CashFlowRE
Sign in Sign up
513 Barlow Dr
D- Composite 38.4
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +11.5/30.0
  • ARV discount +9.8/15.0
  • DSCR +3.4/10.0
  • Schools +3.2/10.0
  • Livability +3.0/5.0
  • 1% rule +2.6/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$257,490

513 Barlow Dr · Josephine, TX 75135
4 bd · 2.0 ba · 1,583 sqft · Other · 175 Days on market
Built 2025 7,405 sqft lot $163/sqft · 5% below area Est $271k · 5% under $63/mo HOA · 3% of rent ↓ 4% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 513 Barlow Dr in Josephine, TX. a beautiful new home in our Riverfield community! This beautiful Express Series home plan offers a blend of comfort and functionality, designed to accommodate a variety of lifestyles. The exterior of the home includes a custom and architecturally designed elevation. The front exterior of the home boasts divided light windows and a front facing garage with decorative hardware and handles on the garage door. Enter the home through the covered front porch that leads to the raised panel fiberglass insulated front door (decorative front door options are available for upgrade). Opening the door will lead you to a foyer entry that invites you to the rest of the home. The kitchen features 30" cabinets with hidden hinges, granite or quartz countertops, and stainless-steel appliances. The kitchen layout includes a built-in sink, dishwasher and large pantry for plenty of storage space. The large primary bedroom features an adjoined bathroom that will make getting ready in the mornings feel like a dream. The elongated vanity includes a sink, non-framed mirror and plenty of counter space. The primary bathroom also includes a walk-in shower and walk-in closet. This plan includes laminate wood plank in living areas and ½" carpet in bedrooms. Additional bonus features include a user-friendly smart home system and an innovative tech package. Photos shown here may not depict the specified home and features. Contact us today for more details!

Key facts

  • Led lighting
  • Island kitchen
  • Gourmet kitchens

Tags

ISLAND KITCHENGRANITE COUNTERSLED LIGHTINGFULL SPRINKLER SYSTEMOPEN-CONCEPT LIVINGGOURMET KITCHENS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath other listed at $257k.

Deal economics

  • At list price, monthly cash flow is $-84 ($-1k/yr) — negative.
  • To cash-flow at today's rent, offer at most $243k (5.8% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $195k (24.3% below list).
  • Recommended offer: $195k (24.3% below list) — sets the bar for 1% rule.
  • Cap rate 5.9% vs local median 4.4% in Josephine — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 60/100 on livability (#1,076 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A-; Watch: schools F, amenities F, commute F.
  • Community ISD (rural): math 30% / reading 38% proficiency, ranked #479 of 826 in TX (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 312 active listings in the ZIP; 33 comparable units currently listed for rent nearby; rentals leasing fast (median 10d on market — plan ~1-2 weeks tenant-placement turnaround); 1,289 units permitted in Hunt County in 2024 (527 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Hunt County population projected at +15% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 175 days — a 12% lower offer ($227k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $194,833 (24.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 175 days. Have you received any prior offers? Is the seller open to a 24% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.76%
Cap rate
5.90%
Cash-on-cash
-1.41%
DSCR
0.94
GRM
11.0

CMA / ARV

ARV (median comp)
$271,323
List price
$257,490
Delta
-5.10%
Verdict
FAIR
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-18.7%
Equity multiple
0.35×
Total profit
$-47,169
Equity at exit
$38,393
10-year hold
IRR
-11.1%
Equity multiple
0.33×
Total profit
$-48,269
Equity at exit
$22,263

Cash invested: $72,097 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 75135

Home prices YoY
-13.5%
Active inventory
312
Price-to-rent
11.0×

Monthly cashflow live

Estimated rent
$1,948 high interval (Pro) →
Mortgage (P&I)
$1,350
Tax from tax record
$103 /mo · $1,236/yr
Insurance
$107
HOA
$63
Vacancy / Maint / Mgmt
$409
Net cashflow
$-84

