CashFlowRE
Sign in Sign up
35 Southport Ln Unit D
D+ Composite 45.23
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Schools +4.3/10.0
  • Livability +3.6/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.4/5.0
  • Appreciation +0.0/10.0

$64,900

35 Southport Ln Unit D · Boynton Beach, FL 33436
2 bd · 2.0 ba · 1,383 sqft · Condo public records · 63 Days on market
Built 1980 $859/mo HOA · 30% of rent ↓ 14% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Nestled w/i the serene ambiance of Hunters Run Country Club, this meticulously renovated two-bedroom, two-bathroom apartment offers a harmonious blend of luxury & comfort. With captivating views of Long Lake & the distant allure of the golf course, every glance from the screened lanai evokes tranquility. The open floor plan seamlessly integrates the living, dining & kitchen areas, adorned w/ stainless steel appliances, soft-closing doors, & drawers, complemented by a chic tile backsplash. Recessed lighting illuminates the space. The second guest bathroom boasts a stylish frameless shower door & new vanity. Luxury plank vinyl flooring adorns the entire unit. Spacious primary en suite, featuring dual sinks & oversized glass enclosed shower.. This stunning condo is perfectly located

Key facts

  • Tennis
  • Lake view
  • Impact roof

Tags

LAKE VIEWIMPACT WINDOWSIMPACT ROOFGOLF COMMUNITYCHAMPIONSHIP GOLF COURSESTENNIS

Property features AI

Finance

  • Financial info: Pets allowed (breed restrictions, number limits, possible pet restrictions)
  • HOA & community: Part of Hunters Run association; Quarterly HOA dues; HOA includes cable TV, insurance, grounds maintenance, pest control, security, common areas; Community amenities: clubhouse, elevators, fitness center, golf course, pool, spa/hot tub, tennis courts, pickleball courts, putting green, business center, cafe/restaurant, library, internet included

Exterior

  • Parking: Open parking (2 spaces)
  • Security: Gated community with guard; Key card entry; On-site security patrol; Smoke detectors
  • Utilities: Public water; Public sewer; Three-phase electric; Cable available
  • Home design: Condominium; Multi/split levels; 2 total stories; Faces south
  • Construction: CBS construction; Shingle roof
  • Exterior features: Screened porch; Porch; On golf course; Waterfront

Interior

  • Kitchen: Dishwasher; Electric range; Microwave; Refrigerator; Garbage disposal; Electric water heater
  • Bedrooms: 2 main-level bedrooms
  • Flooring: Laminate flooring
  • Bathrooms: 2 full bathrooms (both on main level)
  • Heating & cooling: Central electric heating; Central air conditioning; Ceiling fans
  • Interior features: Entrance foyer; Walk-in closet(s); Stacked bedroom layout
  • Laundry & utility: In-unit laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $65k.

Deal economics

  • At list price, monthly cash flow is $978 ($12k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $65k).
  • Recommended offer: $61k (6.0% below list) — sets the bar for market timing.
  • Cap rate 24.4% vs local median 4.3% in Boynton Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 72/100 on livability (#351 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety B+, cost of living B; Watch: amenities D+, crime D-, commute F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Crosspointe Elementary School (math 36% / reading 45%, grade F, #1,471 of 2,144 statewide, top 69%, 652 students, 75% FRL); Atlantic High School (math 28% / reading 52%, grade F, #296 of 667 statewide, top 45%, 1,889 students, 59% FRL) — zoned schools average 67% FRL vs 52% district-wide (15 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents soft (-0.6%/yr); 445 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $449 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $18k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 63 days — a 6% lower offer ($61k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 9y ago; this cycle's ask has dropped $54k (45%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $45k; 44% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: HOA is 30% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $61,006 (6.0% below list)

Questions for the listing agent

  1. It's been on market 63 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
4.48%
Cap rate
24.37%
Cash-on-cash
64.55%
DSCR
3.87
GRM
1.9

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
58.4%
Equity multiple
3.41×
Total profit
$43,795
Equity at exit
$9,677
10-year hold
IRR
61.5%
Equity multiple
5.83×
Total profit
$87,711
Equity at exit
$5,611

