outdoor space that feels like a private retreat. The in-ground pool is the centerpiece, complete with a waterfall & surrounded by mature trees & natural privacy. There’s a wood deck for lounging & a fenced yard with so much potential. And just when you think it couldn’t get better, there’s a second home on the property. This separate guest house includes 1 bedroom, 1 bathroom, & its very own fireplace. It’s perfect for extended family, visiting friends, or even a rental opportunity. The attached front-entry carport adds easy parking for the main home. Altogether, this property includes 3 fireplaces, 2 distinct living spaces, & an outdoor setup made for entertaining or simply enjoying a peaceful moment in the shade. Located on a quiet street just blocks from schools, shops, & restaurants, & with quick access to I-35, it offers the charm of small-town living with the convenience of being close to Waco. If you’ve been dreaming of a home with soul, space, & something a little different, this one might be exactly what you’ve been waiting for.
-
2025-10-21price $179,500
Show marketing remark (2007 chars)
Right in the heart of West sits a property that offers not just one, but two separate homes filled with warmth, charm, & character. Whether you’re looking for space to host guests, need a separate retreat for family, or just love the idea of extra flexibility, this setup is hard to find. The main cottage-style home welcomes you with original wood floors, built-ins, & those small touches that make a house feel like home. The kitchen features a gas range & flows easily into the dining & living spaces. A separate utility room adds even more function to the layout. There are 2 bedrooms in the main house, along with 2 additional flex rooms that can be used as an office, playroom, guest space, or hobby area. The screened-in porch out back gives you the perfect place to relax & enjoy the quiet. Step outside & you’ll find an outdoor space that feels like a private retreat. The in-ground pool is the centerpiece, complete with a waterfall & surrounded by mature trees & natural privacy. There’s a wood deck for lounging & a fenced yard with so much potential. And just when you think it couldn’t get better, there’s a second home on the property. This separate guest house includes 1 bedroom, 1 bathroom, & its very own fireplace. It’s perfect for extended family, visiting friends, or even a rental opportunity. The attached front-entry carport adds easy parking for the main home. Altogether, this property includes 3 fireplaces, 2 distinct living spaces, & an outdoor setup made for entertaining or simply enjoying a peaceful moment in the shade. Located on a quiet street just blocks from schools, shops, & restaurants, & with quick access to I-35, it offers the charm of small-town living with the convenience of being close to Waco. If you’ve been dreaming of a home with soul, space, & something a little different, this one might be exactly what you’ve been waiting for.
-
2025-10-21status Active 2007-char remark
Show marketing remark (2007 chars)
Right in the heart of West sits a property that offers not just one, but two separate homes filled with warmth, charm, & character. Whether you’re looking for space to host guests, need a separate retreat for family, or just love the idea of extra flexibility, this setup is hard to find. The main cottage-style home welcomes you with original wood floors, built-ins, & those small touches that make a house feel like home. The kitchen features a gas range & flows easily into the dining & living spaces. A separate utility room adds even more function to the layout. There are 2 bedrooms in the main house, along with 2 additional flex rooms that can be used as an office, playroom, guest space, or hobby area. The screened-in porch out back gives you the perfect place to relax & enjoy the quiet. Step outside & you’ll find an outdoor space that feels like a private retreat. The in-ground pool is the centerpiece, complete with a waterfall & surrounded by mature trees & natural privacy. There’s a wood deck for lounging & a fenced yard with so much potential. And just when you think it couldn’t get better, there’s a second home on the property. This separate guest house includes 1 bedroom, 1 bathroom, & its very own fireplace. It’s perfect for extended family, visiting friends, or even a rental opportunity. The attached front-entry carport adds easy parking for the main home. Altogether, this property includes 3 fireplaces, 2 distinct living spaces, & an outdoor setup made for entertaining or simply enjoying a peaceful moment in the shade. Located on a quiet street just blocks from schools, shops, & restaurants, & with quick access to I-35, it offers the charm of small-town living with the convenience of being close to Waco. If you’ve been dreaming of a home with soul, space, & something a little different, this one might be exactly what you’ve been waiting for.