Break-even live

Break-even rent $2,055
Max offer price $242,572
Occupancy floor 99%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$64,372
Closing costs
$7,725
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 33 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
601 Barlow Dr Caddo Mills, TX 4.0 3.0 2090 $2,075 $0.99 43d 1 0.04mi
304 Red Stream Way Caddo Mills, TX 3.0 2.0 1476 $1,800 $1.22 18d 1 0.16mi
1208 Riverbrook Ln Caddo Mills, TX 4.0 3.0 2088 $2,095 $1.00 43d 1 0.17mi
1216 Riverbrook Ln Caddo Mills, TX 3.0 2.0 1617 $2,000 $1.24 1d 1 0.19mi
305 Charmed Way Caddo Mills, TX 3.0 2.0 1481 $2,000 $1.35 1d 1 0.21mi
1144 Northfield Dr Caddo Mills, TX 3.0 2.0 1156 $1,700 $1.47 10d 1 0.50mi
1144 Northfield Dr Caddo Mills, TX 3.0 2.0 1156 $1,700 $1.47 1d 1 0.50mi
1164 Northfield Dr Caddo Mills, TX 3.0 2.0 1156 $1,700 $1.47 10d 1 0.50mi
1164 Northfield Dr Caddo Mills, TX 3.0 2.0 1156 $1,700 $1.47 1d 1 0.50mi
1413 Brook Ln Caddo Mills, TX 4.0 2.0 1572 $1,925 $1.22 12d 1 0.52mi
1413 Brook Ln Caddo Mills, TX 4.0 2.0 1572 $1,925 $1.22 10d 1 0.52mi
1157 Northfield Dr Caddo Mills, TX 3.0 2.0 1156 $1,700 $1.47 15d 1 0.52mi
1157 Northfield Dr Caddo Mills, TX 3.0 2.0 1156 $1,700 $1.47 12d 1 0.52mi
1157 Northfield Dr Caddo Mills, TX 3.0 2.0 1156 $1,700 $1.47 1d 1 0.52mi
1141 Northfield Dr Caddo Mills, TX 3.0 2.0 1280 $1,725 $1.35 43d 1 0.52mi
1165 Northfield Dr Caddo Mills, TX 3.0 2.0 1280 $1,595 $1.25 10d 1 0.52mi
1117 Northfield Dr Caddo Mills, TX 5.0 2.5 1954 $2,095 $1.07 43d 1 0.52mi
1177 Northfield Dr Caddo Mills, TX 3.0 2.0 1156 $1,700 $1.47 43d 1 0.52mi
306 E Cook St Josephine, TX 3.0 2.0 1817 $2,100 $1.16 1d 1 0.92mi
717 Cottonwood WAY Josephine, TX 4.0 3.0 2073 $2,125 $1.03 1d 1 0.95mi
315 Pine Hollow Way Josephine, TX 4.0 3.0 2212 $2,300 $1.04 7d 1 1.01mi
722 Windmill St Josephine, TX 4.0 2.0 1568 $2,190 $1.40 1d 1 1.07mi
800 Windmill St Josephine, TX 4.0 2.0 1843 $2,100 $1.14 7d 1 1.07mi
801 Meadow Creek Ln Josephine, TX 4.0 2.0 1757 $2,500 $1.42 4d 1 1.10mi
464 N Greenville St Farmersville, TX 3.0 2.0 2000 $3,000 $1.50 1d 1 1.15mi
802 Turnbuckle Ct Royse City, TX 4.0 2.0 1577 $1,849 $1.17 43d 1 1.18mi
1004 Cotton Gin Ct Royse City, TX 4.0 2.0 1875 $1,850 $0.99 12d 1 1.22mi
1007 Cotton Gin Ct Royse City, TX 3.0 2.0 1611 $2,050 $1.27 43d 1 1.24mi
311 Milo Way Royse City, TX 4.0 2.0 2074 $2,200 $1.06 6d 1 1.32mi
1208 Fieldstone Ct Royse City, TX 4.0 2.0 1835 $2,000 $1.09 43d 1 1.38mi
305 Silo Cir Royse City, TX 4.0 2.0 2074 $2,100 $1.01 24d 1 1.39mi
1210 Honeysuckle Dr Josephine, TX 5.0 2.0 1995 $2,100 $1.05 12d 1 1.41mi
711 Cistern Way Royse City, TX 4.0 2.0 2081 $1,975 $0.95 7d 1 1.44mi