Cash invested: $18,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33436

Home prices YoY
-26.0%
Rents YoY
-0.6%
Active inventory
445
Price-to-rent
1.9×

Monthly cashflow live

Estimated rent
$2,909 high interval (Pro) →
Mortgage (P&I)
$340
Tax from tax record
$94 /mo · $1,132/yr
Insurance
$27
HOA
$859
Vacancy / Maint / Mgmt
$611
Net cashflow
$978

Break-even live

Break-even rent $1,672
Max offer price $64,900
Occupancy floor 61%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$16,225
Closing costs
$1,947
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
61 Eastgate Dr Unit A Boynton Beach, FL 2.0 2.0 1572 $7,000 $4.45 24d 1 0.27mi
1770 NW 22nd Ave Delray Beach, FL 3.0 2.0 1850 $7,000 $3.78 17d 1 0.28mi
1630 NW 22nd Ave Delray Beach, FL 3.0 2.0 1560 $4,200 $2.69 24d 1 0.36mi
2583 NW 13th St Delray Beach, FL 2.0 2.0 1466 $2,600 $1.77 17d 1 0.43mi
2915 NW 12th St Unit D Delray Beach, FL 2.0 2.0 1499 $3,200 $2.13 7d 1 0.49mi
1440 NW 20th Ave #104 Delray Beach, FL 2.0 2.0 1335 $2,650 $1.99 14d 1 0.57mi
1640 NW 19th Ter #103 Delray Beach, FL 2.0 2.0 1148 $1,950 $1.70 7d 1 0.59mi
1640 NW 19th Ter #103 Delray Beach, FL 2.0 2.0 1148 $1,950 $1.70 22d 1 0.59mi
1551 NW 20th Ave #102 Delray Beach, FL 2.0 2.0 1148 $1,995 $1.74 24d 1 0.61mi
1641 NW 19th Ter Unit 46A Delray Beach, FL 2.0 2.0 1104 $2,000 $1.81 18d 1 0.62mi
1860 NW 13th St #201 Delray Beach, FL 2.0 2.0 1335 $2,800 $2.10 24d 1 0.66mi
1520 NW 19th Ter #203 Delray Beach, FL 2.0 2.0 1335 $2,200 $1.65 24d 1 0.66mi
1441 NW 19th Ter #201 Delray Beach, FL 2.0 2.0 1148 $2,250 $1.96 24d 1 0.67mi
872 NW 29th Ave Unit A Delray Beach, FL 2.0 2.0 1188 $2,700 $2.27 24d 1 0.67mi
1560 NW 18th Ave #104 Delray Beach, FL 2.0 2.0 1148 $2,100 $1.83 22d 1 0.67mi
1560 NW 18th Ave #104 Delray Beach, FL 2.0 2.0 1148 $2,100 $1.83 20d 1 0.67mi
797 NW 32nd Ave Delray Beach, FL 2.0 2.0 1480 $2,800 $1.89 24d 1 0.73mi
797 NW 32nd Ave Delray Beach, FL 2.0 2.0 1480 $2,800 $1.89 17d 1 0.73mi
20 Westgate Ln Unit 20G Boynton Beach, FL 2.0 2.0 1712 $7,990 $4.67 11d 1 0.74mi
1631 NW 18th Ave #201 Delray Beach, FL 2.0 2.0 1148 $3,300 $2.87 24d 1 0.77mi
340 Lake Monterey Cir Boynton Beach, FL 2.0 2.5 1188 $2,350 $1.98 24d 1 0.78mi
945 Sunflower Ave Delray Beach, FL 3.0 2.0 1755 $4,500 $2.56 7d 1 0.78mi
1225 E Magnolia Cir Delray Beach, FL 3.0 2.0 1705 $3,700 $2.17 24d 1 0.79mi
2622 NW 7th Ct Delray Beach, FL 2.0 2.5 1384 $2,750 $1.99 24d 1 0.79mi
4311 N Magnolia Cir Delray Beach, FL 3.0 2.0 1705 $3,100 $1.82 24d 1 0.80mi
400 Lake Monterey Cir Boynton Beach, FL 2.0 2.5 1144 $2,400 $2.10 11d 1 0.80mi
161 Monterey Bay Dr Boynton Beach, FL 2.0 2.5 1188 $2,300 $1.94 3d 1 0.81mi
161 Monterey Bay Dr Boynton Beach, FL 2.0 2.5 1188 $2,300 $1.94 18d 1 0.81mi
161 Monterey Bay Dr #161 Boynton Beach, FL 2.0 2.5 1188 $2,200 $1.85 3d 1 0.81mi
161 Monterey Bay Dr #161 Boynton Beach, FL 2.0 2.5 1188 $2,250 $1.89 14d 1 0.81mi
161 Monterey Bay Dr #161 Boynton Beach, FL 2.0 2.5 1188 $2,300 $1.94 24d 1 0.81mi
169 Monterey Bay Dr Boynton Beach, FL 3.0 2.5 1389 $2,800 $2.02 15d 1 0.81mi
169 Monterey Bay Dr Boynton Beach, FL 3.0 2.5 1389 $2,800 $2.02 24d 1 0.81mi
138 Monterey Bay Dr Boynton Beach, FL 3.0 2.5 1551 $2,800 $1.81 1d 1 0.83mi
2712 Lake Ida Rd Delray Beach, FL 3.0 2.0 1604 $4,000 $2.49 7d 1 0.84mi
4110 NW 10th St Delray Beach, FL 3.0 2.5 1839 $4,500 $2.45 24d 1 0.86mi
2941 Angler Dr Delray Beach, FL 3.0 2.0 1578 $5,000 $3.17 24d 1 0.86mi
101 Lake Monterey Cir Boynton Beach, FL 3.0 3.0 1584 $2,999 $1.89 20d 1 0.88mi
4574 Danson Way Delray Beach, FL 3.0 2.5 1654 $3,300 $2.00 24d 1 0.92mi
3996 NW 7th Ct Delray Beach, FL 3.0 2.0 1480 $5,000 $3.38 24d 1 0.92mi