-
2025-10-21price $179,500 2007-char remark
Show marketing remark (2007 chars)
Right in the heart of West sits a property that offers not just one, but two separate homes filled with warmth, charm, & character. Whether you’re looking for space to host guests, need a separate retreat for family, or just love the idea of extra flexibility, this setup is hard to find. The main cottage-style home welcomes you with original wood floors, built-ins, & those small touches that make a house feel like home. The kitchen features a gas range & flows easily into the dining & living spaces. A separate utility room adds even more function to the layout. There are 2 bedrooms in the main house, along with 2 additional flex rooms that can be used as an office, playroom, guest space, or hobby area. The screened-in porch out back gives you the perfect place to relax & enjoy the quiet. Step outside & you’ll find an outdoor space that feels like a private retreat. The in-ground pool is the centerpiece, complete with a waterfall & surrounded by mature trees & natural privacy. There’s a wood deck for lounging & a fenced yard with so much potential. And just when you think it couldn’t get better, there’s a second home on the property. This separate guest house includes 1 bedroom, 1 bathroom, & its very own fireplace. It’s perfect for extended family, visiting friends, or even a rental opportunity. The attached front-entry carport adds easy parking for the main home. Altogether, this property includes 3 fireplaces, 2 distinct living spaces, & an outdoor setup made for entertaining or simply enjoying a peaceful moment in the shade. Located on a quiet street just blocks from schools, shops, & restaurants, & with quick access to I-35, it offers the charm of small-town living with the convenience of being close to Waco. If you’ve been dreaming of a home with soul, space, & something a little different, this one might be exactly what you’ve been waiting for.
-
2025-10-16status Active
-
2025-10-10historical Active Under Contract 2007-char remark
Show marketing remark (2007 chars)
Right in the heart of West sits a property that offers not just one, but two separate homes filled with warmth, charm, & character. Whether you’re looking for space to host guests, need a separate retreat for family, or just love the idea of extra flexibility, this setup is hard to find. The main cottage-style home welcomes you with original wood floors, built-ins, & those small touches that make a house feel like home. The kitchen features a gas range & flows easily into the dining & living spaces. A separate utility room adds even more function to the layout. There are 2 bedrooms in the main house, along with 2 additional flex rooms that can be used as an office, playroom, guest space, or hobby area. The screened-in porch out back gives you the perfect place to relax & enjoy the quiet. Step outside & you’ll find an outdoor space that feels like a private retreat. The in-ground pool is the centerpiece, complete with a waterfall & surrounded by mature trees & natural privacy. There’s a wood deck for lounging & a fenced yard with so much potential. And just when you think it couldn’t get better, there’s a second home on the property. This separate guest house includes 1 bedroom, 1 bathroom, & its very own fireplace. It’s perfect for extended family, visiting friends, or even a rental opportunity. The attached front-entry carport adds easy parking for the main home. Altogether, this property includes 3 fireplaces, 2 distinct living spaces, & an outdoor setup made for entertaining or simply enjoying a peaceful moment in the shade. Located on a quiet street just blocks from schools, shops, & restaurants, & with quick access to I-35, it offers the charm of small-town living with the convenience of being close to Waco. If you’ve been dreaming of a home with soul, space, & something a little different, this one might be exactly what you’ve been waiting for.