HOA detail

Monthly dues
$63 · $756/yr
Likely covers
security

Listing history 30 events

  1. 2026-06-15
    status $257,490 Pending 175 DOM
  2. 2026-06-15
    days on market $257,490 Active 175 DOM
  3. 2026-06-13
    days on market $257,490 Active 173 DOM
  4. 2026-06-13
    days on market $257,490 Active 172 DOM
  5. 2026-06-09
    days on market $257,490 Active 169 DOM
  6. 2026-06-08
    days on market $257,490 Active 168 DOM
  7. 2026-06-07
    days on market $257,490 Active 167 DOM
  8. 2026-06-04
    days on market $257,490 Active 164 DOM
  9. 2026-06-03
    days on market $257,490 Active 163 DOM
  10. 2026-06-02
    days on market $257,490 Active 162 DOM
  11. 2026-06-01
    days on market $257,490 Active 161 DOM
  12. 2026-05-31
    days on market $257,490 Active 160 DOM
  13. 2026-05-14
    price $257,490 1508-char remark
    Show marketing remark (1508 chars)

    Welcome to 513 Barlow Dr in Josephine, TX. a beautiful new home in our Riverfield community! This beautiful Express Series home plan offers a blend of comfort and functionality, designed to accommodate a variety of lifestyles. The exterior of the home includes a custom and architecturally designed elevation. The front exterior of the home boasts divided light windows and a front facing garage with decorative hardware and handles on the garage door. Enter the home through the covered front porch that leads to the raised panel fiberglass insulated front door (decorative front door options are available for upgrade). Opening the door will lead you to a foyer entry that invites you to the rest of the home. The kitchen features 30" cabinets with hidden hinges, granite or quartz countertops, and stainless-steel appliances. The kitchen layout includes a built-in sink, dishwasher and large pantry for plenty of storage space. The large primary bedroom features an adjoined bathroom that will make getting ready in the mornings feel like a dream. The elongated vanity includes a sink, non-framed mirror and plenty of counter space. The primary bathroom also includes a walk-in shower and walk-in closet. This plan includes laminate wood plank in living areas and ½" carpet in bedrooms. Additional bonus features include a user-friendly smart home system and an innovative tech package. Photos shown here may not depict the specified home and features. Contact us today for more details!

  14. 2026-05-13
    price $257,490 708-char remark
    Show marketing remark (708 chars)

    New! Beautiful single story, with open floor plan. Four bedrooms, two full baths. Home includes, island kitchen, granite counters throughout, LED lighting, full sprinkler system, professionally engineered post tension foundation, and so much more! D.R. Horton is now selling new homes at Riverfield, a beautiful community located in Josephine, TX. Riverfield offers a variety of floorplans to choose from, ranging in size from 1,294 to 2,645 square feet. All homes feature open-concept living, gourmet kitchens, and spacious backyards. Riverfield is conveniently located just minutes from Interstate 30, providing easy access to Rockwall and the DFW Metroplex. Give us a call today to schedule a model tour!