HOA detail condo

Monthly dues
$859 · $10,308/yr
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 42 events

  1. 2026-06-18
    days on market $64,900 Active 63 DOM
  2. 2026-06-17
    days on market $64,900 Active 62 DOM
  3. 2026-06-16
    days on market $64,900 Active 61 DOM
  4. 2026-06-15
    days on market $64,900 Active 60 DOM
  5. 2026-06-13
    days on market $64,900 Active 58 DOM
  6. 2026-06-09
    days on market $64,900 Active 54 DOM
  7. 2026-06-08
    days on market $64,900 Active 53 DOM
  8. 2026-06-07
    days on market $64,900 Active 52 DOM
  9. 2026-06-04
    days on market $64,900 Active 49 DOM
  10. 2026-06-03
    days on market $64,900 Active 48 DOM
  11. 2026-06-02
    days on market $64,900 Active 47 DOM
  12. 2026-06-01
    days on market $64,900 Active 46 DOM
  13. 2026-05-31
    days on market $64,900 Active 45 DOM
  14. 2026-04-28
    price $64,900
  15. 2026-04-16
    listed $119,000 Active
  16. 2024-06-28
    soldstatus $45,000
  17. 2024-06-14
    soldstatus $45,000 Closed 815-char remark
    Show marketing remark (815 chars)

    Nestled w/i the serene ambiance of Hunters Run Country Club, this meticulously renovated two-bedroom, two-bathroom apartment offers a harmonious blend of luxury & comfort. With captivating views of Long Lake & the distant allure of the golf course, every glance from the screened lanai evokes tranquility. The open floor plan seamlessly integrates the living, dining & kitchen areas, adorned w/ stainless steel appliances, soft-closing doors, & drawers, complemented by a chic tile backsplash. Recessed lighting illuminates the space. The second guest bathroom boasts a stylish frameless shower door & new vanity. Luxury plank vinyl flooring adorns the entire unit. Spacious primary en suite, featuring dual sinks & oversized glass enclosed shower.. This stunning condo is perfectly located

  18. 2024-05-19
    historical Active Under Contract 815-char remark
    Show marketing remark (815 chars)