-
2025-10-10historical Active Option Contract
Show marketing remark (2007 chars)
Right in the heart of West sits a property that offers not just one, but two separate homes filled with warmth, charm, & character. Whether you’re looking for space to host guests, need a separate retreat for family, or just love the idea of extra flexibility, this setup is hard to find. The main cottage-style home welcomes you with original wood floors, built-ins, & those small touches that make a house feel like home. The kitchen features a gas range & flows easily into the dining & living spaces. A separate utility room adds even more function to the layout. There are 2 bedrooms in the main house, along with 2 additional flex rooms that can be used as an office, playroom, guest space, or hobby area. The screened-in porch out back gives you the perfect place to relax & enjoy the quiet. Step outside & you’ll find an outdoor space that feels like a private retreat. The in-ground pool is the centerpiece, complete with a waterfall & surrounded by mature trees & natural privacy. There’s a wood deck for lounging & a fenced yard with so much potential. And just when you think it couldn’t get better, there’s a second home on the property. This separate guest house includes 1 bedroom, 1 bathroom, & its very own fireplace. It’s perfect for extended family, visiting friends, or even a rental opportunity. The attached front-entry carport adds easy parking for the main home. Altogether, this property includes 3 fireplaces, 2 distinct living spaces, & an outdoor setup made for entertaining or simply enjoying a peaceful moment in the shade. Located on a quiet street just blocks from schools, shops, & restaurants, & with quick access to I-35, it offers the charm of small-town living with the convenience of being close to Waco. If you’ve been dreaming of a home with soul, space, & something a little different, this one might be exactly what you’ve been waiting for.
-
2025-09-16price $184,500
-
2025-09-15price $184,500 2007-char remark
Show marketing remark (2007 chars)
Right in the heart of West sits a property that offers not just one, but two separate homes filled with warmth, charm, & character. Whether you’re looking for space to host guests, need a separate retreat for family, or just love the idea of extra flexibility, this setup is hard to find. The main cottage-style home welcomes you with original wood floors, built-ins, & those small touches that make a house feel like home. The kitchen features a gas range & flows easily into the dining & living spaces. A separate utility room adds even more function to the layout. There are 2 bedrooms in the main house, along with 2 additional flex rooms that can be used as an office, playroom, guest space, or hobby area. The screened-in porch out back gives you the perfect place to relax & enjoy the quiet. Step outside & you’ll find an outdoor space that feels like a private retreat. The in-ground pool is the centerpiece, complete with a waterfall & surrounded by mature trees & natural privacy. There’s a wood deck for lounging & a fenced yard with so much potential. And just when you think it couldn’t get better, there’s a second home on the property. This separate guest house includes 1 bedroom, 1 bathroom, & its very own fireplace. It’s perfect for extended family, visiting friends, or even a rental opportunity. The attached front-entry carport adds easy parking for the main home. Altogether, this property includes 3 fireplaces, 2 distinct living spaces, & an outdoor setup made for entertaining or simply enjoying a peaceful moment in the shade. Located on a quiet street just blocks from schools, shops, & restaurants, & with quick access to I-35, it offers the charm of small-town living with the convenience of being close to Waco. If you’ve been dreaming of a home with soul, space, & something a little different, this one might be exactly what you’ve been waiting for.
-
2025-08-08price $189,500
Show marketing remark (2007 chars)
Right in the heart of West sits a property that offers not just one, but two separate homes filled with warmth, charm, & character. Whether you’re looking for space to host guests, need a separate retreat for family, or just love the idea of extra flexibility, this setup is hard to find. The main cottage-style home welcomes you with original wood floors, built-ins, & those small touches that make a house feel like home. The kitchen features a gas range & flows easily into the dining & living spaces. A separate utility room adds even more function to the layout. There are 2 bedrooms in the main house, along with 2 additional flex rooms that can be used as an office, playroom, guest space, or hobby area. The screened-in porch out back gives you the perfect place to relax & enjoy the quiet. Step outside & you’ll find an outdoor space that feels like a private retreat. The in-ground pool is the centerpiece, complete with a waterfall & surrounded by mature trees & natural privacy. There’s a wood deck for lounging & a fenced yard with so much potential. And just when you think it couldn’t get better, there’s a second home on the property. This separate guest house includes 1 bedroom, 1 bathroom, & its very own fireplace. It’s perfect for extended family, visiting friends, or even a rental opportunity. The attached front-entry carport adds easy parking for the main home. Altogether, this property includes 3 fireplaces, 2 distinct living spaces, & an outdoor setup made for entertaining or simply enjoying a peaceful moment in the shade. Located on a quiet street just blocks from schools, shops, & restaurants, & with quick access to I-35, it offers the charm of small-town living with the convenience of being close to Waco. If you’ve been dreaming of a home with soul, space, & something a little different, this one might be exactly what you’ve been waiting for.