  15. 2026-05-12
    price $272,490 1508-char remark
    Show marketing remark (1508 chars)

    Welcome to 513 Barlow Dr in Josephine, TX. a beautiful new home in our Riverfield community! This beautiful Express Series home plan offers a blend of comfort and functionality, designed to accommodate a variety of lifestyles. The exterior of the home includes a custom and architecturally designed elevation. The front exterior of the home boasts divided light windows and a front facing garage with decorative hardware and handles on the garage door. Enter the home through the covered front porch that leads to the raised panel fiberglass insulated front door (decorative front door options are available for upgrade). Opening the door will lead you to a foyer entry that invites you to the rest of the home. The kitchen features 30" cabinets with hidden hinges, granite or quartz countertops, and stainless-steel appliances. The kitchen layout includes a built-in sink, dishwasher and large pantry for plenty of storage space. The large primary bedroom features an adjoined bathroom that will make getting ready in the mornings feel like a dream. The elongated vanity includes a sink, non-framed mirror and plenty of counter space. The primary bathroom also includes a walk-in shower and walk-in closet. This plan includes laminate wood plank in living areas and ½" carpet in bedrooms. Additional bonus features include a user-friendly smart home system and an innovative tech package. Photos shown here may not depict the specified home and features. Contact us today for more details!

  16. 2026-05-11
    price $272,490 708-char remark
    Show marketing remark (708 chars)

    New! Beautiful single story, with open floor plan. Four bedrooms, two full baths. Home includes, island kitchen, granite counters throughout, LED lighting, full sprinkler system, professionally engineered post tension foundation, and so much more! D.R. Horton is now selling new homes at Riverfield, a beautiful community located in Josephine, TX. Riverfield offers a variety of floorplans to choose from, ranging in size from 1,294 to 2,645 square feet. All homes feature open-concept living, gourmet kitchens, and spacious backyards. Riverfield is conveniently located just minutes from Interstate 30, providing easy access to Rockwall and the DFW Metroplex. Give us a call today to schedule a model tour!

  17. 2026-04-15
    status Active 1508-char remark
    Show marketing remark (1508 chars)

    Welcome to 513 Barlow Dr in Josephine, TX. a beautiful new home in our Riverfield community! This beautiful Express Series home plan offers a blend of comfort and functionality, designed to accommodate a variety of lifestyles. The exterior of the home includes a custom and architecturally designed elevation. The front exterior of the home boasts divided light windows and a front facing garage with decorative hardware and handles on the garage door. Enter the home through the covered front porch that leads to the raised panel fiberglass insulated front door (decorative front door options are available for upgrade). Opening the door will lead you to a foyer entry that invites you to the rest of the home. The kitchen features 30" cabinets with hidden hinges, granite or quartz countertops, and stainless-steel appliances. The kitchen layout includes a built-in sink, dishwasher and large pantry for plenty of storage space. The large primary bedroom features an adjoined bathroom that will make getting ready in the mornings feel like a dream. The elongated vanity includes a sink, non-framed mirror and plenty of counter space. The primary bathroom also includes a walk-in shower and walk-in closet. This plan includes laminate wood plank in living areas and ½" carpet in bedrooms. Additional bonus features include a user-friendly smart home system and an innovative tech package. Photos shown here may not depict the specified home and features. Contact us today for more details!

  18. 2026-04-09
    historical 1508-char remark
    Show marketing remark (1508 chars)

    Welcome to 513 Barlow Dr in Josephine, TX. a beautiful new home in our Riverfield community! This beautiful Express Series home plan offers a blend of comfort and functionality, designed to accommodate a variety of lifestyles. The exterior of the home includes a custom and architecturally designed elevation. The front exterior of the home boasts divided light windows and a front facing garage with decorative hardware and handles on the garage door. Enter the home through the covered front porch that leads to the raised panel fiberglass insulated front door (decorative front door options are available for upgrade). Opening the door will lead you to a foyer entry that invites you to the rest of the home. The kitchen features 30" cabinets with hidden hinges, granite or quartz countertops, and stainless-steel appliances. The kitchen layout includes a built-in sink, dishwasher and large pantry for plenty of storage space. The large primary bedroom features an adjoined bathroom that will make getting ready in the mornings feel like a dream. The elongated vanity includes a sink, non-framed mirror and plenty of counter space. The primary bathroom also includes a walk-in shower and walk-in closet. This plan includes laminate wood plank in living areas and ½" carpet in bedrooms. Additional bonus features include a user-friendly smart home system and an innovative tech package. Photos shown here may not depict the specified home and features. Contact us today for more details!