    Nestled w/i the serene ambiance of Hunters Run Country Club, this meticulously renovated two-bedroom, two-bathroom apartment offers a harmonious blend of luxury & comfort. With captivating views of Long Lake & the distant allure of the golf course, every glance from the screened lanai evokes tranquility. The open floor plan seamlessly integrates the living, dining & kitchen areas, adorned w/ stainless steel appliances, soft-closing doors, & drawers, complemented by a chic tile backsplash. Recessed lighting illuminates the space. The second guest bathroom boasts a stylish frameless shower door & new vanity. Luxury plank vinyl flooring adorns the entire unit. Spacious primary en suite, featuring dual sinks & oversized glass enclosed shower.. This stunning condo is perfectly located

  19. 2024-05-14
    price $59,900 815-char remark
    Show marketing remark (815 chars)

    Nestled w/i the serene ambiance of Hunters Run Country Club, this meticulously renovated two-bedroom, two-bathroom apartment offers a harmonious blend of luxury & comfort. With captivating views of Long Lake & the distant allure of the golf course, every glance from the screened lanai evokes tranquility. The open floor plan seamlessly integrates the living, dining & kitchen areas, adorned w/ stainless steel appliances, soft-closing doors, & drawers, complemented by a chic tile backsplash. Recessed lighting illuminates the space. The second guest bathroom boasts a stylish frameless shower door & new vanity. Luxury plank vinyl flooring adorns the entire unit. Spacious primary en suite, featuring dual sinks & oversized glass enclosed shower.. This stunning condo is perfectly located

  20. 2024-05-14
    status Active 815-char remark
    Show marketing remark (815 chars)

    Nestled w/i the serene ambiance of Hunters Run Country Club, this meticulously renovated two-bedroom, two-bathroom apartment offers a harmonious blend of luxury & comfort. With captivating views of Long Lake & the distant allure of the golf course, every glance from the screened lanai evokes tranquility. The open floor plan seamlessly integrates the living, dining & kitchen areas, adorned w/ stainless steel appliances, soft-closing doors, & drawers, complemented by a chic tile backsplash. Recessed lighting illuminates the space. The second guest bathroom boasts a stylish frameless shower door & new vanity. Luxury plank vinyl flooring adorns the entire unit. Spacious primary en suite, featuring dual sinks & oversized glass enclosed shower.. This stunning condo is perfectly located

  21. 2024-05-10
    historical Active Under Contract 815-char remark
    Show marketing remark (815 chars)

    Nestled w/i the serene ambiance of Hunters Run Country Club, this meticulously renovated two-bedroom, two-bathroom apartment offers a harmonious blend of luxury & comfort. With captivating views of Long Lake & the distant allure of the golf course, every glance from the screened lanai evokes tranquility. The open floor plan seamlessly integrates the living, dining & kitchen areas, adorned w/ stainless steel appliances, soft-closing doors, & drawers, complemented by a chic tile backsplash. Recessed lighting illuminates the space. The second guest bathroom boasts a stylish frameless shower door & new vanity. Luxury plank vinyl flooring adorns the entire unit. Spacious primary en suite, featuring dual sinks & oversized glass enclosed shower.. This stunning condo is perfectly located

  22. 2024-04-19
    price $69,500 815-char remark
    Show marketing remark (815 chars)

    Nestled w/i the serene ambiance of Hunters Run Country Club, this meticulously renovated two-bedroom, two-bathroom apartment offers a harmonious blend of luxury & comfort. With captivating views of Long Lake & the distant allure of the golf course, every glance from the screened lanai evokes tranquility. The open floor plan seamlessly integrates the living, dining & kitchen areas, adorned w/ stainless steel appliances, soft-closing doors, & drawers, complemented by a chic tile backsplash. Recessed lighting illuminates the space. The second guest bathroom boasts a stylish frameless shower door & new vanity. Luxury plank vinyl flooring adorns the entire unit. Spacious primary en suite, featuring dual sinks & oversized glass enclosed shower.. This stunning condo is perfectly located

  23. 2024-04-10
    price $88,000 815-char remark
    Show marketing remark (815 chars)