-
2025-08-08price $189,500 2007-char remark
Show marketing remark (2007 chars)
Right in the heart of West sits a property that offers not just one, but two separate homes filled with warmth, charm, & character. Whether you’re looking for space to host guests, need a separate retreat for family, or just love the idea of extra flexibility, this setup is hard to find. The main cottage-style home welcomes you with original wood floors, built-ins, & those small touches that make a house feel like home. The kitchen features a gas range & flows easily into the dining & living spaces. A separate utility room adds even more function to the layout. There are 2 bedrooms in the main house, along with 2 additional flex rooms that can be used as an office, playroom, guest space, or hobby area. The screened-in porch out back gives you the perfect place to relax & enjoy the quiet. Step outside & you’ll find an outdoor space that feels like a private retreat. The in-ground pool is the centerpiece, complete with a waterfall & surrounded by mature trees & natural privacy. There’s a wood deck for lounging & a fenced yard with so much potential. And just when you think it couldn’t get better, there’s a second home on the property. This separate guest house includes 1 bedroom, 1 bathroom, & its very own fireplace. It’s perfect for extended family, visiting friends, or even a rental opportunity. The attached front-entry carport adds easy parking for the main home. Altogether, this property includes 3 fireplaces, 2 distinct living spaces, & an outdoor setup made for entertaining or simply enjoying a peaceful moment in the shade. Located on a quiet street just blocks from schools, shops, & restaurants, & with quick access to I-35, it offers the charm of small-town living with the convenience of being close to Waco. If you’ve been dreaming of a home with soul, space, & something a little different, this one might be exactly what you’ve been waiting for.
-
2025-08-07$194,500 Active 2007-char remark
Show marketing remark (2007 chars)
Right in the heart of West sits a property that offers not just one, but two separate homes filled with warmth, charm, & character. Whether you’re looking for space to host guests, need a separate retreat for family, or just love the idea of extra flexibility, this setup is hard to find. The main cottage-style home welcomes you with original wood floors, built-ins, & those small touches that make a house feel like home. The kitchen features a gas range & flows easily into the dining & living spaces. A separate utility room adds even more function to the layout. There are 2 bedrooms in the main house, along with 2 additional flex rooms that can be used as an office, playroom, guest space, or hobby area. The screened-in porch out back gives you the perfect place to relax & enjoy the quiet. Step outside & you’ll find an outdoor space that feels like a private retreat. The in-ground pool is the centerpiece, complete with a waterfall & surrounded by mature trees & natural privacy. There’s a wood deck for lounging & a fenced yard with so much potential. And just when you think it couldn’t get better, there’s a second home on the property. This separate guest house includes 1 bedroom, 1 bathroom, & its very own fireplace. It’s perfect for extended family, visiting friends, or even a rental opportunity. The attached front-entry carport adds easy parking for the main home. Altogether, this property includes 3 fireplaces, 2 distinct living spaces, & an outdoor setup made for entertaining or simply enjoying a peaceful moment in the shade. Located on a quiet street just blocks from schools, shops, & restaurants, & with quick access to I-35, it offers the charm of small-town living with the convenience of being close to Waco. If you’ve been dreaming of a home with soul, space, & something a little different, this one might be exactly what you’ve been waiting for.