  19. 2026-04-06
    price $270,490 708-char remark
    Show marketing remark (708 chars)

    New! Beautiful single story, with open floor plan. Four bedrooms, two full baths. Home includes, island kitchen, granite counters throughout, LED lighting, full sprinkler system, professionally engineered post tension foundation, and so much more! D.R. Horton is now selling new homes at Riverfield, a beautiful community located in Josephine, TX. Riverfield offers a variety of floorplans to choose from, ranging in size from 1,294 to 2,645 square feet. All homes feature open-concept living, gourmet kitchens, and spacious backyards. Riverfield is conveniently located just minutes from Interstate 30, providing easy access to Rockwall and the DFW Metroplex. Give us a call today to schedule a model tour!

  20. 2026-04-04
    price $270,490 1508-char remark
    Show marketing remark (1508 chars)

    Welcome to 513 Barlow Dr in Josephine, TX. a beautiful new home in our Riverfield community! This beautiful Express Series home plan offers a blend of comfort and functionality, designed to accommodate a variety of lifestyles. The exterior of the home includes a custom and architecturally designed elevation. The front exterior of the home boasts divided light windows and a front facing garage with decorative hardware and handles on the garage door. Enter the home through the covered front porch that leads to the raised panel fiberglass insulated front door (decorative front door options are available for upgrade). Opening the door will lead you to a foyer entry that invites you to the rest of the home. The kitchen features 30" cabinets with hidden hinges, granite or quartz countertops, and stainless-steel appliances. The kitchen layout includes a built-in sink, dishwasher and large pantry for plenty of storage space. The large primary bedroom features an adjoined bathroom that will make getting ready in the mornings feel like a dream. The elongated vanity includes a sink, non-framed mirror and plenty of counter space. The primary bathroom also includes a walk-in shower and walk-in closet. This plan includes laminate wood plank in living areas and ½" carpet in bedrooms. Additional bonus features include a user-friendly smart home system and an innovative tech package. Photos shown here may not depict the specified home and features. Contact us today for more details!

  21. 2026-03-12
    price $268,490 1508-char remark
    Show marketing remark (1508 chars)

    Welcome to 513 Barlow Dr in Josephine, TX. a beautiful new home in our Riverfield community! This beautiful Express Series home plan offers a blend of comfort and functionality, designed to accommodate a variety of lifestyles. The exterior of the home includes a custom and architecturally designed elevation. The front exterior of the home boasts divided light windows and a front facing garage with decorative hardware and handles on the garage door. Enter the home through the covered front porch that leads to the raised panel fiberglass insulated front door (decorative front door options are available for upgrade). Opening the door will lead you to a foyer entry that invites you to the rest of the home. The kitchen features 30" cabinets with hidden hinges, granite or quartz countertops, and stainless-steel appliances. The kitchen layout includes a built-in sink, dishwasher and large pantry for plenty of storage space. The large primary bedroom features an adjoined bathroom that will make getting ready in the mornings feel like a dream. The elongated vanity includes a sink, non-framed mirror and plenty of counter space. The primary bathroom also includes a walk-in shower and walk-in closet. This plan includes laminate wood plank in living areas and ½" carpet in bedrooms. Additional bonus features include a user-friendly smart home system and an innovative tech package. Photos shown here may not depict the specified home and features. Contact us today for more details!

