108 Plum St · Plainview, NE
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $1,161 – $2,155
Heat risk 2/10 · Minimal
- Hot days now (above 102°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.7/30.0
- DSCR +8.0/10.0
- 1% rule +6.2/10.0
- Appreciation +5.5/10.0
- Schools +4.8/10.0
- Livability +4.0/5.0
- ARV discount +3.8/15.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$120,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
PARCELS 700007576 AND 700007518
Key facts
- Garage
- Built 1900
- Listed 187 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $120k.
Deal economics
- At list price, monthly cash flow is $249 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $120k).
- Recommended offer: $106k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 79/100 on livability (#37 in NE, #2,023 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, employment F.
- Plainview Public Schools (rural): math 55% / reading 55% proficiency, ranked #112 of 245 in NE (top 46%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 6 active listings in the ZIP; 15 units permitted in Pierce County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $2k of equity ($830 loan paydown + $1k appreciation (1.0% local appreciation)).
- At projected returns (1.0% appreciation + 3.0% rent growth), your $34k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 187 days — a 12% lower offer ($106k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 5y ago; this cycle's ask has dropped $45k (27%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 187 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.12% ✓
- Cap rate
- 8.79%
- Cash-on-cash
- 8.90%
- DSCR
- 1.40
- GRM
- 7.4
CMA / ARV
- ARV (on-the-fly)
- $110,912
- Comps found
- 6
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 105 West St | 0.12mi | 3/3.0 (-1) | 1,688 (-3%) | 6mo | $150,000 | $89 | 76 |
| 306 Elm St | 0.22mi | 4/2.0 | 1,776 (+2%) | 19mo | $120,000 | $68 | 70 |
| 204 Main St | 0.23mi | 4/2.0 | 1,644 (-5%) | 18mo | $105,000 | $64 | 66 |
| 807 Park Ave | 0.06mi | 3/2.0 (-1) | 1,908 (+10%) | 17mo | $30,000 | $16 | 61 |
| 207 Maple St | 0.36mi | 3/1.0 (-1) | 1,743 (+1%) | 18mo | $58,000 | $33 | 58 |
| 215 King St | 0.42mi | 4/1.0 | 1,991 (+15%) | 21mo | $60,000 | $30 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
1.01% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 10.6%
- Equity multiple
- 1.54×
- Total profit
- $18,177
- Equity at exit
- $41,012
- IRR
- 14.4%
- Equity multiple
- 2.75×
- Total profit
- $58,911
- Equity at exit
- $54,536
Cash invested: $33,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Nebraska
- 83 Strongly Landlord-Friendly · R+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 68769
- Home prices YoY
- 0.6%
- Active inventory
- 6
- Price-to-rent
- 7.4×
Monthly cashflow live
- Estimated rent
- $1,349 medium interval (Pro) →
- Mortgage (P&I)
- −$629
- Tax from tax record
- −$137 /mo · $1,649/yr
- Insurance
- −$50
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$283
- Net cashflow
- $249
Break-even live
Sensitivity live
| Price | -10% $317 | -5% $283 | +0% $249 | +5% $215 | +10% $181 |
|---|---|---|---|---|---|
| Rent | -10% $143 | -5% $196 | +0% $249 | +5% $303 | +10% $356 |
| Rate | -1.0pp $310 | -0.5pp $280 | base $249 | +0.5pp $218 | +1.0pp $187 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $30,000
- Closing costs
- $3,600
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 9 events
-
2026-01-29status Pending
-
2026-01-12price $120,000
-
2025-12-30price $125,000
-
2025-10-03price $150,000
-
2025-07-25$165,000 Active
-
2021-06-02soldstatus $121,000
-
2021-05-17soldstatus $121,000 31-char remark
Show marketing remark (31 chars)
PARCELS 700007576 AND 700007518
-
2021-02-22$121,000 31-char remark
Show marketing remark (31 chars)
PARCELS 700007576 AND 700007518
-
2000-08-02soldstatus $57,600
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NE · Resets to sale price
- Current annual tax
- $1,649 · $137/mo
- Projected year-2 tax
- $2,076 · $173/mo
- Expected delta
- +$427/yr (+$36/mo · 25.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 2/10 Low 7 d/yr ≥102°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,193
- − Mortgage interest
- −$6,722
- − Property taxes
- −$1,649
- − Insurance
- −$600
- − Repairs & maintenance
- −$1,295
- − Management
- −$1,295
- − Depreciation
- −$3,491
- Taxable income
- $1,140
- Est. tax owed @ 24.0%
- −$274
- After-tax cash flow
- $2,718/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Plainview Public Schools
- NCES district ID
- 3175570
- Math proficiency
- 55% ▲ 5.00%
- Reading proficiency
- 55% ▬ 0.00%
- Median HH income
- $43,388
- Composite
- 48.11/100
- National rank
- #4748
- State rank
- #112 of 245 in NE
Livability — Plainview
- Score
- 79/100
- State rank
- #37
- US rank
- #2023
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Plainview, NE
- Population (ZIP)
- 1,685
Population outlook (Pierce County) Hauer SSP2
- Today (2025)
- 7,246 people
- By 2030
- 7,267 · +0.3%
- By 2040
- 7,323 · +1.1%
- By 2050
- 7,303 · +0.8%
- By 2075
- 7,624 · +5.2%
- By 2100
- 7,283 · +0.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (91%)
- Race & ethnicity
- White 91% Two or more races 6% Hispanic / Latino 6%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Lithuanian 2% Portuguese 2% Slovak 2%
- Foreign-born
- 3% · Canada
- Languages at home
- 97% English-only · Spanish 3%
Political lean MEDSL · Pierce
- 2024 margin
- Solid R (+76.3) · D 11.4% · R 87.8%
- 2008→2024 swing
- -26.7pp toward R · 2008: -49.7pp · 2024: -76.3pp
- All cycles
- 2024: R+76.3 2020: R+74.3 2016: R+74.6 2012: R+60.6 2008: R+49.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 1.01%
- Current HPI
- 159.9202
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 0.68%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in NE)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Conglomerate | 1 | $371B |
|
||
Price history
+108.3% since first listed9 events — show timeline
- 2026-01-29 Pending — NNEMLS
- 2026-01-12 Price Changed $120,000 NNEMLS
- 2025-12-30 Price Changed $125,000 NNEMLS
- 2025-10-03 Price Changed $150,000 NNEMLS
- 2025-07-25 Listed $165,000 NNEMLS
- 2021-06-02 Sold (Public Records) $121,000 Public Records
- 2021-05-17 Sold (MLS) $121,000 NNEMLS
- 2021-02-22 Listed $121,000 NNEMLS
- 2000-08-02 Sold (Public Records) $57,600 Public Records
Property tax history
+2.2%/yrLatest (2025): $1,649 · +17.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…