-
2025-07-16price $194,500
-
2025-06-25$199,000 Active
-
2024-12-30historical
-
2024-12-30historical
-
2024-12-30historical
-
2024-11-08price $194,000
-
2024-11-08price $194,000
-
2024-10-10price $199,000
-
2024-10-10price $199,000
-
2024-09-22$205,000 Active
-
2024-09-22$205,000 Active
-
2024-09-20$194,000
-
2024-08-07historical
-
2024-03-14$224,000
-
2016-07-08soldstatus
-
2002-08-15soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $2,905 · $242/mo
- Projected year-2 tax
- $3,102 · $258/mo
- Expected delta
- +$197/yr (+$16/mo · 6.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 7/10 Severe 6 d/yr ≥109°F today · 20 d/yr by 30 yrs out
- Wind 6/10 Major 45% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,347
- − Mortgage interest
- −$9,495
- − Property taxes
- −$2,905
- − Insurance
- −$848
- − Repairs & maintenance
- −$1,628
- − Management
- −$1,628
- − Depreciation
- −$4,931
- Taxable loss
- −$1,087
- Est. tax savings @ 24.0%
- +$261
- After-tax cash flow
- $1,916/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- West ISD
- NCES district ID
- 4845040
- Math proficiency
- 49% ▲ 10.00%
- Reading proficiency
- 47% ▲ 1.00%
- Median HH income
- $52,112
- Composite
- 41.34/100
- National rank
- #3502
- State rank
- #201 of 826 in TX
Livability — West
- Score
- 71/100
- State rank
- #291
- US rank
- #6692
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- West, TX
- Population (ZIP)
- 6,288
Population outlook (McLennan County) Hauer SSP2
- Today (2025)
- 264,191 people
- By 2030
- 273,578 · +3.6%
- By 2040
- 291,506 · +10.3%
- By 2050
- 308,044 · +16.6%
- By 2075
- 349,648 · +32.3%
- By 2100
- 364,779 · +38.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (82%)
- Race & ethnicity
- White 82% Hispanic / Latino 14% Two or more races 13% Black 1%
- Hispanic origin (detail)
- Mexican 14%
- Common ancestry
- Lithuanian 2% Slovak 2% Romanian 1%
- Foreign-born
- 5% · Canada
- Languages at home
- 90% English-only · Spanish 9% Russian/Polish/Slavic 2%
Political lean MEDSL · McLennan
- 2024 margin
- Solid R (+30.9) · D 34.0% · R 64.9% · Other 1.0%
- 2008→2024 swing
- -7.0pp toward R · 2008: -23.9pp · 2024: -30.9pp
- All cycles
- 2024: R+30.9 2020: R+23.4 2016: R+27.1 2012: R+29.8 2008: R+23.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 34.54%
- Current HPI
- 436.11
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
-24.3% since first listed33 events — show timeline
- 2026-05-01 Contingent — CTXMLS
- 2026-05-01 Contingent — NTREIS
- 2026-03-18 Price Changed $169,500 NTREIS
- 2026-03-17 Price Changed $169,500 CTXMLS
- 2025-11-20 Price Changed $174,500 NTREIS
- 2025-11-20 Price Changed $174,500 CTXMLS
- 2025-10-21 Price Changed $179,500 NTREIS
- 2025-10-21 Relisted — CTXMLS
- 2025-10-21 Price Changed $179,500 CTXMLS
- 2025-10-16 Relisted — NTREIS
- 2025-10-10 Contingent — CTXMLS
- 2025-10-10 Contingent — NTREIS
- 2025-09-16 Price Changed $184,500 NTREIS
- 2025-09-15 Price Changed $184,500 CTXMLS
- 2025-08-08 Price Changed $189,500 NTREIS
- 2025-08-08 Price Changed $189,500 CTXMLS
- 2025-08-07 Listed $194,500 CTXMLS
- 2025-07-16 Price Changed $194,500 NTREIS
- 2025-06-25 Listed $199,000 NTREIS
- 2024-12-30 Listing Removed — CTXMLS
- 2024-12-30 Listing Removed — NTREIS
- 2024-12-30 Listing Removed — NTREIS
- 2024-11-08 Price Changed $194,000 NTREIS
- 2024-11-08 Price Changed $194,000 CTXMLS
- 2024-10-10 Price Changed $199,000 NTREIS
- 2024-10-10 Price Changed $199,000 CTXMLS
- 2024-09-22 Listed $205,000 CTXMLS
- 2024-09-22 Listed $205,000 NTREIS
- 2024-09-20 Listed $194,000 NTREIS
- 2024-08-07 Listing Removed — NTREIS
- 2024-03-14 Listed $224,000 NTREIS
- 2016-07-08 Sold (Public Records) — Public Records
- 2002-08-15 Sold (Public Records) — Public Records
Property tax history
+3.9%/yrLatest (2025): $2,905 · +4.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…