  22. 2026-03-11
    price $268,490 708-char remark
    Show marketing remark (708 chars)

    New! Beautiful single story, with open floor plan. Four bedrooms, two full baths. Home includes, island kitchen, granite counters throughout, LED lighting, full sprinkler system, professionally engineered post tension foundation, and so much more! D.R. Horton is now selling new homes at Riverfield, a beautiful community located in Josephine, TX. Riverfield offers a variety of floorplans to choose from, ranging in size from 1,294 to 2,645 square feet. All homes feature open-concept living, gourmet kitchens, and spacious backyards. Riverfield is conveniently located just minutes from Interstate 30, providing easy access to Rockwall and the DFW Metroplex. Give us a call today to schedule a model tour!

  23. 2026-02-25
    price $271,490 708-char remark
    Show marketing remark (708 chars)

    New! Beautiful single story, with open floor plan. Four bedrooms, two full baths. Home includes, island kitchen, granite counters throughout, LED lighting, full sprinkler system, professionally engineered post tension foundation, and so much more! D.R. Horton is now selling new homes at Riverfield, a beautiful community located in Josephine, TX. Riverfield offers a variety of floorplans to choose from, ranging in size from 1,294 to 2,645 square feet. All homes feature open-concept living, gourmet kitchens, and spacious backyards. Riverfield is conveniently located just minutes from Interstate 30, providing easy access to Rockwall and the DFW Metroplex. Give us a call today to schedule a model tour!

  24. 2026-02-19
    price $271,490 1508-char remark
    Show marketing remark (1508 chars)

    Welcome to 513 Barlow Dr in Josephine, TX. a beautiful new home in our Riverfield community! This beautiful Express Series home plan offers a blend of comfort and functionality, designed to accommodate a variety of lifestyles. The exterior of the home includes a custom and architecturally designed elevation. The front exterior of the home boasts divided light windows and a front facing garage with decorative hardware and handles on the garage door. Enter the home through the covered front porch that leads to the raised panel fiberglass insulated front door (decorative front door options are available for upgrade). Opening the door will lead you to a foyer entry that invites you to the rest of the home. The kitchen features 30" cabinets with hidden hinges, granite or quartz countertops, and stainless-steel appliances. The kitchen layout includes a built-in sink, dishwasher and large pantry for plenty of storage space. The large primary bedroom features an adjoined bathroom that will make getting ready in the mornings feel like a dream. The elongated vanity includes a sink, non-framed mirror and plenty of counter space. The primary bathroom also includes a walk-in shower and walk-in closet. This plan includes laminate wood plank in living areas and ½" carpet in bedrooms. Additional bonus features include a user-friendly smart home system and an innovative tech package. Photos shown here may not depict the specified home and features. Contact us today for more details!

  25. 2026-02-04
    price $269,490 708-char remark
    Show marketing remark (708 chars)

    New! Beautiful single story, with open floor plan. Four bedrooms, two full baths. Home includes, island kitchen, granite counters throughout, LED lighting, full sprinkler system, professionally engineered post tension foundation, and so much more! D.R. Horton is now selling new homes at Riverfield, a beautiful community located in Josephine, TX. Riverfield offers a variety of floorplans to choose from, ranging in size from 1,294 to 2,645 square feet. All homes feature open-concept living, gourmet kitchens, and spacious backyards. Riverfield is conveniently located just minutes from Interstate 30, providing easy access to Rockwall and the DFW Metroplex. Give us a call today to schedule a model tour!

  26. 2026-01-07
    price $269,490 1508-char remark
    Show marketing remark (1508 chars)

    Welcome to 513 Barlow Dr in Josephine, TX. a beautiful new home in our Riverfield community! This beautiful Express Series home plan offers a blend of comfort and functionality, designed to accommodate a variety of lifestyles. The exterior of the home includes a custom and architecturally designed elevation. The front exterior of the home boasts divided light windows and a front facing garage with decorative hardware and handles on the garage door. Enter the home through the covered front porch that leads to the raised panel fiberglass insulated front door (decorative front door options are available for upgrade). Opening the door will lead you to a foyer entry that invites you to the rest of the home. The kitchen features 30" cabinets with hidden hinges, granite or quartz countertops, and stainless-steel appliances. The kitchen layout includes a built-in sink, dishwasher and large pantry for plenty of storage space. The large primary bedroom features an adjoined bathroom that will make getting ready in the mornings feel like a dream. The elongated vanity includes a sink, non-framed mirror and plenty of counter space. The primary bathroom also includes a walk-in shower and walk-in closet. This plan includes laminate wood plank in living areas and ½" carpet in bedrooms. Additional bonus features include a user-friendly smart home system and an innovative tech package. Photos shown here may not depict the specified home and features. Contact us today for more details!