    Nestled w/i the serene ambiance of Hunters Run Country Club, this meticulously renovated two-bedroom, two-bathroom apartment offers a harmonious blend of luxury & comfort. With captivating views of Long Lake & the distant allure of the golf course, every glance from the screened lanai evokes tranquility. The open floor plan seamlessly integrates the living, dining & kitchen areas, adorned w/ stainless steel appliances, soft-closing doors, & drawers, complemented by a chic tile backsplash. Recessed lighting illuminates the space. The second guest bathroom boasts a stylish frameless shower door & new vanity. Luxury plank vinyl flooring adorns the entire unit. Spacious primary en suite, featuring dual sinks & oversized glass enclosed shower.. This stunning condo is perfectly located

  24. 2024-03-29
    price $98,500 815-char remark
    Show marketing remark (815 chars)

    Nestled w/i the serene ambiance of Hunters Run Country Club, this meticulously renovated two-bedroom, two-bathroom apartment offers a harmonious blend of luxury & comfort. With captivating views of Long Lake & the distant allure of the golf course, every glance from the screened lanai evokes tranquility. The open floor plan seamlessly integrates the living, dining & kitchen areas, adorned w/ stainless steel appliances, soft-closing doors, & drawers, complemented by a chic tile backsplash. Recessed lighting illuminates the space. The second guest bathroom boasts a stylish frameless shower door & new vanity. Luxury plank vinyl flooring adorns the entire unit. Spacious primary en suite, featuring dual sinks & oversized glass enclosed shower.. This stunning condo is perfectly located

  25. 2024-03-21
    price $115,000 815-char remark
    Show marketing remark (815 chars)

    Nestled w/i the serene ambiance of Hunters Run Country Club, this meticulously renovated two-bedroom, two-bathroom apartment offers a harmonious blend of luxury & comfort. With captivating views of Long Lake & the distant allure of the golf course, every glance from the screened lanai evokes tranquility. The open floor plan seamlessly integrates the living, dining & kitchen areas, adorned w/ stainless steel appliances, soft-closing doors, & drawers, complemented by a chic tile backsplash. Recessed lighting illuminates the space. The second guest bathroom boasts a stylish frameless shower door & new vanity. Luxury plank vinyl flooring adorns the entire unit. Spacious primary en suite, featuring dual sinks & oversized glass enclosed shower.. This stunning condo is perfectly located

  26. 2024-03-09
    listed $129,000 Active 815-char remark
    Show marketing remark (815 chars)

    Nestled w/i the serene ambiance of Hunters Run Country Club, this meticulously renovated two-bedroom, two-bathroom apartment offers a harmonious blend of luxury & comfort. With captivating views of Long Lake & the distant allure of the golf course, every glance from the screened lanai evokes tranquility. The open floor plan seamlessly integrates the living, dining & kitchen areas, adorned w/ stainless steel appliances, soft-closing doors, & drawers, complemented by a chic tile backsplash. Recessed lighting illuminates the space. The second guest bathroom boasts a stylish frameless shower door & new vanity. Luxury plank vinyl flooring adorns the entire unit. Spacious primary en suite, featuring dual sinks & oversized glass enclosed shower.. This stunning condo is perfectly located

  27. 2021-08-18
    soldstatus $49,990
  28. 2021-08-06
    soldstatus $49,990 Closed 225-char remark
    Show marketing remark (225 chars)

    This spacious 2BR/2BA 2nd Floor apartment is part of the Hunters Run new model program. Purchase price includes the $60,000 entry fee. Lovely lake view and sunrises from screened patio. Contact realtor for furnishing program.

  29. 2021-04-14
    historical Active Under Contract 225-char remark
    Show marketing remark (225 chars)

    This spacious 2BR/2BA 2nd Floor apartment is part of the Hunters Run new model program. Purchase price includes the $60,000 entry fee. Lovely lake view and sunrises from screened patio. Contact realtor for furnishing program.

  30. 2021-04-14
    listed $109,900 Active 225-char remark
    Show marketing remark (225 chars)

    This spacious 2BR/2BA 2nd Floor apartment is part of the Hunters Run new model program. Purchase price includes the $60,000 entry fee. Lovely lake view and sunrises from screened patio. Contact realtor for furnishing program.

  31. 2021-01-17
    historical
  32. 2020-06-12
    price $5,000
  33. 2020-02-28
    status Active
  34. 2020-02-21
    historical Contingent
  35. 2020-01-22
    listed $1 Active
  36. 2020-01-01
    historical
  37. 2019-06-02
    status Active
  38. 2019-06-01
    historical
  39. 2018-02-21
    price $1
  40. 2017-03-13
    listed $5,000 Active
  41. 1985-01-04
    soldstatus $88,500
  42. 1980-04-01
    soldstatus $75,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,132 · $94/mo
Projected year-2 tax
$1,132 · $94/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥106°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$34,909
− Mortgage interest
−$3,635
− Property taxes
−$1,132
− Insurance
−$324
− Repairs & maintenance
−$2,793
− Management
−$2,793
− HOA
−$10,308
− Depreciation
−$1,888
Taxable income
$12,036
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,889
After-tax cash flow
$8,841/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL

Livability — Boynton Beach

Score
72/100
State rank
#351
US rank
#6098

Category grades

Amenities D+ Commute F Cost of living B Crime D- Employment C Housing A+ Health & safety B+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Boynton Beach, FL
County
Palm Beach County · 1,438,312 people
City population
148,060
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
48,743
Household income
$75,789
Rent vs Own
25.5% rent · 74.5% own
Severe rent burden
1813.0

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
White 52% Black 24% Hispanic / Latino 19% Two or more races 10% Asian 2%
Hispanic origin (detail)
Mexican 2% Puerto Rican 4% Cuban 3% Dominican 1%
Common ancestry
Hispanic 12% Romanian 3% Scotch-Irish 2%
Foreign-born
27% · Canada, Jamaica, Vietnam
Languages at home
64% English-only · Spanish 14% French/Haitian/Cajun 13% Other Indo-European 2%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -109.59%
Current HPI
311.7742
Rent YoY
▼ -0.57%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-14.5% since first listed
29 events — show timeline
  • 2026-04-28 Price Changed $64,900 Beaches MLS
  • 2026-04-16 Listed $119,000 Beaches MLS
  • 2024-06-28 Sold (Public Records) $45,000 Public Records
  • 2024-06-14 Sold (MLS) $45,000 Beaches MLS
  • 2024-05-19 Contingent Beaches MLS
  • 2024-05-14 Price Changed $59,900 Beaches MLS
  • 2024-05-14 Relisted Beaches MLS
  • 2024-05-10 Contingent Beaches MLS
  • 2024-04-19 Price Changed $69,500 Beaches MLS
  • 2024-04-10 Price Changed $88,000 Beaches MLS
  • 2024-03-29 Price Changed $98,500 Beaches MLS
  • 2024-03-21 Price Changed $115,000 Beaches MLS
  • 2024-03-09 Listed $129,000 Beaches MLS
  • 2021-08-18 Sold (Public Records) $49,990 Public Records
  • 2021-08-06 Sold (MLS) $49,990 Beaches MLS
  • 2021-04-14 Contingent Beaches MLS
  • 2021-04-14 Listed $109,900 Beaches MLS
  • 2021-01-17 Listing Removed Beaches MLS
  • 2020-06-12 Price Changed $5,000 Beaches MLS
  • 2020-02-28 Relisted Beaches MLS
  • 2020-02-21 Contingent Beaches MLS
  • 2020-01-22 Listed $1 Beaches MLS
  • 2020-01-01 Listing Removed Beaches MLS
  • 2019-06-02 Relisted Beaches MLS
  • 2019-06-01 Listing Removed Beaches MLS
  • 2018-02-21 Price Changed $1 Beaches MLS
  • 2017-03-13 Listed $5,000 Beaches MLS
  • 1985-01-04 Sold (Public Records) $88,500 Public Records
  • 1980-04-01 Sold (Public Records) $75,900 Public Records

Property tax history

+2.1%/yr

Latest (2025): $1,132 · -26.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…