  27. 2026-01-03
    price $271,490 1508-char remark
    Show marketing remark (1508 chars)

    Welcome to 513 Barlow Dr in Josephine, TX. a beautiful new home in our Riverfield community! This beautiful Express Series home plan offers a blend of comfort and functionality, designed to accommodate a variety of lifestyles. The exterior of the home includes a custom and architecturally designed elevation. The front exterior of the home boasts divided light windows and a front facing garage with decorative hardware and handles on the garage door. Enter the home through the covered front porch that leads to the raised panel fiberglass insulated front door (decorative front door options are available for upgrade). Opening the door will lead you to a foyer entry that invites you to the rest of the home. The kitchen features 30" cabinets with hidden hinges, granite or quartz countertops, and stainless-steel appliances. The kitchen layout includes a built-in sink, dishwasher and large pantry for plenty of storage space. The large primary bedroom features an adjoined bathroom that will make getting ready in the mornings feel like a dream. The elongated vanity includes a sink, non-framed mirror and plenty of counter space. The primary bathroom also includes a walk-in shower and walk-in closet. This plan includes laminate wood plank in living areas and ½" carpet in bedrooms. Additional bonus features include a user-friendly smart home system and an innovative tech package. Photos shown here may not depict the specified home and features. Contact us today for more details!

  28. 2026-01-02
    price $270,490 708-char remark
    Show marketing remark (708 chars)

    New! Beautiful single story, with open floor plan. Four bedrooms, two full baths. Home includes, island kitchen, granite counters throughout, LED lighting, full sprinkler system, professionally engineered post tension foundation, and so much more! D.R. Horton is now selling new homes at Riverfield, a beautiful community located in Josephine, TX. Riverfield offers a variety of floorplans to choose from, ranging in size from 1,294 to 2,645 square feet. All homes feature open-concept living, gourmet kitchens, and spacious backyards. Riverfield is conveniently located just minutes from Interstate 30, providing easy access to Rockwall and the DFW Metroplex. Give us a call today to schedule a model tour!

  29. 2025-12-23
    listed $270,490 Active 1508-char remark
    Show marketing remark (1508 chars)

    Welcome to 513 Barlow Dr in Josephine, TX. a beautiful new home in our Riverfield community! This beautiful Express Series home plan offers a blend of comfort and functionality, designed to accommodate a variety of lifestyles. The exterior of the home includes a custom and architecturally designed elevation. The front exterior of the home boasts divided light windows and a front facing garage with decorative hardware and handles on the garage door. Enter the home through the covered front porch that leads to the raised panel fiberglass insulated front door (decorative front door options are available for upgrade). Opening the door will lead you to a foyer entry that invites you to the rest of the home. The kitchen features 30" cabinets with hidden hinges, granite or quartz countertops, and stainless-steel appliances. The kitchen layout includes a built-in sink, dishwasher and large pantry for plenty of storage space. The large primary bedroom features an adjoined bathroom that will make getting ready in the mornings feel like a dream. The elongated vanity includes a sink, non-framed mirror and plenty of counter space. The primary bathroom also includes a walk-in shower and walk-in closet. This plan includes laminate wood plank in living areas and ½" carpet in bedrooms. Additional bonus features include a user-friendly smart home system and an innovative tech package. Photos shown here may not depict the specified home and features. Contact us today for more details!

  30. 2025-12-22
    listed $269,490 Active 708-char remark
    Show marketing remark (708 chars)

    New! Beautiful single story, with open floor plan. Four bedrooms, two full baths. Home includes, island kitchen, granite counters throughout, LED lighting, full sprinkler system, professionally engineered post tension foundation, and so much more! D.R. Horton is now selling new homes at Riverfield, a beautiful community located in Josephine, TX. Riverfield offers a variety of floorplans to choose from, ranging in size from 1,294 to 2,645 square feet. All homes feature open-concept living, gourmet kitchens, and spacious backyards. Riverfield is conveniently located just minutes from Interstate 30, providing easy access to Rockwall and the DFW Metroplex. Give us a call today to schedule a model tour!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$1,236 · $103/mo
Projected year-2 tax
$4,712 · $393/mo
Expected delta
+$3,476/yr (+$290/mo · 281.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,380
− Mortgage interest
−$14,423
− Property taxes
−$1,236
− Insurance
−$1,287
− Repairs & maintenance
−$1,870
− Management
−$1,870
− HOA
−$756
− Depreciation
−$7,491
Taxable loss
−$5,555
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,333
After-tax cash flow
$320/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Community ISD
NCES district ID
4814850
Math proficiency
30% ▼ -23.00%
Reading proficiency
38% ▼ -11.00%
Median HH income
$71,841
Composite
31.58/100
National rank
#5951
State rank
#479 of 826 in TX

Livability — Josephine

Score
60/100
State rank
#1076
US rank
#19105

Category grades

Amenities F Commute F Cost of living A+ Crime A- Employment B Housing A+ Health & safety F User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
10,265

Population outlook (Hunt County) Hauer SSP2

Today (2025)
97,090 people
By 2030
100,452 · +3.5%
By 2040
106,544 · +9.7%
By 2050
111,218 · +14.6%
By 2075
121,695 · +25.3%
By 2100
123,683 · +27.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (67%)
Race & ethnicity
White 67% Hispanic / Latino 24% Two or more races 14% Black 3%
Hispanic origin (detail)
Mexican 21% Cuban 2%
Common ancestry
Lithuanian 4% Slovak 1% Italian 1%
Foreign-born
7% · Canada, South Korea
Languages at home
84% English-only · Spanish 13% Korean 1% German/W. Germanic 1%

Political lean MEDSL · Hunt

2024 margin
Solid R (+55.5) · D 21.9% · R 77.4%
2008→2024 swing
-14.9pp toward R · 2008: -40.6pp · 2024: -55.5pp
All cycles
2024: R+55.5 2020: R+52.5 2016: R+56.3 2012: R+51.2 2008: R+40.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -43.07%
Current HPI
275.2189
Rent YoY
Metro
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-4.5% since first listed
18 events — show timeline
  • 2026-05-14 Price Changed $257,490 Zillow
  • 2026-05-13 Price Changed $257,490 NTREIS
  • 2026-05-12 Price Changed $272,490 Zillow
  • 2026-05-11 Price Changed $272,490 NTREIS
  • 2026-04-15 Relisted Zillow
  • 2026-04-09 Delisted Zillow
  • 2026-04-06 Price Changed $270,490 NTREIS
  • 2026-04-04 Price Changed $270,490 Zillow
  • 2026-03-12 Price Changed $268,490 Zillow
  • 2026-03-11 Price Changed $268,490 NTREIS
  • 2026-02-25 Price Changed $271,490 NTREIS
  • 2026-02-19 Price Changed $271,490 Zillow
  • 2026-02-04 Price Changed $269,490 NTREIS
  • 2026-01-07 Price Changed $269,490 Zillow
  • 2026-01-03 Price Changed $271,490 Zillow
  • 2026-01-02 Price Changed $270,490 NTREIS
  • 2025-12-23 Listed $270,490 Zillow
  • 2025-12-22 Listed $269,490 NTREIS

Property tax history

-1.1%/yr

Latest (2025): $1,236 · -1.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…